Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312026-05-282026-05-292025-12-312025-12-312026-05-280144false2025-01-01falseSale of Salon and Spa software159falsefalse 11326509 2025-01-01 2025-12-31 11326509 2024-01-01 2024-12-31 11326509 2025-12-31 11326509 2024-12-31 11326509 2024-01-01 11326509 2 2025-01-01 2025-12-31 11326509 3 2025-01-01 2025-12-31 11326509 1 2025-01-01 2025-12-31 11326509 e:Director1 2025-01-01 2025-12-31 11326509 e:Director2 2025-01-01 2025-12-31 11326509 e:Director3 2025-01-01 2025-12-31 11326509 e:RegisteredOffice 2025-01-01 2025-12-31 11326509 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 11326509 d:Buildings d:LongLeaseholdAssets 2025-12-31 11326509 d:Buildings d:LongLeaseholdAssets 2024-12-31 11326509 d:FurnitureFittings 2025-01-01 2025-12-31 11326509 d:FurnitureFittings 2025-12-31 11326509 d:FurnitureFittings 2024-12-31 11326509 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11326509 d:ComputerEquipment 2025-01-01 2025-12-31 11326509 d:ComputerEquipment 2025-12-31 11326509 d:ComputerEquipment 2024-12-31 11326509 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11326509 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11326509 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-01-01 2025-12-31 11326509 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 11326509 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 11326509 d:ComputerSoftware 2025-01-01 2025-12-31 11326509 d:ComputerSoftware 2025-12-31 11326509 d:ComputerSoftware 2024-12-31 11326509 d:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 11326509 d:CurrentFinancialInstruments 2025-12-31 11326509 d:CurrentFinancialInstruments 2024-12-31 11326509 d:Non-currentFinancialInstruments 2025-12-31 11326509 d:Non-currentFinancialInstruments 2024-12-31 11326509 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 11326509 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11326509 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 11326509 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11326509 d:ShareCapital 2025-01-01 2025-12-31 11326509 d:ShareCapital 2025-12-31 11326509 d:ShareCapital 2024-01-01 2024-12-31 11326509 d:ShareCapital 2024-12-31 11326509 d:ShareCapital 2024-01-01 11326509 d:ForeignCurrencyTranslationReserve 2025-01-01 2025-12-31 11326509 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11326509 d:RetainedEarningsAccumulatedLosses 2025-12-31 11326509 d:RetainedEarningsAccumulatedLosses 2 2025-01-01 2025-12-31 11326509 d:RetainedEarningsAccumulatedLosses 3 2025-01-01 2025-12-31 11326509 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11326509 d:RetainedEarningsAccumulatedLosses 2024-12-31 11326509 d:RetainedEarningsAccumulatedLosses 2024-01-01 11326509 e:OrdinaryShareClass1 2025-01-01 2025-12-31 11326509 e:OrdinaryShareClass1 2025-12-31 11326509 e:OrdinaryShareClass1 2024-12-31 11326509 e:FRS102 2025-01-01 2025-12-31 11326509 e:Audited 2025-01-01 2025-12-31 11326509 e:FullAccounts 2025-01-01 2025-12-31 11326509 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11326509 d:Subsidiary1 2025-01-01 2025-12-31 11326509 d:Subsidiary1 1 2025-01-01 2025-12-31 11326509 d:Subsidiary2 2025-01-01 2025-12-31 11326509 d:Subsidiary2 1 2025-01-01 2025-12-31 11326509 d:Subsidiary3 2025-01-01 2025-12-31 11326509 d:Subsidiary3 1 2025-01-01 2025-12-31 11326509 d:WithinOneYear 2025-12-31 11326509 d:WithinOneYear 2024-12-31 11326509 d:BetweenOneFiveYears 2025-12-31 11326509 d:BetweenOneFiveYears 2024-12-31 11326509 e:Consolidated 2025-12-31 11326509 e:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 11326509 2 2025-01-01 2025-12-31 11326509 6 2025-01-01 2025-12-31 11326509 10 2025-01-01 2025-12-31 11326509 11 2025-01-01 2025-12-31 11326509 12 2025-01-01 2025-12-31 11326509 d:ShareCapital 2 2025-01-01 2025-12-31 11326509 d:ShareCapital 3 2025-01-01 2025-12-31 11326509 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2025-01-01 2025-12-31 11326509 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 11326509 f:PoundSterling 2025-01-01 2025-12-31 11326509 d:PreviouslyStatedAmount 2024-12-31 11326509 d:Buildings d:LongLeaseholdAssets d:PreviouslyStatedAmount 2024-12-31 11326509 d:FurnitureFittings d:PreviouslyStatedAmount 2024-12-31 11326509 d:ComputerEquipment d:PreviouslyStatedAmount 2024-12-31 11326509 e:PrincipalPlaceBusiness 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11326509









FRESHA.COM SV LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
FRESHA.COM SV LIMITED
 
 
COMPANY INFORMATION


Directors
N G Miller 
W Zeqiri 
P Iwanow 




Registered number
11326509



Registered office
71-75 Shelton Street

London

WC2H 9JQ




Trading Address
71-75 Shelton Street

London

WC2H 9JQ






Independent auditors
Nortons Assurance Limited
Statutory Auditor

NOW Building

Thames Valley Park

Reading

Berkshire

RG6 1RB





 
FRESHA.COM SV LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 3
Directors' Report
4 - 5
Independent Auditors' Report
6 - 9
Consolidated Statement of Comprehensive Income
10
Consolidated Balance Sheet
11 - 12
Company Balance Sheet
13 - 14
Consolidated Statement of Changes in Equity
15
Company Statement of Changes in Equity
16
Consolidated Statement of Cash Flows
17 - 18
Consolidated Analysis of Net Debt
19
Notes to the Financial Statements
20 - 45


 
FRESHA.COM SV LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their strategic report for the year ended 31 December 2025.

Business review
 
Fresha.com SV Limited (the Company) operates under the brand "Fresha". Fresha’s services to its customers (“Partners”) include a free-to-use platform for booking appointments, free software for managing accounts, a payment service that provides for both a physical point of sale and digital interface, as well as a marketplace to market the Partners services and goods to clients (B2C) in the beauty, wellness, and lifestyle industry. The Company monetise its service to Partners in United Kingdom. The Company charges a licence fee to other affiliates within Fresha group for the licence fees. Fresha research and development function is established in the United Kingdom.

The results of the Group for the year show a loss on ordinary activities before tax for the period of 12 months ended 31 December 2025 of £2.4 million (£23.4 million for the year ended in 31 December 2024). The Group presents unsecured liabilities in the period of 12 months ended 31 December 2025 totalling £83.8 million (£86.9 million in the year ended 31 December 2024).

The Group’s key financial indicators during the year were as follows:


Year ended
31 December
2025
Year ended
31 December
2024

£'000
£'000



Net current liabilities
78,781
80,941
Net liabilities
83,769
86,907



Turnover
35,135
18,128
Operating loss before taxation
2,360
23,358
Loss after tax
729
22,527



Average number of employees
161
144


Results and dividends

The loss for the year, after taxation, in the period ended 31 December 2025 amounted to £0.7 million (£22.5 million in the year ended 31 December 2024)

No dividends will be distributed for the period ended 31 December 2025 (nil in 2024).


Page 1

 
FRESHA.COM SV LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Principal risks and uncertainties
 
The principal risks and uncertainties of the Company relate to global economy.

The Company's success is dependent on the ongoing support from the Parent entity, maintaining, developing and executing on its competitive advantage in the UK market.

Cashflow and liquidity risk

The Company operates on an intercompany financing model and is therefore fully funded by the Parent entity. The Company received a loan from the JPMorgan Bank, London Branch for working capital, the Company has sufficient runway for more than 18 months based on the current cash burn rate.

Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit. Due to the nature of the business the Company has minimal liquidity risk and cash flows are managed on a daily basis.

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations, which will result in financial loss to the Company. The directors have assessed the credit risk as minimum as the Company does not have any external debt.

Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit. Due to the nature of the business the Company has minimal liquidity risk and cash flows are managed on a daily basis.

Foreign exchange risk

The company is exposed to foreign exchange risks as a result of its operations which are mostly denominated in US Dollars and Euros. These risks are managed at group level.
 
