Company registration number 09281788 (England and Wales)
BOB RUDD LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
BOB RUDD LIMITED
COMPANY INFORMATION
Directors
Mr N Rudd
Ms C Rudd
Mr R Rudd
Mrs S Rudd
Company number
09281788
Registered office
Hawthorn House
Brunswick Industrial Estate
Brunswick Village
Newcastle upon Tyne
Tyne and Wear
NE13 7BA
Auditor
Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
BOB RUDD LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 24
BOB RUDD LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -

The directors present the strategic report for the year ended 31 May 2025.

Review of the business

The financial year commenced with a continuation of the cost of living crisis where both our customers and end users of our products felt the impact of rising inflation and interest.

 

The business despite these challenges continued to grow revenue and deliver comparable profits through cost management and efficiency schemes, new multi site contracts, increased machine count and growing revenue as we continued to invest in premium digital machines.

 

We also saw continued growth in our pool table offering with contactless payment increasing in popularity and also growth in Clear Cool division across both rental and direct sales.

Principal risks and uncertainties

At the time of approving these financial statements inflation and cost of living increases had begun to settle but leaves us with challenges to profit margins and some uncertainty around the political environment in relation to increasing National Insurance and Minimum Wage causing further pressure on labour, cost and revenue channels for both us and our customers.

 

Whilst we expect the coming financial year to finish with pressure on some of our customers the directors of the business do not consider this will have an impact of the going concern of the business and will continue to regularly review the risks to the business, develop mitigating actions and the delivery of cost efficiency plans.

 

The company will continue to make use of various financial instruments (e.g. trade debtors, trade creditors, accruals) to finance its operation and mange the exposure to financial risks arising from it’s operation.

 

The company will also continue to maintain a diverse client portfolio ranging from single site operators through to national PLC’s to ensure natural customer turnover doesn't impact the company's ongoing operation.

 

Interest Rate Risk

 

The company mitigates its exposure to adverse movements in interest rate risk by maintaining a minimum level of borrowing.

 

Liquidity Risk

 

The company maintains a robust cashflow forecast which is updated and reviewed on a regular basis to ensure that not only the business can continue to operate in an efficient manner but also to feed our growth plans through capital investment.

On behalf of the board

Mr N Rudd
Director
21 May 2026
BOB RUDD LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 May 2025.

Principal activities

The principal activity of the company and group continued to be that of hospitality and leisure.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £393,100. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr N Rudd
Ms C Rudd
Mr R Rudd
Mrs S Rudd
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

BOB RUDD LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
Mr N Rudd
Director
21 May 2026
BOB RUDD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOB RUDD LIMITED
- 4 -
Opinion

We have audited the financial statements of Bob Rudd Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 May 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BOB RUDD LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOB RUDD LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The risk of material misstatement due to error or fraud has been assessed in conjunction with how internal controls may mitigate any such risk. These controls are reviewed as part of the audit by performing systems walkthroughs to ensure they are operating effectively. Analytical review and substantive testing is also performed on all material balances and therefore any instances of non-compliance should be identified or considered as insignificant. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team;

 

 

The risk of management override of controls was also considered an area of potential misstatement due to fraud. Audit procedures performed included testing of manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business.

BOB RUDD LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOB RUDD LIMITED
- 6 -

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael T Moran BA FCA (Senior Statutory Auditor)
For and on behalf of Robson Laidler Accountants Limited
21 May 2026
Accountants
Statutory Auditor
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
BOB RUDD LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
2025
2024
Notes
£
£
Turnover
2
12,309,916
11,353,299
Cost of sales
(6,100,414)
(5,430,405)
Gross profit
6,209,502
5,922,894
Distribution costs
(34,756)
(40,549)
Administrative expenses
(5,018,373)
(4,911,315)
Other operating income
-
0
217,491
Operating profit
3
1,156,373
1,188,521
Interest payable and similar expenses
6
(203,466)
(154,340)
Profit before taxation
952,907
1,034,181
Tax on profit
7
(267,945)
(381,046)
Profit for the financial year
684,962
653,135
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
BOB RUDD LIMITED
GROUP BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
7,887,376
7,515,621
Investments
10
5,000
5,000
7,892,376
7,520,621
Current assets
Stocks
12
70,609
51,225
Debtors
13
1,201,968
1,859,253
Cash at bank and in hand
160,755
153,577
1,433,332
2,064,055
Creditors: amounts falling due within one year
14
(4,749,732)
(5,166,705)
Net current liabilities
(3,316,400)
(3,102,650)
Total assets less current liabilities
4,575,976
4,417,971
Creditors: amounts falling due after more than one year
15
(1,680,606)
(1,906,678)
Provisions for liabilities
Deferred tax liability
18
1,022,734
930,519
(1,022,734)
(930,519)
Net assets
1,872,636
1,580,774
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
1,872,536
1,580,674
Total equity
1,872,636
1,580,774

