Setteo Ltd - Filleted accounts

Registered number

09604590

Setteo Ltd

Filleted Accounts

31 March 2026

Setteo Ltd
Registered number:		09604590
Balance Sheet
as at 31 March 2026

Notes			2026			2025
£				£
Fixed assets
Intangible assets	3		270,430			270,430
Tangible assets	4		916			-
Investments	5		19,470			21,447
			290,816			291,877

Current assets
Debtors	6	191,459			178,798
Cash at bank and in hand		8,130			1,894
		199,589			180,692

Creditors: amounts falling due within one year	7	(74,739)			(150,002)

#NAME?			124,850			30,690

Total assets less current liabilities			415,666			322,567

Creditors: amounts falling due after more than one year	8		(731,949)			(874,805)



#NAME?			(316,283)			(552,238)

Capital and reserves
Called up share capital			330			330
Share premium			1,869,470			1,225,761
Profit and loss account			(2,186,083)			(1,778,329)

Shareholders' funds			(316,283)			(552,238)

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Pierre Emmanuel Czaja
Director
Approved by the board on 14 May 2026

Setteo Ltd
Notes to the Accounts
for the year ended 31 March 2026


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Plant and machinery	20% Straight Line

	Investments
	Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees		2026		2025
Number				Number

	Average number of persons employed by the company		21		22


3	Intangible fixed assets				£
	Goodwill:

	Cost
	At 1 April 2025				270,430
	At 31 March 2026				270,430

	Amortisation
	At 31 March 2026				-

	Net book value
	At 31 March 2026				270,430
	At 31 March 2025				270,430

	Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.


4	Tangible fixed assets
					Plant and machinery etc
£
	Cost
	Additions				1,145
	At 31 March 2026				1,145

	Depreciation
	Charge for the year				229
	At 31 March 2026				229

	Net book value
	At 31 March 2026				916


5	Investments

Other
investments
£
	Cost
	At 1 April 2025				21,447
	Disposals				(1,977)

	At 31 March 2026				19,470


6	Debtors		2026		2025
£				£

	Trade debtors		43,415		40,118
	Other debtors		148,044		138,680
			191,459		178,798


7	Creditors: amounts falling due within one year		2026		2025
£				£

	Trade creditors		25,960		104,127
	Taxation and social security costs		16,914		10,796
	Other creditors		31,865		35,079
			74,739		150,002


8	Creditors: amounts falling due after one year		2026		2025
£				£

	Amounts owed to group undertakings and undertakings in which the company has a participating interest		481,475		536,475
	Other creditors		250,474		338,330
			731,949		874,805


9	Other information

	Setteo Ltd is a private company limited by shares and incorporated in England. Its registered office is:
	20-22 Wenlock Road
	London
	N1 7GU