| Director |
|
| Company Number |
|
| Registered Office | Aventine House |
| Edwin Avenue | |
| Kidderminster | |
| Worcestershire | |
| DY11 7RA | |
| Business | Aventine House |
| Edwin Avenue | |
| Kidderminster | |
| Worcestershire | |
| DY11 7RA | |
| Auditors |
|
| Masonic Building | |
| 9 Mill Street | |
| Sutton Coldfield | |
| B72 1TJ | |
|
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
|
Masonic Building
9 Mill Street
Sutton Coldfield
B72 1TJ
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER |
|
|
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| Other operating income |
|
|
||
| OPERATING PROFIT |
|
|
||
| Other interest receivable and similar income |
|
|
||
| Interest payable and similar charges |
( |
( |
||
| PROFIT BEFORE TAXATION |
|
|
||
| Tax on Profit |
( |
( |
||
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| OTHER COMPREHENSIVE INCOME: | ||||
| Gain/(loss) of revaluation of land and property |
|
|
||
| Tax expense on components of other comprehensive income |
( |
( |
||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
|
|
||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Revaluation reserve |
|
|
|||
| Income Statement |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,802,141 | 1,780,518 | |||
|
Director
|
|
|
| Share Capital | Revaluation reserve | Income Statement | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 September 2023 |
|
|
|
1,112,900 |
| Profit for year | - | - | 60,534 |
|
| Surplus on revaluation | - |
|
- |
|
| Deficit on revaluation | - | (206,961) | - | (206,961) |
| Other comprehensive income for the year | - |
|
|
|
| Total comprehensive income for the year | - | 607,084 |
|
667,618 |
| As at 31 August 2024 and 1 September 2024 |
|
|
|
1,780,518 |
| Profit for year | - | - | 22,386 |
|
| Deficit on revaluation | - | (763) | - | (763) |
| Other comprehensive income for the year | - |
( |
|
( |
| Total comprehensive income for the year | - | (763) |
|
21,623 |
| As at 31 August 2025 |
|
|
|
1,802,141 |
| Freehold |
|
| Fixtures & Fittings |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements |
|
|
|
| Other Services | |||
| Audit-related assurance services |
|
|
|
| Taxation compliance service |
|
|
|
| 1,575 | 1,500 | ||
| Land & Property | |||
|---|---|---|---|
| Freehold | Fixtures & Fittings | Total | |
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 September 2024 |
|
|
|
| As at 31 August 2025 |
|
|
|
| Depreciation | |||
| As at 1 September 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 August 2025 |
|
|
|
| Net Book Value | |||
| As at 31 August 2025 |
|
|
|
| As at 1 September 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Prepayments and accrued income |
|
|
|
| Amounts owed by group undertakings |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
| Amounts owed to group undertakings |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors loan account |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts | 1,097,924 | 1,128,854 |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due within one year or on demand: | |||
| Bank loans |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due between one and five years: | |||
| Bank loans |
|
|
|