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
21 May 2026
Mr N Rudd
Director
Company registration number 09281788 (England and Wales)
BOB RUDD LIMITED
COMPANY BALANCE SHEET
AS AT 31 MAY 2025
31 May 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
10
1,066,463
1,066,463
Current assets
Debtors
13
36,171
33,092
Creditors: amounts falling due within one year
14
(980,847)
(977,768)
Net current liabilities
(944,676)
(944,676)
Net assets
121,787
121,787
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
121,687
121,687
Total equity
121,787
121,787

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £393,100 (2024 - £0 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
21 May 2026
Mr N Rudd
Director
Company registration number 09281788 (England and Wales)
BOB RUDD LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2023
100
1,235,539
1,235,639
Year ended 31 May 2024:
Profit and total comprehensive income
-
653,135
653,135
Dividends
8
-
(308,000)
(308,000)
Balance at 31 May 2024
100
1,580,674
1,580,774
Year ended 31 May 2025:
Profit and total comprehensive income
-
684,962
684,962
Dividends
8
-
(393,100)
(393,100)
Balance at 31 May 2025
100
1,872,536
1,872,636
BOB RUDD LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2023
100
429,687
429,787
Year ended 31 May 2024:
Profit and total comprehensive income for the year
-
-
-
0
Dividends
8
-
(308,000)
(308,000)
Balance at 31 May 2024
100
121,687
121,787
Year ended 31 May 2025:
Profit and total comprehensive income
-
393,100
393,100
Dividends
8
-
(393,100)
(393,100)
Balance at 31 May 2025
100
121,687
121,787
BOB RUDD LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
3,118,228
2,394,451
Interest paid
(203,466)
(154,340)
Income taxes refunded
-
0
10,793
Net cash inflow from operating activities
2,914,762
2,250,904
Investing activities
Purchase of tangible fixed assets
(2,262,750)
(2,503,824)
Proceeds from disposal of tangible fixed assets
383,096
244,432
Repayment of loans
(3,079)
-
Net cash used in investing activities
(1,882,733)
(2,259,392)
Financing activities
Repayment of bank loans
(433,639)
(453,125)
Payment of finance leases obligations
(141,577)
620,844
Dividends paid to equity shareholders
(393,100)
(308,000)
Net cash used in financing activities
(968,316)
(140,281)
Net increase/(decrease) in cash and cash equivalents
63,713
(148,769)
Cash and cash equivalents at beginning of year
(113,903)
34,866
Cash and cash equivalents at end of year
(50,190)
(113,903)
Relating to:
Cash at bank and in hand
160,755
153,577
Bank overdrafts included in creditors payable within one year
(210,945)
(267,480)
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 13 -
1
Accounting policies
Company information

Bob Rudd Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Hawthorn House, Brunswick Industrial Estate, Brunswick Village, Newcastle upon Tyne, Tyne and Wear, NE13 7BA.

 

The group consists of Bob Rudd Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Bob Rudd Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 May 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Plant and equipment
25% straight line
Computers
25% straight line
Motor vehicles
25% straight line
Machines for hire
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Turnover
2025
2024
£
£
Turnover analysed by class of business
Hospitality and leisure services
12,309,916
11,353,299
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 16 -
3
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of tangible fixed assets
1,517,603
1,467,838
(Profit)/loss on disposal of tangible fixed assets
(9,704)
39,606
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
1,850
1,850
Audit of the financial statements of the company's subsidiaries
15,750
12,500
17,600
14,350
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Direct
118
103
-
-
Indirect
28
32
-
-
Total
146
135
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
4,031,968
3,625,403
-
0
-
0
Social security costs
452,126
371,608
-
-
Pension costs
140,223
146,760
-
0
-
0
4,624,317
4,143,771
-
0
-
0
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 17 -
6
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
31,578
39,926
Other finance costs:
Interest on finance leases and hire purchase contracts
171,888
114,414
Total finance costs
203,466
154,340
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
3,469
-
0
Adjustments in respect of prior periods
-
0
(10,895)
Total current tax
3,469
(10,895)
Deferred tax
Origination and reversal of timing differences
264,476
391,941
Total tax charge
267,945
381,046

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
952,907
1,034,181
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
238,227
258,545
Tax effect of expenses that are not deductible in determining taxable profit
30,701
35,999
Unutilised tax losses carried forward
-
0
172,261
Adjustments in respect of prior years
-
0
(10,895)
Tax at marginal rate
(983)
-
0
Capital allowances in excess of depreciation
-
0
(169,070)
Deferred tax movement
-
0
391,941
Unutilised tax losses brought forward
-
0
(297,735)
Taxation charge
267,945
381,046
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 18 -
8
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
393,100
308,000
9
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Machines for hire
Total
£
£
£
£
£
£
Cost
At 1 June 2024
58,175
24,634
62,054
1,262,282
13,530,808
14,937,953
Additions
6,833
2,610
2,975
168,127
2,082,205
2,262,750
Disposals
-
0
-
0
-
0
(268,322)
(1,263,174)
(1,531,496)
At 31 May 2025
65,008
27,244
65,029
1,162,087
14,349,839
15,669,207
Depreciation and impairment
At 1 June 2024
43,405
11,402
44,304
938,927
6,384,294
7,422,332
Depreciation charged in the year
15,719
5,529
9,146
183,318
1,303,891
1,517,603
Eliminated in respect of disposals
-
0
-
0
-
0
(260,335)
(897,769)
(1,158,104)
At 31 May 2025
59,124
16,931
53,450
861,910
6,790,416
7,781,831
Carrying amount
At 31 May 2025
5,884
10,313
11,579
300,177
7,559,423
7,887,376
At 31 May 2024
14,770
13,232
17,750
323,355
7,146,514
7,515,621
The company had no tangible fixed assets at 31 May 2025 or 31 May 2024.
10
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
11
-
0
-
0
1,066,463
1,066,463
Unlisted investments
5,000
5,000
-
0
-
0
5,000
5,000
1,066,463
1,066,463
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
10
Fixed asset investments
(Continued)
- 19 -
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 June 2024 and 31 May 2025
5,000
Carrying amount
At 31 May 2025
5,000
At 31 May 2024
5,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 June 2024 and 31 May 2025
1,066,463
Carrying amount
At 31 May 2025
1,066,463
At 31 May 2024
1,066,463
11
Subsidiaries

Details of the company's subsidiaries at 31 May 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Bob Rudd Leisure Limited
Hospitality & Leisure
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Bob Rudd Leisure Limited
2,817,109
684,962
12
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
70,609
51,225
-
0
-
0
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 20 -
13
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
443,667
840,135
-
0
-
0
Other debtors
584,878
670,835
36,171
33,092
Prepayments and accrued income
173,423
176,022
-
0
-
0
1,201,968
1,686,992
36,171
33,092
Amounts falling due after more than one year:
Deferred tax asset (note 18)
-
0
172,261
-
0
-
0
Total debtors
1,201,968
1,859,253
36,171
33,092
14
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
16
276,264
700,813
-
0
-
0
Obligations under finance leases
17
935,567
927,773
-
0
-
0
Trade creditors
2,606,923
2,696,241
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
980,847
903,768
Corporation tax payable
3,469
-
0
-
0
-
0
Other taxation and social security
400,447
361,728
-
0
-
0
Other creditors
406,796
303,093
-
0
74,000
Accruals and deferred income
120,266
177,057
-
0
-
0
4,749,732
5,166,705
980,847
977,768
15
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
16
-
0
65,625
-
0
-
0
Obligations under finance leases
17
1,196,884
1,346,255
-
0
-
0
Trade creditors
483,722
494,798
-
0
-
0
1,680,606
1,906,678
-
-
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 21 -
16
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
65,319
498,958
-
0
-
0
Bank overdrafts
210,945
267,480
-
0
-
0
276,264
766,438
-
-
Payable within one year
276,264
700,813
-
0
-
0
Payable after one year
-
0
65,625
-
0
-
0

The long-term loans are secured by a fixed and floating charge over the assets of the company and its fellow group undertakings and a guarantee of £320,000 granted by the parent company Bob Rudd Limited.

