Company Registration No. 09560528 (England and Wales)
RAFFERTY'S LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
Vivian House
Newham Road
Truro
Cornwall
United Kingdom
TR1 2DP
RAFFERTY'S LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
RAFFERTY'S LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
599,549
572,524
Current assets
Stocks
7,320
6,654
Cash at bank and in hand
786
1,140
8,106
7,794
Creditors: amounts falling due within one year
4
(296,385)
(239,078)
Net current liabilities
(288,279)
(231,284)
Total assets less current liabilities
311,270
341,240
Creditors: amounts falling due after more than one year
5
(259,665)
(281,437)
Provisions for liabilities
(1,531)
(2,694)
Net assets
50,074
57,109
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
49,974
57,009
Total equity
50,074
57,109

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RAFFERTY'S LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 29 May 2026
Mr T E Rafferty
Director
Company registration number 09560528 (England and Wales)
RAFFERTY'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Rafferty's Limited is a private company limited by shares incorporated in England and Wales. The registered office is Raffertys Cafe and Wine Bar, St Merryn, PADSTOW, Cornwall, England, PL28 8NA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Going concern

The financial statements have been prepared on a going concern basis, which assumes that the Company will continue in operational existence for the foreseeable future. The Directors have considered the Company’s financial position, including its net current liabilities as at the balance sheet date and have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the Directors continue to adopt the going concern basis in preparing the financial statements.true

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,value added tax and other sales taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not applicable
Leasehold improvements
Not applicable
Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
33% on cost
Motor vehicles
25% on reducing balance
1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

RAFFERTY'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

1.8

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

RAFFERTY'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
8
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2024
565,184
28,505
593,689
Additions
27,946
586
28,532
At 31 May 2025
593,130
29,091
622,221
Depreciation and impairment
At 1 June 2024
-
0
21,165
21,165
Depreciation charged in the year
-
0
1,507
1,507
At 31 May 2025
-
0
22,672
22,672
Carrying amount
At 31 May 2025
593,130
6,419
599,549
At 31 May 2024
565,184
7,340
572,524
RAFFERTY'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
4
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
74,386
68,771
Trade creditors
56,120
23,079
Corporation tax
(2,822)
(2,822)
Other taxation and social security
47,756
21,633
Other creditors
120,945
128,417
296,385
239,078
5
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
259,665
281,437
6
Related party transactions

As at the balance sheet date, the company owed the director £100,350 (2024 :£116,446). This amount is shown within creditors repayable within one year.

7
ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr Rafferty due to his shareholding.

2025-05-312024-06-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Thomas E Rafferty095605282024-06-012025-05-31095605282025-05-31095605282024-05-3109560528core:LandBuildings2025-05-3109560528core:OtherPropertyPlantEquipment2025-05-3109560528core:LandBuildings2024-05-3109560528core:OtherPropertyPlantEquipment2024-05-3109560528core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3109560528core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3109560528core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3109560528core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3109560528core:CurrentFinancialInstruments2025-05-3109560528core:CurrentFinancialInstruments2024-05-3109560528core:ShareCapital2025-05-3109560528core:ShareCapital2024-05-3109560528core:RetainedEarningsAccumulatedLosses2025-05-3109560528core:RetainedEarningsAccumulatedLosses2024-05-3109560528bus:Director12024-06-012025-05-3109560528core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-3109560528core:LeaseholdImprovements2024-06-012025-05-3109560528core:PlantMachinery2024-06-012025-05-3109560528core:FurnitureFittings2024-06-012025-05-3109560528core:ComputerEquipment2024-06-012025-05-3109560528core:MotorVehicles2024-06-012025-05-31095605282023-06-012024-05-3109560528core:LandBuildings2024-05-3109560528core:OtherPropertyPlantEquipment2024-05-31095605282024-05-3109560528core:LandBuildings2024-06-012025-05-3109560528core:OtherPropertyPlantEquipment2024-06-012025-05-3109560528core:Non-currentFinancialInstruments2025-05-3109560528core:Non-currentFinancialInstruments2024-05-3109560528bus:PrivateLimitedCompanyLtd2024-06-012025-05-3109560528bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3109560528bus:FRS1022024-06-012025-05-3109560528bus:AuditExemptWithAccountantsReport2024-06-012025-05-3109560528bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP