BrightAccountsProduction v1.0.0 v1.0.0 2024-09-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company in the year under review was that of the provision of design and marketing services. 29 May 2026 1 1 08659119 2025-08-31 08659119 2024-08-31 08659119 2023-08-31 08659119 2024-09-01 2025-08-31 08659119 2023-09-01 2024-08-31 08659119 uk-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 08659119 uk-curr:PoundSterling 2024-09-01 2025-08-31 08659119 uk-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 08659119 uk-bus:FullAccounts 2024-09-01 2025-08-31 08659119 uk-bus:Director1 2024-09-01 2025-08-31 08659119 uk-bus:RegisteredOffice 2024-09-01 2025-08-31 08659119 uk-bus:Agent1 2024-09-01 2025-08-31 08659119 uk-core:ShareCapital 2025-08-31 08659119 uk-core:ShareCapital 2024-08-31 08659119 uk-core:RetainedEarningsAccumulatedLosses 2025-08-31 08659119 uk-core:RetainedEarningsAccumulatedLosses 2024-08-31 08659119 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-08-31 08659119 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-08-31 08659119 uk-bus:FRS102 2024-09-01 2025-08-31 08659119 uk-core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 08659119 uk-core:MotorVehicles 2024-09-01 2025-08-31 08659119 uk-core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 08659119 uk-core:CurrentFinancialInstruments 2025-08-31 08659119 uk-core:CurrentFinancialInstruments 2024-08-31 08659119 uk-core:WithinOneYear 2025-08-31 08659119 uk-core:WithinOneYear 2024-08-31 08659119 uk-core:EmployeeBenefits 2024-08-31 08659119 uk-core:EmployeeBenefits 2024-09-01 2025-08-31 08659119 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 08659119 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-08-31 08659119 uk-core:OtherDeferredTax 2025-08-31 08659119 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-08-31 08659119 uk-core:EmployeeBenefits 2025-08-31 08659119 2024-09-01 2025-08-31 08659119 uk-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Make Creative Marketing Limited
 
UNAUDITED FINANCIAL STATEMENTS
 
for the financial year ended 31 August 2025
MAKE CREATIVE MARKETING LIMITED
DIRECTOR AND OTHER INFORMATION

 
Director Mr Graham Russell Penman
 
 
Company Registration Number 08659119
 
 
Registered Office Berkeley House
Amery Street
Alton
Hampshire
GU341HN
United Kingdom
 
 
Accountants Styles & Associates Limited
BERKELEY HOUSE
AMERY STREET
GU341HN
United Kingdom



MAKE CREATIVE MARKETING LIMITED
Company Registration Number: 08659119
BALANCE SHEET
as at 31 August 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 5 6,457 8,023
───────── ─────────
 
Current Assets
Debtors 6 5,779 16,482
Cash and cash equivalents 12,155 8,415
───────── ─────────
17,934 24,897
───────── ─────────
Creditors: amounts falling due within one year 7 (11,123) (28,756)
───────── ─────────
Net Current Assets/(Liabilities) 6,811 (3,859)
───────── ─────────
Total Assets less Current Liabilities 13,268 4,164
 
Provisions for liabilities 8 (1,614) (2,006)
───────── ─────────
Net Assets 11,654 2,158
═════════ ═════════
 
Capital and Reserves
Called up share capital 3 3
Retained earnings 11,651 2,155
───────── ─────────
Equity attributable to owners of the company 11,654 2,158
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 29 May 2026
           
           
________________________________          
Mr Graham Russell Penman          
Director          
           



MAKE CREATIVE MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2025

   
1. GENERAL INFORMATION
 

Make Creative Marketing Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

Accounts are rounded to the nearest pound.

The accounts represent the company as an individual entity.

         
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 August 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 20% Reducing Balance
  Motor vehicles - 20% Reducing Balance
  Computer Equipment - 33% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. SIGNIFICANT ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
 

In preparing the financial statements in accordance with FRS 102, management is required to make judgements, estimates, and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

       
4. EMPLOYEES
 
The average monthly number of employees, including director, during the financial year was 1, (2024 - 1).
 
  2025 2024
  Number Number
 
Employees including directors 1 1
  ═════════ ═════════
           
5. TANGIBLE ASSETS
  Fixtures, Motor Computer Total
  fittings and vehicles Equipment  
  equipment      
  £ £ £ £
Cost
At 1 September 2024 4,834 7,000 6,796 18,630
Additions 963 - - 963
  ───────── ───────── ───────── ─────────
At 31 August 2025 5,797 7,000 6,796 19,593
  ───────── ───────── ───────── ─────────
Depreciation
At 1 September 2024 2,925 1,867 5,815 10,607
Charge for the financial year 522 1,026 981 2,529
  ───────── ───────── ───────── ─────────
At 31 August 2025 3,447 2,893 6,796 13,136
  ───────── ───────── ───────── ─────────
Net book value
At 31 August 2025 2,350 4,107 - 6,457
  ═════════ ═════════ ═════════ ═════════
At 31 August 2024 1,909 5,133 981 8,023
  ═════════ ═════════ ═════════ ═════════
       
6. DEBTORS 2025 2024
  £ £
 
Trade debtors 3,490 7,410
Director's current account - 6,782
Taxation 2,289 2,290
  ───────── ─────────
  5,779 16,482
  ═════════ ═════════
       
7. CREDITORS 2025 2024
Amounts falling due within one year £ £
 
Trade creditors 132 1
Taxation 9,494 22,767
Director's current account 747 -
Accruals 750 5,988
  ───────── ─────────
  11,123 28,756
  ═════════ ═════════
         
8. PROVISIONS FOR LIABILITIES
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 2,006 2,006 2,767
Charged to profit and loss (392) (392) (761)
  ───────── ───────── ─────────
At financial year end 1,614 1,614 2,006
  ═════════ ═════════ ═════════
   
9. CONTROLLING INTEREST
 
The ultimate controlling party is G R Penman.
       
10. CALLED UP SHARE CAPITAL
 
Allotted, issued and fully paid:
 
  2025 2024
  £ £
 
3 Ordinary £1 Shares 3 3
  ═════════ ═════════
       
11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES
 

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

G R Penman

 
  2025 2024
  £ £
 
Balance outstanding at start of year 6,782 (610)
Amounts advanced 3,708 57,598
Amounts repaid (11,237) (50,205)
  ───────── ─────────
  (747) 6,783
  ═════════ ═════════
 
At the year end, the company owed the director £747 (2024: the director owed the company £6,782).