17
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
935,567
927,773
-
0
-
0
Non-current liabilities
1,196,884
1,346,255
-
0
-
0
2,132,451
2,274,028
-
-
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
935,567
927,773
-
0
-
0
In two to five years
1,196,884
1,346,255
-
0
-
0
2,132,451
2,274,028
-
-

Obligations under hire purchase contracts are secured against the assets to which they relate.

BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 22 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
1,022,734
930,519
-
-
Tax losses
-
-
-
172,261
1,022,734
930,519
-
172,261
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 June 2024
758,258
-
Charge to profit or loss
264,476
-
Liability at 31 May 2025
1,022,734
-

The deferred tax liability set out above is expected to reverse over time and relates to accelerated capital allowances.

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
140,223
146,760

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 23 -
21
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mrs H Rudd -
-
17,659
-
17,659
Mr N Rudd -
-
15,432
3,080
18,512
33,091
3,080
36,171
22
Cash generated from group operations
2025
2024
£
£
Profit after taxation
684,962
653,135
Adjustments for:
Taxation charged
267,945
381,046
Finance costs
203,466
154,340
(Gain)/loss on disposal of tangible fixed assets
(9,704)
39,606
Depreciation and impairment of tangible fixed assets
1,517,603
1,467,838
Movements in working capital:
Increase in stocks
(19,384)
(51,225)
Decrease in debtors
488,103
28,477
Decrease in creditors
(14,763)
(278,766)
Cash generated from operations
3,118,228
2,394,451
23
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
393,100
-
Adjustments for:
Investment income
(393,100)
-
0
Movements in working capital:
Increase in creditors
3,079
308,000
Cash generated from operations
3,079
308,000
BOB RUDD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 24 -
24
Analysis of changes in net debt - group
1 June 2024
Cash flows
31 May 2025
£
£
£
Cash at bank and in hand
153,577
7,178
160,755
Bank overdrafts
(267,480)
56,535
(210,945)
(113,903)
63,713
(50,190)
Borrowings excluding overdrafts
(498,958)
433,639
(65,319)
Obligations under finance leases
(2,274,028)
141,577
(2,132,451)
(2,886,889)
638,929
(2,247,960)
2025-05-312024-06-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr N RuddMs C RuddMr R RuddMrs S Ruddfalse09281788bus:Consolidated2024-06-012025-05-31092817882024-06-012025-05-3109281788bus:Director12024-06-012025-05-3109281788bus:Director22024-06-012025-05-3109281788bus:Director32024-06-012025-05-3109281788bus:Director42024-06-012025-05-3109281788bus:RegisteredOffice2024-06-012025-05-31092817882025-05-3109281788bus:Consolidated2023-06-012024-05-31092817882023-06-012024-05-3109281788bus:Consolidated2025-05-3109281788bus:Consolidated2024-05-3109281788core:LeaseholdImprovementsbus:Consolidated2025-05-3109281788core:PlantMachinerybus:Consolidated2025-05-3109281788core:ComputerEquipmentbus:Consolidated2025-05-3109281788core:MotorVehiclesbus:Consolidated2025-05-3109281788core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-05-3109281788core:LeaseholdImprovementsbus:Consolidated2024-05-3109281788core:PlantMachinerybus:Consolidated2024-05-3109281788core:ComputerEquipmentbus:Consolidated2024-05-3109281788core:MotorVehiclesbus:Consolidated2024-05-3109281788core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-05-31092817882024-05-3109281788core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-05-3109281788core:CurrentFinancialInstrumentsbus:Consolidated2024-05-3109281788core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-05-3109281788core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3109281788core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3109281788core:ShareCapitalbus:Consolidated2025-05-3109281788core:ShareCapitalbus:Consolidated2024-05-3109281788core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-05-3109281788core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-05-3109281788core:ShareCapital2025-05-3109281788core:ShareCapital2024-05-3109281788core:RetainedEarningsAccumulatedLosses2025-05-3109281788core:RetainedEarningsAccumulatedLosses2024-05-3109281788core:ShareCapitalbus:Consolidated2023-05-31092817882023-05-3109281788core:ShareCapital2023-05-3109281788core:RetainedEarningsAccumulatedLosses2023-05-3109281788bus:Consolidated2023-05-3109281788core:LeaseholdImprovements2024-06-012025-05-3109281788core:PlantMachinery2024-06-012025-05-3109281788core:ComputerEquipment2024-06-012025-05-3109281788core:MotorVehicles2024-06-012025-05-3109281788core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-06-012025-05-3109281788core:UKTaxbus:Consolidated2024-06-012025-05-3109281788core:UKTaxbus:Consolidated2023-06-012024-05-3109281788bus:Consolidated12024-06-012025-05-3109281788bus:Consolidated12023-06-012024-05-3109281788bus:Consolidated22024-06-012025-05-3109281788bus:Consolidated22023-06-012024-05-3109281788bus:Consolidated32024-06-012025-05-3109281788bus:Consolidated32023-06-012024-05-3109281788bus:Consolidated42024-06-012025-05-3109281788bus:Consolidated42023-06-012024-05-3109281788core:LeaseholdImprovementsbus:Consolidated2024-05-3109281788core:PlantMachinerybus:Consolidated2024-05-3109281788core:ComputerEquipmentbus:Consolidated2024-05-3109281788core:MotorVehiclesbus:Consolidated2024-05-3109281788core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-05-3109281788bus:Consolidated2024-05-3109281788core:LeaseholdImprovementsbus:Consolidated2024-06-012025-05-3109281788core:PlantMachinerybus:Consolidated2024-06-012025-05-3109281788core:ComputerEquipmentbus:Consolidated2024-06-012025-05-3109281788core:MotorVehiclesbus:Consolidated2024-06-012025-05-3109281788core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-06-012025-05-3109281788core:UnlistedNon-exchangeTradedbus:Consolidated2025-05-3109281788core:UnlistedNon-exchangeTradedbus:Consolidated2024-05-3109281788core:UnlistedNon-exchangeTraded2025-05-3109281788core:UnlistedNon-exchangeTraded2024-05-3109281788core:Subsidiary12024-06-012025-05-3109281788core:Subsidiary112024-06-012025-05-3109281788core:Subsidiary12025-05-3109281788core:CurrentFinancialInstrumentsbus:Consolidated2025-05-3109281788core:CurrentFinancialInstruments2025-05-3109281788core:CurrentFinancialInstruments2024-05-3109281788core:CurrentFinancialInstrumentsbus:Consolidated12025-05-3109281788core:CurrentFinancialInstrumentsbus:Consolidated12024-05-3109281788core:CurrentFinancialInstruments22025-05-3109281788core:CurrentFinancialInstruments22024-05-3109281788core:Non-currentFinancialInstrumentsbus:Consolidated2025-05-3109281788core:Non-currentFinancialInstrumentsbus:Consolidated2024-05-3109281788core:Non-currentFinancialInstruments2025-05-3109281788core:Non-currentFinancialInstruments2024-05-3109281788core:WithinOneYearbus:Consolidated2025-05-3109281788core:WithinOneYearbus:Consolidated2024-05-3109281788core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-05-3109281788core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-05-3109281788core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3109281788core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3109281788core:WithinOneYear2025-05-3109281788core:WithinOneYear2024-05-3109281788core:BetweenTwoFiveYearsbus:Consolidated2025-05-3109281788core:BetweenTwoFiveYearsbus:Consolidated2024-05-3109281788core:BetweenTwoFiveYears2025-05-3109281788core:BetweenTwoFiveYears2024-05-3109281788bus:PrivateLimitedCompanyLtd2024-06-012025-05-3109281788bus:FRS1022024-06-012025-05-3109281788bus:Audited2024-06-012025-05-3109281788bus:ConsolidatedGroupCompanyAccounts2024-06-012025-05-3109281788bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP