Company registration number 09995796 (England and Wales)
DYCE ENERGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
DYCE ENERGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DYCE ENERGY LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
235,865
278,975
Tangible assets
5
-
0
2,642
235,865
281,617
Current assets
Debtors
6
13,456
11,551
Cash at bank and in hand
3,033
13,387
16,489
24,938
Creditors: amounts falling due within one year
7
(2,323,385)
(2,385,415)
Net current liabilities
(2,306,896)
(2,360,477)
Total assets less current liabilities
(2,071,031)
(2,078,860)
Creditors: amounts falling due after more than one year
8
(11,247)
(13,387)
Net liabilities
(2,082,278)
(2,092,247)
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
(2,082,288)
(2,092,257)
Total equity
(2,082,278)
(2,092,247)
DYCE ENERGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
Mr C A Fisher
Director
Company registration number 09995796 (England and Wales)
DYCE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Dyce Energy Limited is a private company limited by shares incorporated in England and Wales. The registered office is B3 Patrick Tobin Business Park, Bolton Road, Wath-Upon-Dearne, Rotherham, S63 7LL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

The directors have prepared these financial statements on the going concern basis on the grounds that they will, as shareholders of the company, continue to provide necessary financial support in order for the company to trade for at least a year following the date of signature of these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Research and development costs
10 years straight line

Amortisation of intangible assets should not be recognised in the first year of acquisition or in the following year. The future economic benefits attributable to the business are not expected to flow to the entity during this period due to the asset not being completed and therefore will not be used by the entity during this period. After those two years, the asset is deemed to be in operation and is amortised on a ten year straight line basis.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

DYCE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3 years straight line
Office Equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DYCE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
DYCE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
4
Intangible fixed assets
Research and development costs
£
Cost
At 1 June 2024 and 31 May 2025
431,097
Amortisation and impairment
At 1 June 2024
152,122
Amortisation charged for the year
43,110
At 31 May 2025
195,232
Carrying amount
At 31 May 2025
235,865
At 31 May 2024
278,975
5
Tangible fixed assets
Fixtures and fittings
Office Equipment
Total
£
£
£
Cost
At 1 June 2024 and 31 May 2025
13,484
19,430
32,914
Depreciation and impairment
At 1 June 2024
12,696
17,576
30,272
Depreciation charged in the year
788
1,854
2,642
At 31 May 2025
13,484
19,430
32,914
Carrying amount
At 31 May 2025
-
0
-
0
-
0
At 31 May 2024
788
1,854
2,642
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
360
-
0
Other debtors
10,800
11,551
Prepayments and accrued income
2,296
-
0
13,456
11,551
DYCE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
2,872
11,247
Trade creditors
1,111,460
1,103,390
Amounts owed to group undertakings
1,186,472
1,232,523
Taxation and social security
1,106
23,595
Other creditors
21,475
14,660
2,323,385
2,385,415

Bank Loans are secured.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
11,247
13,387

Bank Loans are secured.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10
10
10
10
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
135,000
180,000
11
Related party transactions

The company has taken advantage of the exemption available in FRS 102 "Related party disclosures" whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

DYCE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
12
Parent company

The ultimate parent company is Dyce Energy Group Limited, a company registered in England and Wales. The registered office of Dyce Energy Group Limited is Unit 3, Patrick Tobin Business Park, Wath-Upon-Dearne, Rotherham, England, S63 7LL.

The company is controlled by S Walker and J Ibbeson by virtue of their shareholding in Dyce Energy Group Limited.

2025-05-312024-06-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C A FisherMr A Mead099957962024-06-012025-05-31099957962025-05-31099957962024-05-3109995796core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-05-3109995796core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-3109995796core:FurnitureFittings2025-05-3109995796core:ComputerEquipment2025-05-3109995796core:FurnitureFittings2024-05-3109995796core:ComputerEquipment2024-05-3109995796core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3109995796core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3109995796core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3109995796core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3109995796core:CurrentFinancialInstruments2025-05-3109995796core:CurrentFinancialInstruments2024-05-3109995796core:ShareCapital2025-05-3109995796core:ShareCapital2024-05-3109995796core:RetainedEarningsAccumulatedLosses2025-05-3109995796core:RetainedEarningsAccumulatedLosses2024-05-3109995796core:ShareCapitalOrdinaryShareClass12025-05-3109995796core:ShareCapitalOrdinaryShareClass12024-05-3109995796bus:Director12024-06-012025-05-3109995796core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3109995796core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-012025-05-3109995796core:FurnitureFittings2024-06-012025-05-3109995796core:ComputerEquipment2024-06-012025-05-31099957962023-06-012024-05-3109995796core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-3109995796core:FurnitureFittings2024-05-3109995796core:ComputerEquipment2024-05-31099957962024-05-3109995796core:Non-currentFinancialInstruments2025-05-3109995796core:Non-currentFinancialInstruments2024-05-3109995796bus:OrdinaryShareClass12024-06-012025-05-3109995796bus:OrdinaryShareClass12025-05-3109995796bus:OrdinaryShareClass12024-05-3109995796bus:PrivateLimitedCompanyLtd2024-06-012025-05-3109995796bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3109995796bus:FRS1022024-06-012025-05-3109995796bus:AuditExemptWithAccountantsReport2024-06-012025-05-3109995796bus:Director22024-06-012025-05-3109995796bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP