Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-312026-05-28trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.painting and decorating2024-06-01false22truefalse 08521374 2024-06-01 2025-05-31 08521374 2023-06-01 2024-05-31 08521374 2025-05-31 08521374 2024-05-31 08521374 c:Director2 2024-06-01 2025-05-31 08521374 c:Director3 2024-06-01 2025-05-31 08521374 d:PlantMachinery 2024-06-01 2025-05-31 08521374 d:PlantMachinery 2025-05-31 08521374 d:PlantMachinery 2024-05-31 08521374 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08521374 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 08521374 d:MotorVehicles 2024-06-01 2025-05-31 08521374 d:MotorVehicles 2025-05-31 08521374 d:MotorVehicles 2024-05-31 08521374 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08521374 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 08521374 d:ComputerEquipment 2024-06-01 2025-05-31 08521374 d:ComputerEquipment 2025-05-31 08521374 d:ComputerEquipment 2024-05-31 08521374 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08521374 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 08521374 d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 08521374 d:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 08521374 d:CurrentFinancialInstruments 2025-05-31 08521374 d:CurrentFinancialInstruments 2024-05-31 08521374 d:Non-currentFinancialInstruments 2025-05-31 08521374 d:Non-currentFinancialInstruments 2024-05-31 08521374 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 08521374 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 08521374 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 08521374 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 08521374 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-05-31 08521374 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-05-31 08521374 d:ShareCapital 2025-05-31 08521374 d:ShareCapital 2024-05-31 08521374 d:RetainedEarningsAccumulatedLosses 2025-05-31 08521374 d:RetainedEarningsAccumulatedLosses 2024-05-31 08521374 d:AcceleratedTaxDepreciationDeferredTax 2025-05-31 08521374 d:AcceleratedTaxDepreciationDeferredTax 2024-05-31 08521374 c:FRS102 2024-06-01 2025-05-31 08521374 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 08521374 c:FullAccounts 2024-06-01 2025-05-31 08521374 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 08521374 d:HirePurchaseContracts d:WithinOneYear 2025-05-31 08521374 d:HirePurchaseContracts d:WithinOneYear 2024-05-31 08521374 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-05-31 08521374 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-05-31 08521374 e:PoundSterling 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure
Company registration number: 08521374







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2025


DRAGON DECOR LTD






































img6829.png                        

 


DRAGON DECOR LTD
REGISTERED NUMBER:08521374



BALANCE SHEET
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,390
9,498

  
8,390
9,498

Current assets
  

Debtors: amounts falling due within one year
 5 
565,870
448,771

Cash at bank and in hand
  
270
39,590

  
566,140
488,361

Creditors: amounts falling due within one year
 6 
(492,829)
(370,500)

Net current assets
  
 
 
73,311
 
 
117,861

Total assets less current liabilities
  
81,701
127,359

Creditors: amounts falling due after more than one year
 7 
-
(12,853)

Provisions for liabilities
  

Deferred tax
 10 
(2,097)
(4,052)

  
 
 
(2,097)
 
 
(4,052)

Net assets
  
79,604
110,454


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
79,602
110,452

  
79,604
110,454


Page 1

 


DRAGON DECOR LTD
REGISTERED NUMBER:08521374


    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 May 2026.




................................................
Neil Anthony Morgan
Director



................................................
A C Lewis
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


DRAGON DECOR LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


Statutory information

Dragon Decor Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Operating leases: the Company as lessee

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 


DRAGON DECOR LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
on cost
Motor vehicles
-
25%
on reducing balance
Computer equipment
-
33%
on cost

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 


DRAGON DECOR LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 June 2024
591
34,565
1,790
36,946


Additions
1,567
-
304
1,871



At 31 May 2025

2,158
34,565
2,094
38,817



Depreciation


At 1 June 2024
473
25,791
1,184
27,448


Charge for the year on owned assets
288
91
497
876


Charge for the year on financed assets
-
2,103
-
2,103



At 31 May 2025

761
27,985
1,681
30,427



Net book value



At 31 May 2025
1,397
6,580
413
8,390



At 31 May 2024
117
8,775
606
9,498

Page 5

 


DRAGON DECOR LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

5.


Debtors

2025
2024
£
£


Trade debtors
424,764
342,392

Social security and other tax
141,106
106,379

565,870
448,771



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
13,065
-

Bank loans
9,622
10,000

Other creditors
9,697
7,368

Trade creditors
258,415
199,169

Corporation tax
170,604
116,653

Obligations under finance lease and hire purchase contracts
2,844
4,008

Directors' current accounts
25,746
30,672

Accrued expenses
2,836
2,630

492,829
370,500



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
10,009

Net obligations under finance leases and hire purchase contracts
-
2,844

-
12,853


The following liabilities were secured:

2025
2024
£
£


Hire purchase contracts
2,844
6,852

Details of security provided:

The hire purchase contracts are secured on the assets to which they relate.

Page 6

 


DRAGON DECOR LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
9,622
10,000


9,622
10,000

Amounts falling due 1-2 years

Bank loans
-
10,009


-
10,009



9,622
20,009



9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
2,844
4,008

Between 1-5 years
-
2,844

2,844
6,852


10.


Deferred taxation




2025


£






At beginning of year
(4,052)


Charged to profit or loss
1,955



At end of year
(2,097)

Page 7

 


DRAGON DECOR LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(2,097)
(4,052)

(2,097)
(4,052)


11.


Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 May 2025 and
31 May 2024:


2025
2024
£
£

A C Lewis
Balance outstanding at start of year
(24,589)
49,050
Amounts advanced
11,837
-
Amounts repaid
(2,916)
(73,639)
Balance outstanding at end of year
(15,668)
(24,589)
N A Morgan
Balance outstanding at start of year
(6,083)
67,556
Amounts advanced
7,981
-
Amounts repaid
(11,976)
(73,639)
Balance outstanding at end of year
(10,078)
(6,083)

 
Page 8