2024-09-012025-08-312025-08-31false09161250EVOLVED DIGITAL MARKETING LTD2026-05-29falseiso4217:GBPxbrli:pure091612502024-08-31091612502025-08-31091612502024-09-012025-08-31091612502023-08-31091612502024-08-31091612502023-09-012024-08-3109161250bus:SmallEntities2024-09-012025-08-3109161250bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3109161250bus:FullAccounts2024-09-012025-08-3109161250bus:PrivateLimitedCompanyLtd2024-09-012025-08-3109161250core:WithinOneYear2025-08-3109161250core:AfterOneYear2025-08-3109161250core:WithinOneYear2024-08-3109161250core:AfterOneYear2024-08-3109161250core:ShareCapital2025-08-3109161250core:SharePremium2025-08-3109161250core:RevaluationReserve2025-08-3109161250core:OtherReservesSubtotal2025-08-3109161250core:RetainedEarningsAccumulatedLosses2025-08-3109161250core:ShareCapital2024-08-3109161250core:SharePremium2024-08-3109161250core:RevaluationReserve2024-08-3109161250core:OtherReservesSubtotal2024-08-3109161250core:RetainedEarningsAccumulatedLosses2024-08-3109161250core:LandBuildings2025-08-3109161250core:PlantMachinery2025-08-3109161250core:Vehicles2025-08-3109161250core:FurnitureFittings2025-08-3109161250core:OfficeEquipment2025-08-3109161250core:NetGoodwill2025-08-3109161250core:IntangibleAssetsOtherThanGoodwill2025-08-3109161250core:ListedExchangeTraded2025-08-3109161250core:UnlistedNon-exchangeTraded2025-08-3109161250core:LandBuildings2024-08-3109161250core:PlantMachinery2024-08-3109161250core:Vehicles2024-08-3109161250core:FurnitureFittings2024-08-3109161250core:OfficeEquipment2024-08-3109161250core:NetGoodwill2024-08-3109161250core:IntangibleAssetsOtherThanGoodwill2024-08-3109161250core:ListedExchangeTraded2024-08-3109161250core:UnlistedNon-exchangeTraded2024-08-3109161250core:LandBuildings2024-09-012025-08-3109161250core:PlantMachinery2024-09-012025-08-3109161250core:Vehicles2024-09-012025-08-3109161250core:FurnitureFittings2024-09-012025-08-3109161250core:OfficeEquipment2024-09-012025-08-3109161250core:NetGoodwill2024-09-012025-08-3109161250core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3109161250core:ListedExchangeTraded2024-09-012025-08-3109161250core:UnlistedNon-exchangeTraded2024-09-012025-08-3109161250core:MoreThanFiveYears2024-09-012025-08-3109161250core:Non-currentFinancialInstruments2025-08-3109161250core:Non-currentFinancialInstruments2024-08-3109161250dpl:CostSales2024-09-012025-08-3109161250dpl:DistributionCosts2024-09-012025-08-3109161250core:LandBuildings2024-09-012025-08-3109161250core:PlantMachinery2024-09-012025-08-3109161250core:Vehicles2024-09-012025-08-3109161250core:FurnitureFittings2024-09-012025-08-3109161250core:OfficeEquipment2024-09-012025-08-3109161250dpl:AdministrativeExpenses2024-09-012025-08-3109161250core:NetGoodwill2024-09-012025-08-3109161250core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3109161250dpl:GroupUndertakings2024-09-012025-08-3109161250dpl:ParticipatingInterests2024-09-012025-08-3109161250dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3109161250core:ListedExchangeTraded2024-09-012025-08-3109161250dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3109161250core:UnlistedNon-exchangeTraded2024-09-012025-08-3109161250dpl:CostSales2023-09-012024-08-3109161250dpl:DistributionCosts2023-09-012024-08-3109161250core:LandBuildings2023-09-012024-08-3109161250core:PlantMachinery2023-09-012024-08-3109161250core:Vehicles2023-09-012024-08-3109161250core:FurnitureFittings2023-09-012024-08-3109161250core:OfficeEquipment2023-09-012024-08-3109161250dpl:AdministrativeExpenses2023-09-012024-08-3109161250core:NetGoodwill2023-09-012024-08-3109161250core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3109161250dpl:GroupUndertakings2023-09-012024-08-3109161250dpl:ParticipatingInterests2023-09-012024-08-3109161250dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3109161250core:ListedExchangeTraded2023-09-012024-08-3109161250dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3109161250core:UnlistedNon-exchangeTraded2023-09-012024-08-3109161250core:NetGoodwill2025-08-3109161250core:IntangibleAssetsOtherThanGoodwill2025-08-3109161250core:LandBuildings2025-08-3109161250core:PlantMachinery2025-08-3109161250core:Vehicles2025-08-3109161250core:FurnitureFittings2025-08-3109161250core:OfficeEquipment2025-08-3109161250core:AfterOneYear2025-08-3109161250core:WithinOneYear2025-08-3109161250core:ListedExchangeTraded2025-08-3109161250core:UnlistedNon-exchangeTraded2025-08-3109161250core:ShareCapital2025-08-3109161250core:SharePremium2025-08-3109161250core:RevaluationReserve2025-08-3109161250core:OtherReservesSubtotal2025-08-3109161250core:RetainedEarningsAccumulatedLosses2025-08-3109161250core:NetGoodwill2024-08-3109161250core:IntangibleAssetsOtherThanGoodwill2024-08-3109161250core:LandBuildings2024-08-3109161250core:PlantMachinery2024-08-3109161250core:Vehicles2024-08-3109161250core:FurnitureFittings2024-08-3109161250core:OfficeEquipment2024-08-3109161250core:AfterOneYear2024-08-3109161250core:WithinOneYear2024-08-3109161250core:ListedExchangeTraded2024-08-3109161250core:UnlistedNon-exchangeTraded2024-08-3109161250core:ShareCapital2024-08-3109161250core:SharePremium2024-08-3109161250core:RevaluationReserve2024-08-3109161250core:OtherReservesSubtotal2024-08-3109161250core:RetainedEarningsAccumulatedLosses2024-08-3109161250core:NetGoodwill2023-08-3109161250core:IntangibleAssetsOtherThanGoodwill2023-08-3109161250core:LandBuildings2023-08-3109161250core:PlantMachinery2023-08-3109161250core:Vehicles2023-08-3109161250core:FurnitureFittings2023-08-3109161250core:OfficeEquipment2023-08-3109161250core:AfterOneYear2023-08-3109161250core:WithinOneYear2023-08-3109161250core:ListedExchangeTraded2023-08-3109161250core:UnlistedNon-exchangeTraded2023-08-3109161250core:ShareCapital2023-08-3109161250core:SharePremium2023-08-3109161250core:RevaluationReserve2023-08-3109161250core:OtherReservesSubtotal2023-08-3109161250core:RetainedEarningsAccumulatedLosses2023-08-3109161250core:AfterOneYear2024-09-012025-08-3109161250core:WithinOneYear2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3109161250core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3109161250core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3109161250core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3109161250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3109161250core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3109161250core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3109161250core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3109161250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3109161250core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3109161250core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3109161250core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3109161250core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3109161250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3109161250core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3109161250core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3109161250core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3109161250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3109161250core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3109161250bus:Director12024-09-012025-08-3109161250bus:Director22024-09-012025-08-31

EVOLVED DIGITAL MARKETING LTD

Registered Number
09161250
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

EVOLVED DIGITAL MARKETING LTD
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

I McIntosh
D Watts

Registered Address

Toffee Factory Lower Steenbergs Yard
Walker Road
Newcastle Upon Tyne
NE1 2DF

Registered Number

09161250 (England and Wales)
EVOLVED DIGITAL MARKETING LTD
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets419,36046,353
19,36046,353
Current assets
Debtors5939,819701,298
Cash at bank and on hand1,817,7732,821,551
2,757,5923,522,849
Creditors amounts falling due within one year6(145,124)(493,700)
Net current assets (liabilities)2,612,4683,029,149
Total assets less current liabilities2,631,8283,075,502
Provisions for liabilities7(4,840)(11,588)
Net assets2,626,9883,063,914
Capital and reserves
Called up share capital200203
Share premium-81
Profit and loss account2,626,7883,063,630
Shareholders' funds2,626,9883,063,914
The financial statements were approved and authorised for issue by the Board of Directors on 29 May 2026, and are signed on its behalf by:
I McIntosh
Director
Registered Company No. 09161250
EVOLVED DIGITAL MARKETING LTD
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss and represents the amount of tax payable in respect of taxable profit for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets, which represent investments in cryptocurrency, are recognised in the financial statements when the financial transaction to acquire those assets is complete and cash has been exchanged for the cryptocurrency. Intangible assets are recognised initially at the transaction price and are subsequently measured at fair value, where this can be reliably determined from an active market.
Tangible fixed assets and depreciation
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows: Office Equipment - 25% - 33% straight line
Trade and other debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.
2.Average number of employees

20252024
Average number of employees during the year3146
3.Further information regarding the company's income
The financial results were derived from continuing operations. The company has no recognised gains or losses for the year other than shown in Profit and Loss account.
4.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 September 24219,485219,485
Additions833833
At 31 August 25220,318220,318
Depreciation and impairment
At 01 September 24173,132173,132
Charge for year27,82627,826
At 31 August 25200,958200,958
Net book value
At 31 August 2519,36019,360
At 31 August 2446,35346,353
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables416,610623,303
Other debtors483,76718,178
Prepayments and accrued income39,44259,817
Total939,819701,298
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables22,156-
Taxation and social security45,713313,965
Other creditors17,07976,744
Accrued liabilities and deferred income60,176102,991
Total145,124493,700
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)4,84011,588
Total4,84011,588
8.Operating lease commitments
At 31 August 2025, the company had no commitments outstanding under non-cancellable operating leases (2024 - £NIL). The amount of non-cancellable operating lease payments recognised as an expense during the year was £NIL (2024 - £101,097).
9.Share capital
The company has the following share capital: 200 Allotted, called up and fully paid Ordinary shares of £1 each with a total value of £200 (2024 - £200) During the year, 3 Called up and fully paid Class A Ordinary shares of £1 each, with a total value of £3, were cancelled.
10.Related party transactions
Summary of transactions with other related parties Directors Included within Creditors (Due within one year) are amounts owed by the company to directors of the company. There are no fixed terms as to interest or repayment of the balances. At the balance sheet date the total amounts due were £NIL (2024 - £47,664).