Company registration number 08632004 (England and Wales)
JAYBANK LEISURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2025
31 August 2025
PAGES FOR FILING WITH REGISTRAR
JAYBANK LEISURE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
JAYBANK LEISURE LIMITED
BALANCE SHEET
As At 31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,392,305
8,216,582
Current assets
Debtors
4
247,807
321,078
Cash at bank and in hand
619,701
312,786
867,508
633,864
Creditors: amounts falling due within one year
5
(1,598,519)
(1,744,186)
Net current liabilities
(731,011)
(1,110,322)
Total assets less current liabilities
6,661,294
7,106,260
Creditors: amounts falling due after more than one year
6
(2,381,961)
(2,918,329)
Provisions for liabilities
(880,000)
(880,000)
Net assets
3,399,333
3,307,931
Capital and reserves
Called up share capital
500,000
500,000
Profit and loss reserves
2,899,333
2,807,931
Total equity
3,399,333
3,307,931

The notes on pages 4 to 7 form part of these financial statements.

JAYBANK LEISURE LIMITED
BALANCE SHEET (CONTINUED)
As At 31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
Mr N E Hanley
Director
Company registration number 08632004 (England and Wales)
JAYBANK LEISURE LIMITED
STATEMENT OF CHANGES IN EQUITY
For The Year Ended 31 August 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2023
500,000
2,743,995
3,243,995
Year ended 31 August 2024:
Profit and total comprehensive income
-
63,936
63,936
Balance at 31 August 2024
500,000
2,807,931
3,307,931
Year ended 31 August 2025:
Profit and total comprehensive income
-
130,442
130,442
Dividends
-
(39,040)
(39,040)
Balance at 31 August 2025
500,000
2,899,333
3,399,333

The notes on pages 4 to 7 form part of these financial statements.

JAYBANK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 August 2025
- 4 -
1
Accounting policies
Company information

Jaybank Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is 44 Queen Street, Wigan, Lancashire, England, WN3 4HX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue represents the net invoiced value of goods and services provided, excluding value added tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance basis
Fixtures and fittings
15% on reducing balance basis
Computer Equipment
25% on reducing balance basis
Motor vehicles
6% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Financial instruments

The following assets and liabilities are classified as financial instruments: trade debtors, directors' loan accounts, trade creditors, accruals and hire purchase agreements.

 

Financial instruments that are payable or receivable within one year, typically directors' loan accounts, trade creditors, accruals and trade debtors, are measured initially and subsequently at the undisclosed amount of the cash or other consideration that is expected to be paid or received.

 

Financial instruments repayable in more than one year such as bank loans are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method unless the effect of discounting would be immaterial.

1.5
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

JAYBANK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 August 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.7
Leases
As lessor

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
24
26
JAYBANK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 August 2025
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computer Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
85,463
1,603
30,506
11,595,608
11,713,180
Additions
-
0
-
0
1,318
1,248,978
1,250,296
Disposals
-
0
-
0
-
0
(2,684,026)
(2,684,026)
At 31 August 2025
85,463
1,603
31,824
10,160,560
10,279,450
Depreciation and impairment
At 1 September 2024
23,848
1,158
21,752
3,449,840
3,496,598
Depreciation charged in the year
9,242
67
2,243
794,183
805,735
Eliminated in respect of disposals
-
0
-
0
-
0
(1,415,188)
(1,415,188)
At 31 August 2025
33,090
1,225
23,995
2,828,835
2,887,145
Carrying amount
At 31 August 2025
52,373
378
7,829
7,331,725
7,392,305
At 31 August 2024
61,615
445
8,754
8,145,768
8,216,582
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
155,081
133,395
Other debtors
92,726
187,683
247,807
321,078
5
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
1,097,810
1,327,259
Trade creditors
45,447
53,525
Taxation and social security
112,587
18,827
Other creditors
302,227
337,075
Accruals and deferred income
40,448
7,500
1,598,519
1,744,186
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
2,381,961
2,918,329
JAYBANK LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 August 2025
- 7 -
7
Directors' transactions

Dividends totalling £0 (2024 - £0) were paid in the year in respect of shares held by the company's directors.

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr N E Hanley - N E Hanley
3.75
38,771
72,675
2,320
(39,260)
74,506
38,771
72,675
2,320
(39,260)
74,506
8
Parent company

The company is controlled by Mr N Hanley by virtue of his shareholding in the parent company, Hanley of Jaybank.

2025-08-312024-09-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr N E HanleyMrs K M Hanley2026-05-29086320042024-09-012025-08-31086320042025-08-31086320042024-08-3108632004core:PlantMachinery2025-08-3108632004core:FurnitureFittings2025-08-3108632004core:ComputerEquipment2025-08-3108632004core:MotorVehicles2025-08-3108632004core:PlantMachinery2024-08-3108632004core:FurnitureFittings2024-08-3108632004core:ComputerEquipment2024-08-3108632004core:MotorVehicles2024-08-3108632004core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3108632004core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3108632004core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3108632004core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3108632004core:ShareCapital2025-08-3108632004core:ShareCapital2024-08-3108632004core:RetainedEarningsAccumulatedLosses2025-08-3108632004core:RetainedEarningsAccumulatedLosses2024-08-3108632004core:ShareCapital2023-08-3108632004core:RetainedEarningsAccumulatedLosses2023-08-31086320042023-08-3108632004bus:Director12024-09-012025-08-3108632004core:RetainedEarningsAccumulatedLosses2023-09-012024-08-31086320042023-09-012024-08-3108632004core:RetainedEarningsAccumulatedLosses2024-09-012025-08-3108632004core:PlantMachinery2024-09-012025-08-3108632004core:FurnitureFittings2024-09-012025-08-3108632004core:ComputerEquipment2024-09-012025-08-3108632004core:MotorVehicles2024-09-012025-08-3108632004core:PlantMachinery2024-08-3108632004core:FurnitureFittings2024-08-3108632004core:ComputerEquipment2024-08-3108632004core:MotorVehicles2024-08-31086320042024-08-3108632004core:CurrentFinancialInstruments2025-08-3108632004core:CurrentFinancialInstruments2024-08-3108632004bus:PrivateLimitedCompanyLtd2024-09-012025-08-3108632004bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3108632004bus:FRS1022024-09-012025-08-3108632004bus:AuditExemptWithAccountantsReport2024-09-012025-08-3108632004bus:Director22024-09-012025-08-3108632004bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP