Company registration number 11313926 (England and Wales)
SUTTON & TAWNEY ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
SUTTON & TAWNEY ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SUTTON & TAWNEY ESTATES LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
23,013
2,263
Investment property
5
16,958,217
15,251,281
Investments
6
8,261,758
8,261,758
25,242,988
23,515,302
Current assets
Debtors
7
3,939,530
1,905,087
Cash at bank and in hand
68,397
498,403
4,007,927
2,403,490
Creditors: amounts falling due within one year
8
(12,101,822)
(11,662,484)
Net current liabilities
(8,093,895)
(9,258,994)
Total assets less current liabilities
17,149,093
14,256,308
Creditors: amounts falling due after more than one year
9
(7,162,358)
(5,141,935)
Provisions for liabilities
(477,108)
(148,722)
Net assets
9,509,627
8,965,651
Capital and reserves
Called up share capital
9,169,407
9,169,407
Share premium account
151,114
151,114
Fair value reserve
1,431,323
446,165
Profit and loss reserves
(1,242,217)
(801,035)
Total equity
9,509,627
8,965,651
SUTTON & TAWNEY ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 May 2026 and are signed on its behalf by:
L E E Pelosi
Director
Company registration number 11313926 (England and Wales)
SUTTON & TAWNEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Sutton & Tawney Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5 Weald Hall Lane, Thornwood, Epping, CM16 6NR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Rendering of a service

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

 

Operating leases

Rents received are recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts and rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SUTTON & TAWNEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Investment property

Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

Fair value is determined annually by the directors, having regard to market evidence including comparable property transactions, current tenancy arrangements, market rents and property yields for comparable properties, adjusted where appropriate for differences in location, condition, tenure and other relevant characteristics.

 

The fair value assessment is inherently judgemental and reflects the directors' view of the market conditions existing at the balance sheet date.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities, including debtors, creditors and bank balances. Basic short term financial assets are measured at the transaction price, less any impairment and basic short term financial liabilities are measured at the transaction price.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SUTTON & TAWNEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
SUTTON & TAWNEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2024
9,281
Additions
25,579
At 31 August 2025
34,860
Depreciation and impairment
At 1 September 2024
7,018
Depreciation charged in the year
4,829
At 31 August 2025
11,847
Carrying amount
At 31 August 2025
23,013
At 31 August 2024
2,263
5
Investment property
2025
£
Fair value
At 1 September 2024
15,251,280
Additions
600,259
Disposals
(211,753)
Revaluations
1,318,431
At 31 August 2025
16,958,217

The fair value of the investment properties have been arrived at on the basis of a valuation carried out on 31 August 2025 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
15,044,899
14,656,394
Accumulated depreciation
-
-
Carrying amount
15,044,899
14,656,394
SUTTON & TAWNEY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
8,261,758
8,261,758
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,031
7,458
Corporation tax recoverable
183,475
-
0
Amounts owed by group undertakings
1,972,550
1,426,368
Other debtors
619,146
141,930
2,779,202
1,575,756
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
1,160,328
329,331
Total debtors
3,939,530
1,905,087
8
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
11,844,677
11,560,036
Trade creditors
27,765
8,760
Corporation tax
184,209
12,083
Other creditors
28,787
61,321
Accruals and deferred income
16,384
20,284
12,101,822
11,662,484
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
7,162,358
5,141,935
2025-08-312024-09-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityL E E PelosiA J SheenK E SheenL W Sheen113139262024-09-012025-08-31113139262025-08-31113139262024-08-3111313926core:OtherPropertyPlantEquipment2025-08-3111313926core:OtherPropertyPlantEquipment2024-08-3111313926core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3111313926core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3111313926core:WithinOneYear2025-08-3111313926core:WithinOneYear2024-08-3111313926core:AfterOneYear2025-08-3111313926core:AfterOneYear2024-08-3111313926core:ShareCapital2025-08-3111313926core:ShareCapital2024-08-3111313926core:SharePremium2025-08-3111313926core:SharePremium2024-08-3111313926core:RevaluationReserve2025-08-3111313926core:RevaluationReserve2024-08-3111313926core:RetainedEarningsAccumulatedLosses2025-08-3111313926core:RetainedEarningsAccumulatedLosses2024-08-3111313926bus:Director12024-09-012025-08-3111313926core:MotorVehicles2024-09-012025-08-31113139262023-09-012024-08-3111313926core:OtherPropertyPlantEquipment2024-08-3111313926core:OtherPropertyPlantEquipment2024-09-012025-08-31113139262024-08-3111313926core:CurrentFinancialInstruments2025-08-3111313926core:CurrentFinancialInstruments2024-08-3111313926core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3111313926core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3111313926core:Non-currentFinancialInstruments2025-08-3111313926core:Non-currentFinancialInstruments2024-08-3111313926bus:PrivateLimitedCompanyLtd2024-09-012025-08-3111313926bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3111313926bus:FRS1022024-09-012025-08-3111313926bus:AuditExemptWithAccountantsReport2024-09-012025-08-3111313926bus:Director22024-09-012025-08-3111313926bus:Director32024-09-012025-08-3111313926bus:Director42024-09-012025-08-3111313926bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP