IRIS Accounts Production v26.1.0.640 10195990 Board of Directors Board of Directors 1.9.24 31.8.25 31.8.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh101959902024-08-31101959902025-08-31101959902024-09-012025-08-31101959902023-08-31101959902023-09-012024-08-31101959902024-08-3110195990ns15:EnglandWales2024-09-012025-08-3110195990ns14:PoundSterling2024-09-012025-08-3110195990ns10:Director12024-09-012025-08-3110195990ns10:Director22024-09-012025-08-3110195990ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3110195990ns10:SmallEntities2024-09-012025-08-3110195990ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3110195990ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3110195990ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3110195990ns10:FullAccounts2024-09-012025-08-311019599012024-09-012025-08-3110195990ns10:RegisteredOffice2024-09-012025-08-3110195990ns5:CurrentFinancialInstruments2025-08-3110195990ns5:CurrentFinancialInstruments2024-08-3110195990ns5:Non-currentFinancialInstruments2025-08-3110195990ns5:Non-currentFinancialInstruments2024-08-3110195990ns5:ShareCapital2025-08-3110195990ns5:ShareCapital2024-08-3110195990ns5:RetainedEarningsAccumulatedLosses2025-08-3110195990ns5:RetainedEarningsAccumulatedLosses2024-08-3110195990ns5:ComputerSoftware2024-09-012025-08-3110195990ns5:PlantMachinery2024-09-012025-08-3110195990ns5:MotorVehicles2024-09-012025-08-3110195990ns5:ComputerEquipment2024-09-012025-08-3110195990ns5:ComputerSoftware2024-08-3110195990ns5:ComputerSoftware2025-08-3110195990ns5:ComputerSoftware2024-08-3110195990ns5:PlantMachinery2024-08-3110195990ns5:MotorVehicles2024-08-3110195990ns5:ComputerEquipment2024-08-3110195990ns5:PlantMachinery2025-08-3110195990ns5:MotorVehicles2025-08-3110195990ns5:ComputerEquipment2025-08-3110195990ns5:PlantMachinery2024-08-3110195990ns5:MotorVehicles2024-08-3110195990ns5:ComputerEquipment2024-08-3110195990ns5:LeasedAssetsHeldAsLessee2024-09-012025-08-3110195990ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3110195990ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-31
REGISTERED NUMBER: 10195990 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2025

for

Propitch Limited

Propitch Limited (Registered number: 10195990)






Contents of the Financial Statements
for the Year Ended 31 August 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Propitch Limited

Company Information
for the Year Ended 31 August 2025







DIRECTORS: R K Nixon
E J O'Donnell





REGISTERED OFFICE: 3rd Floor
207 Regent Street
London
W1B 3HH





REGISTERED NUMBER: 10195990 (England and Wales)





ACCOUNTANTS: One Accounting Ltd
Chartered Management Accountants
4a Glenfinlas Street
Edinburgh
Midlothian
EH3 6AQ

Propitch Limited (Registered number: 10195990)

Statement of Financial Position
31 August 2025

31.8.25 31.8.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 48,627 27,935
Tangible assets 5 70,764 83,201
119,391 111,136

CURRENT ASSETS
Debtors 6 299,745 274,964
Cash at bank 456,329 416,651
756,074 691,615
CREDITORS
Amounts falling due within one year 7 618,157 577,930
NET CURRENT ASSETS 137,917 113,685
TOTAL ASSETS LESS CURRENT
LIABILITIES

257,308

224,821

CREDITORS
Amounts falling due after more than one year 8 (17,888 ) (21,300 )

PROVISIONS FOR LIABILITIES (17,691 ) (20,800 )
NET ASSETS 221,729 182,721

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 221,629 182,621
221,729 182,721

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Propitch Limited (Registered number: 10195990)

Statement of Financial Position - continued
31 August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 May 2026 and were signed on its behalf by:




R K Nixon - Director



E J O'Donnell - Director


Propitch Limited (Registered number: 10195990)

Notes to the Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

Propitch Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Computer software
Computer software is being amortised on a reducing balance basis over its estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipments - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 5 ) .

Propitch Limited (Registered number: 10195990)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

4. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 September 2024 77,747
Additions 36,733
At 31 August 2025 114,480
AMORTISATION
At 1 September 2024 49,812
Amortisation for year 16,041
At 31 August 2025 65,853
NET BOOK VALUE
At 31 August 2025 48,627
At 31 August 2024 27,935

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipments Totals
£    £    £    £   
COST
At 1 September 2024 31,253 85,730 17,144 134,127
Additions 572 14,500 1,016 16,088
Disposals (13,519 ) - (4,559 ) (18,078 )
At 31 August 2025 18,306 100,230 13,601 132,137
DEPRECIATION
At 1 September 2024 16,430 19,951 14,545 50,926
Charge for year 2,126 18,362 909 21,397
Eliminated on disposal (6,721 ) - (4,229 ) (10,950 )
At 31 August 2025 11,835 38,313 11,225 61,373
NET BOOK VALUE
At 31 August 2025 6,471 61,917 2,376 70,764
At 31 August 2024 14,823 65,779 2,599 83,201

Assets included in Motor Vehicles have been purchased on hire purchase. These have net book value at the year end of £37,603. The depreciation charged on these assets in the year is £10,256.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Trade debtors 298,322 260,400
VAT 1,423 14,564
299,745 274,964

Propitch Limited (Registered number: 10195990)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Hire purchase contracts 15,826 10,016
Trade creditors 43,676 43,057
Amounts owed to group undertakings 455,585 490,651
Tax 9,314 -
Social security and other taxes 12,114 9,874
Other creditors 20,659 21,194
Deferred income 58,544 -
Accrued expenses 2,439 3,138
618,157 577,930

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.8.25 31.8.24
£    £   
Hire purchase contracts 17,888 21,300

9. RELATED PARTY DISCLOSURES

From time to time the company enters into transactions with other Companies under common control or in which significant influence is held by the directors. Where these transactions have been made under normal market conditions specific details are not provided.


Balances owed to Other Group Companies

2025 2024
Payable Payable
£    £   

Loan balances with other group companies £455,585 £490,651

This loan is interest free and repayable upon demand.

Balances owed to or from companies outside the group in which the directors exert influence

2025 2025 2024 2024
Receivable Payable Receivable Payable
£    £    £    £   

Trade receivables / payables £16,441 £11,108 £11,038 Nil

The above balances are held within trade debtors and trade creditors and are owed by or to companies in which the directors are able to exert influence via their shareholdings. These are companies which are outwith the group. Extended trading terms are granted or received due to the influence of the directors.

10. ULTIMATE CONTROLLING PARTY

The controlling party is Sports Labs Holdings.

The Director, Eric O'Donnell is the ultimate controlling party by virtue of his majority shareholding in Sports Labs Holdings ltd.