IRIS Accounts Production v26.1.0.640 08151790 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081517902024-08-31081517902025-08-31081517902024-09-012025-08-31081517902023-08-31081517902023-09-012024-08-31081517902024-08-3108151790ns15:EnglandWales2024-09-012025-08-3108151790ns14:PoundSterling2024-09-012025-08-3108151790ns10:Director12024-09-012025-08-3108151790ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3108151790ns10:SmallEntities2024-09-012025-08-3108151790ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3108151790ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3108151790ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3108151790ns10:FullAccounts2024-09-012025-08-3108151790ns10:Director22024-09-012025-08-3108151790ns10:RegisteredOffice2024-09-012025-08-3108151790ns5:CurrentFinancialInstruments2025-08-3108151790ns5:CurrentFinancialInstruments2024-08-3108151790ns5:Non-currentFinancialInstruments2025-08-3108151790ns5:Non-currentFinancialInstruments2024-08-3108151790ns5:ShareCapital2025-08-3108151790ns5:ShareCapital2024-08-3108151790ns5:RetainedEarningsAccumulatedLosses2025-08-3108151790ns5:RetainedEarningsAccumulatedLosses2024-08-3108151790ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-09-012025-08-3108151790ns5:PlantMachinery2024-09-012025-08-3108151790ns5:MotorVehicles2024-09-012025-08-3108151790ns5:ComputerEquipment2024-09-012025-08-3108151790ns5:LandBuildings2024-08-3108151790ns5:PlantMachinery2024-08-3108151790ns5:MotorVehicles2024-08-3108151790ns5:ComputerEquipment2024-08-3108151790ns5:LandBuildings2024-09-012025-08-3108151790ns5:LandBuildings2025-08-3108151790ns5:PlantMachinery2025-08-3108151790ns5:MotorVehicles2025-08-3108151790ns5:ComputerEquipment2025-08-3108151790ns5:LandBuildings2024-08-3108151790ns5:PlantMachinery2024-08-3108151790ns5:MotorVehicles2024-08-3108151790ns5:ComputerEquipment2024-08-3108151790ns5:LeasedAssetsHeldAsLessee2024-09-012025-08-3108151790ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3108151790ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3108151790ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-08-3108151790ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-08-3108151790ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-08-3108151790ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-08-3108151790ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-08-3108151790ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-08-3108151790ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-08-3108151790ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-08-3108151790ns5:HirePurchaseContracts2025-08-3108151790ns5:HirePurchaseContracts2024-08-3108151790ns5:BetweenOneFiveYears2025-08-3108151790ns5:BetweenOneFiveYears2024-08-3108151790ns5:Secured2025-08-3108151790ns5:Secured2024-08-3108151790ns10:Director112024-08-3108151790ns10:Director112023-08-3108151790ns10:Director112024-09-012025-08-3108151790ns10:Director112023-09-012024-08-3108151790ns10:Director112025-08-3108151790ns10:Director112024-08-31
REGISTERED NUMBER: 08151790 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 August 2025

for

W G Dell and Sons Limited

W G Dell and Sons Limited (Registered number: 08151790)






Contents of the Financial Statements
for the Year Ended 31 August 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


W G Dell and Sons Limited

Company Information
for the Year Ended 31 August 2025







DIRECTORS: R L Dell
J Molloy





REGISTERED OFFICE: 9 Bond Street
Trowbridge
Wiltshire
BA14 0AS





REGISTERED NUMBER: 08151790 (England and Wales)

W G Dell and Sons Limited (Registered number: 08151790)

Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 149,096 197,408

CURRENT ASSETS
Stocks 4,750 4,750
Debtors 5 438,001 555,592
Investments 6 7 7
Cash at bank 285 19,529
443,043 579,878
CREDITORS
Amounts falling due within one year 7 577,632 473,906
NET CURRENT (LIABILITIES)/ASSETS (134,589 ) 105,972
TOTAL ASSETS LESS CURRENT
LIABILITIES

14,507

303,380

CREDITORS
Amounts falling due after more than one
year

8

(7,553

)

(68,254

)

PROVISIONS FOR LIABILITIES (16,274 ) (28,019 )
NET (LIABILITIES)/ASSETS (9,320 ) 207,107

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (9,420 ) 207,007
SHAREHOLDERS' FUNDS (9,320 ) 207,107

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

W G Dell and Sons Limited (Registered number: 08151790)

Balance Sheet - continued
31 August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by:





R L Dell - Director


W G Dell and Sons Limited (Registered number: 08151790)

Notes to the Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

W G Dell and Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on straight line basis
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stock is valued at the lower of cost and net realisable vale, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure.

Work in progress is valued at selling price based on the stage of completion of work done.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


W G Dell and Sons Limited (Registered number: 08151790)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
Contributions payable to the company's pension scheme are charged to the profit or loss in the period to which they relate.

Going concern
The financial statements have been prepared on the going concern basis and the members have a reasonable expectation that the company is well placed to manage its business risks successfully and accordingly.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2024 - 11 ) .

4. TANGIBLE FIXED ASSETS
Freehold Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2024 100,000 21,427 215,498 4,377 341,302
Additions - 992 - 774 1,766
Disposals - (8,484 ) (58,514 ) (1,491 ) (68,489 )
At 31 August 2025 100,000 13,935 156,984 3,660 274,579
DEPRECIATION
At 1 September 2024 14,667 15,143 111,939 2,145 143,894
Charge for year 1,333 923 19,718 563 22,537
Eliminated on disposal - (5,821 ) (33,828 ) (1,299 ) (40,948 )
At 31 August 2025 16,000 10,245 97,829 1,409 125,483
NET BOOK VALUE
At 31 August 2025 84,000 3,690 59,155 2,251 149,096
At 31 August 2024 85,333 6,284 103,559 2,232 197,408

Included in cost of land and buildings is freehold land of £ 33,333 (2024 - £ 33,333 ) which is not depreciated.

The net book value of assets held under hire purchase agreement is £41,774 (2024- £86,343).

W G Dell and Sons Limited (Registered number: 08151790)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 317,275 450,442
Other debtors 1,255 2,927
Directors' current accounts 73,385 59,536
Tax 28,462 20,093
VAT 17,624 22,594
438,001 555,592

6. CURRENT ASSET INVESTMENTS
2025 2024
£    £   
Deposit with NHBC 7 7

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 98,110 10,000
Hire purchase contracts (see note 9) 21,292 33,035
Trade creditors 200,984 169,644
Amounts owed to group undertakings 232,077 231,145
Tax - 9,718
Social security and other taxes 19,733 14,767
Other creditors 1,519 2,097
Accruals and deferred income 3,917 3,500
577,632 473,906

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 4,409 10,000
Bank loans - 2-5 years - 4,946
Hire purchase contracts (see note 9) 3,144 53,308
7,553 68,254

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 21,292 33,035
Between one and five years 3,144 53,308
24,436 86,343

W G Dell and Sons Limited (Registered number: 08151790)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

9. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Between one and five years 13,897 4,386

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdraft 87,713 -

The bank overdraft is secured by a fixed and floating charge over the company’s present and future assets, as well as a legal mortgage over the company's freehold property.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
R L Dell
Balance outstanding at start of year 59,536 55,536
Amounts advanced 13,849 4,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 73,385 59,536