REGISTERED NUMBER: 08243393 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

FOR

JCL89 LTD

Page

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

3

DIRECTOR:

Mr J C L Livermore

REGISTERED OFFICE:

1 Kings Avenue

Winchmore Hill

London

N21 3NA

REGISTERED NUMBER:

08243393 (England and Wales)

ACCOUNTANTS:

AGK Partners

Chartered Accountants

1 Kings Avenue

Winchmore Hill

London

N21 3NA

FIXED ASSETS

Investment property

4

1,055,532

1,214,946

CURRENT ASSETS

Debtors

5

330,663

35,500

Cash at bank

248,737

290

579,400

35,790

CREDITORS

Amounts falling due within one year

6

1,061,909

1,205,525

NET CURRENT LIABILITIES

(482,509

)

(1,169,735

)

TOTAL ASSETS LESS CURRENT LIABILITIES

573,023

45,211

CREDITORS

Amounts falling due after more than one year

7

(450,000

)

-

PROVISIONS FOR LIABILITIES

10

(53,897

)

-

NET ASSETS

69,126

45,211

CAPITAL AND RESERVES

Called up share capital

1

1

Fair value reserve

11

161,690

-

Retained earnings

(92,565

)

45,210

69,126

45,211

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 May 2026 and were signed by:

Mr J C L Livermore - Director

1.	STATUTORY INFORMATION

JCL89 Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates

In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are no significant judgements and estimates involved in the preparation of the financial statements.

Revenue

Revenue represents the value of rental income chargeable in respect of the company's investment property.

Revenue is recognised evenly over the period of the rental agreement.

Investment property

Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash & cash equivalents

Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments

Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 November 2023

1,214,946

Disposals

(375,000

)

Revaluations

215,586

At 31 October 2024

1,055,532

NET BOOK VALUE

At 31 October 2024

1,055,532

At 31 October 2023

1,214,946

If investment properties had not been revalued they would have been included at the following historical cost:

2024

2023

£

£

Cost

839,946

1,212,446

The investment properties were valued on an open market basis on 31 October 2024 by the director.

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024

2023

£

£

Other debtors

330,663

35,500

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024

2023

£

£

Trade creditors

-

930

Taxation and social security

2,000

1,000

Other creditors

1,059,909

1,203,595

1,061,909

1,205,525

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024

2023

£

£

Bank loans (see note 8)

450,000

-

8.

LOANS

An analysis of the maturity of loans is given below:

2024

2023

£

£

Amounts falling due between two and five years:

Bank loans - 2-5 years

450,000

-

9.	SECURED DEBTS

The following secured debts are included within creditors:

2024

2023

£

£

Bank loans

450,000

-

Bank loans are secured by way of fixed and floating charges on the properties and other assets of the company and contains a negative pledge.

10.	PROVISIONS FOR LIABILITIES

2024

2023

£

£

Deferred tax

53,897

-

Deferred

tax

£

Provided during year

53,897

Balance at 31 October 2024

53,897

11.

RESERVES

Fair

value

reserve

£

Movement in reserve

161,690

At 31 October 2024

161,690

12.	RELATED PARTY DISCLOSURES

Included in the other debtors less than one year is an amount of £276,213 (2023: £35,500) due from a connected company with common directorship and shareholding. The loan was interest free and recoverable on demand.

Included in the other creditors less than one year is an amount of £612,796 (2023: £851,828) due to the director of the company. The loan was interest free and repayable on demand.