Chamarel Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—4

Registered number: 10028698

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		79,514		100,940

			79,514		100,940
CURRENT ASSETS
Stocks	5	6,962		12,377
Debtors	6	-		62,784
Cash at bank and in hand		22,029		(18,172 )

		28,991		56,989
Creditors: Amounts Falling Due Within One Year	7	(462,977 )		(521,896 )

NET CURRENT ASSETS (LIABILITIES)			(433,986 )		(464,907 )

TOTAL ASSETS LESS CURRENT LIABILITIES			(354,472 )		(363,967 )

NET LIABILITIES			(354,472 )		(363,967 )

CAPITAL AND RESERVES
Called up share capital	8		2		2
Profit and Loss Account			(354,474 )		(363,969 )

SHAREHOLDERS' FUNDS			(354,472)		(363,967)

Page 1

Page 2

Chamarel Ltd

Balance Sheet (continued)

As At 31 August 2025

For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Zakir Niamut

Director

29/05/2026

The notes on pages 3 to 4 form part of these financial statements.

1. General Information

Chamarel Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10028698 . The registered office is Pizza Hut, 103a Wellington Road South, Stockport, SK1 3TH.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Intangible Fixed Assets and Amortisation - Goodwill

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of 5 years.

2.4. Intangible Fixed Assets and Amortisation - Other Intangible

Other intangible assets are licence It is amortised to the profit and loss account over its estimated economic life of 5 years.

2.5. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery

20% reducing balance

2.6. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 16 (2024: 33)

Page 3

Page 4

Chamarel Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 August 2025

4. Tangible Assets

	Plant & Machinery
	£
Cost
As at 1 September 2024	183,049

As at 31 August 2025	183,049

Depreciation
As at 1 September 2024	82,109
Provided during the period	21,426

As at 31 August 2025	103,535

Net Book Value
As at 31 August 2025	79,514

As at 1 September 2024	100,940

5. Stocks

	2025	2024
	£	£
Stock	6,962	12,377

6. Debtors

	2025	2024
	£	£
Due within one year
Other debtors	-	62,784

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	21,633	269,231
Bank loans and overdrafts	-	11,843
Other creditors	276,936	101,179
Taxation and social security	164,408	139,643

	462,977	521,896

8. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	2	2

Page 4