Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-312026-05-29false2024-06-01falseInvestment company33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09047040 2024-06-01 2025-05-31 09047040 2023-06-01 2024-05-31 09047040 2025-05-31 09047040 2024-05-31 09047040 c:Director3 2024-06-01 2025-05-31 09047040 d:CurrentFinancialInstruments 2025-05-31 09047040 d:CurrentFinancialInstruments 2024-05-31 09047040 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 09047040 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 09047040 d:ShareCapital 2025-05-31 09047040 d:ShareCapital 2024-05-31 09047040 d:RetainedEarningsAccumulatedLosses 2025-05-31 09047040 d:RetainedEarningsAccumulatedLosses 2024-05-31 09047040 c:OrdinaryShareClass1 2024-06-01 2025-05-31 09047040 c:OrdinaryShareClass1 2025-05-31 09047040 c:FRS102 2024-06-01 2025-05-31 09047040 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 09047040 c:FullAccounts 2024-06-01 2025-05-31 09047040 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 09047040 d:OtherDeferredTax 2025-05-31 09047040 d:OtherDeferredTax 2024-05-31 09047040 2 2024-06-01 2025-05-31 09047040 6 2024-06-01 2025-05-31 09047040 1 2025-05-31 09047040 2 2025-05-31 09047040 1 2024-05-31 09047040 2 2024-05-31 09047040 f:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09047040









SILVERTON FITZGIBBON LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2025

 
SILVERTON FITZGIBBON LIMITED
REGISTERED NUMBER: 09047040

STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Investments
 4 
933,918
887,662

Current assets
  

Debtors: amounts falling due within one year
 5 
72,707
86,604

Cash at bank and in hand
 6 
57,015
89,156

  
129,722
175,760

Creditors: amounts falling due within one year
 7 
(66,650)
(108,901)

Net current assets
  
 
 
63,072
 
 
66,859

Total assets less current liabilities
  
996,990
954,521

Provisions for liabilities
  

Deferred tax
  
(3,052)
(3,052)

Net assets
  
993,938
951,469


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
993,936
951,467

  
993,938
951,469


Page 1

 
SILVERTON FITZGIBBON LIMITED
REGISTERED NUMBER: 09047040
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 May 2026.




M A Parkinson
Director


The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
SILVERTON FITZGIBBON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Silverton Fitzgibbon Limited is a company limited by shares, incorporated in England and Wales. The address of the registed office is 3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, UB8 2FX.
The principal activity of the company continues to be that of an investment company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the company is investing adequately and has sufficient working capital and other finance available to continue to make investments for a period of not less than 12 months from the Statement of financial position date. As such, the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 3

 
SILVERTON FITZGIBBON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
SILVERTON FITZGIBBON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 5

 
SILVERTON FITZGIBBON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

4.


Fixed asset investments





Listed investments
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 June 2024
601,258
299,144
900,402


Additions
325,816
-
325,816


Disposals
(266,288)
-
(266,288)


Revaluations
(8,012)
-
(8,012)



At 31 May 2025
652,774
299,144
951,918



Impairment


At 1 June 2024
-
12,740
12,740


Impairments
-
5,260
5,260



At 31 May 2025

-
18,000
18,000



Net book value



At 31 May 2025
652,774
281,144
933,918



At 31 May 2024
601,258
286,404
887,662


5.


Debtors

2025
2024
£
£


Trade debtors
-
12,000

Other debtors
72,707
74,604

72,707
86,604



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
57,015
89,156

57,015
89,156


Page 6

 
SILVERTON FITZGIBBON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
11,014
10,653

Other creditors
55,636
98,248

66,650
108,901



8.


Deferred taxation




2025


£






At beginning of year
(3,052)



At end of year
(3,052)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Revaluation of listed investment
3,052
3,052

3,052
3,052


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 Ordinary shares of £1 each
2
2



10.


Related party transactions

Included in other creditors are amounts owed to MA Parkinson and N Parkinson, directors, of £55,236 (2024 - £98,248). During the year, the directors received loan repayments of £85,390 (2024 - £40,121) from the company and made loans to the company of £42,778 (2024 - £72,557). There is no interest accruing or payable on these loans. During the year, the directors received dividends totalling £25,879 (2024 - £125,000).

 
Page 7