|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Directors' report |
1 |
|
Statement of income and retained earnings |
2 |
|
Balance sheet |
3 to 4 |
|
Notes to the financial statements |
5 to 7 |
|
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
9 |
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
(
|
(
|
|
------- |
------- |
|
|
Gross profit/(loss) |
|
(
|
|
Administrative expenses |
(
|
(
|
|
-------- |
-------- |
|
|
Operating loss |
(
|
(
|
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
(
|
(
|
|
-------- |
-------- |
|
|
Loss before taxation |
(
|
(
|
|
Tax on loss |
|
|
|
------- |
------- |
|
|
Loss for the financial year and total comprehensive income |
(
|
(
|
|
------- |
------- |
|
|
Retained earnings at the start of the year |
|
|
|
--------- |
--------- |
|
|
Retained earnings at the end of the year |
|
|
|
--------- |
--------- |
|
|
|
|
Balance Sheet |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Debtors |
6 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
(
|
(
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
8 |
– |
(
|
|
|
Taxation including deferred tax |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Balance Sheet (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
25% reducing balance |
|
|
Equipment |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1 September 2024 and 31 August 2025 |
|
|
|
------- |
------- |
|
|
Depreciation |
||
|
At 1 September 2024 |
|
|
|
Charge for the year |
|
|
|
------- |
------- |
|
|
At 31 August 2025 |
|
|
|
------- |
------- |
|
|
Carrying amount |
||
|
At 31 August 2025 |
|
|
|
------- |
------- |
|
|
At 31 August 2024 |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Director loan accounts |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions |
(
|
(
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Unused tax losses |
(
|
(
|
|
------- |
------- |
|
|
(6,970) |
(5,815) |
|
|
------- |
------- |
|
|
|
|
Management Information |
|
|
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|