Page 2

 
FRESHA.COM SV LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Principal risks and uncertainties (continued)

Competition risk

Through continual development of R&D to develop new products at group level, by its parent company and related parties, the company provides solutions that are competitive and are seen to be at the forefront of its clients’ experience.

Future plans & developments

The company is planning to increase sales, maintain operating expenses and through that break even by the  end of 2026.

Going concern

The directors have a reasonable expectation that the Group and the Company has adequate resources to continue in operational existence for the foreseeable future. This expectation is based on the current cash position at 31 December 2025 and arrangement with Fresha.com Holding Inc. the Company's parent, to provide financial support to the Group and the Company to enable it to settle its debts as they fall due for a period of not less than a year from the date of the approval of the financial statements.


This report was approved by the board and signed on its behalf.




N G Miller
Director

Date: 28 May 2026

Page 3

 
FRESHA.COM SV LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £729,222 (2024 - loss £22,526,837).

No dividends will be distributed for the year ended 31 December 2025 (year ended 31 December 2024: £nil).

Directors

The directors who served during the year were:

N G Miller 
W Zeqiri 
P Iwanow 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Page 4

 
FRESHA.COM SV LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Post balance sheet events

Subsequent to the year end, the parent and group successfully raised an additional $80 million funding from KKR.

Auditors

The auditorsNortons Assurance Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





N G Miller
Director
P Iwanow
Director


Date: 28 May 2026
Date: 28 May 2026

Page 5

 
FRESHA.COM SV LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FRESHA.COM SV LIMITED
 

Opinion


We have audited the financial statements of Fresha.com SV Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Analysis of Net Debt, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
FRESHA.COM SV LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FRESHA.COM SV LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 7

 
FRESHA.COM SV LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FRESHA.COM SV LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit, in respect to fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management. 

Our approach was as follows:
 
We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant frameworks which are directly relevant to specific assertions in the financial statements are those that relate to the reporting framework including the Companies Act 2006 and the relevant tax compliance regulations in the UK.
 
We understood how the Company is complying with those frameworks by making enquiries of management and those responsible for legal and compliance procedures.
 
We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur by discussing with management to understand where it considered there was a susceptibility to fraud. We considered the controls that the Company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included testing manual journals and were designed to provide reasonable assurance that the financial statements were free from fraud and error.

 
Page 8

 
FRESHA.COM SV LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FRESHA.COM SV LIMITED (CONTINUED)


Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations identified in the paragraphs above. Our procedures involved journal entry testing, with a focus on journals indicating large or unusual transactions based on our understanding of the business, enquiries of Company management and focused testing. In addition, we completed procedures to conclude on the compliance of the disclosures in the Annual Report and Accounts with the requirements of the relevant accounting standards and UK legislation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Anthony Campbell (Senior Statutory Auditor)
  
for and on behalf of
Nortons Assurance Limited
 
Statutory Auditor
  
NOW Building
Thames Valley Park
Reading
Berkshire
RG6 1RB

29 May 2026
Page 9

 
FRESHA.COM SV LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
35,134,676
18,127,624

Cost of sales
  
(8,025,051)
(6,036,868)

Gross profit
  
27,109,625
12,090,756

Administrative expenses
  
(28,578,429)
(35,516,315)

Other operating income
 5 
127,216
352,625

Operating loss
 6 
(1,341,588)
(23,072,934)

Interest receivable and similar income
 10 
452,434
1,120,108

Interest payable and similar expenses
 11 
(1,470,619)
(1,404,932)

Loss before taxation
  
(2,359,773)
(23,357,758)

Tax on loss
 12 
1,630,551
830,921

Loss for the financial year
  
(729,222)
(22,526,837)

  

Exchange gains / (losses) arising on translation of foreign operations
  
1,942
(18)

Other comprehensive income for the year
  
1,942
(18)

Total comprehensive income for the year
  
(727,280)
(22,526,855)

(Loss) for the year attributable to:
  

Owners of the Parent Company
  
(729,222)
(22,526,837)

  
(729,222)
(22,526,837)

Total comprehensive income for the year attributable to:
  

Owners of the Parent Company
  
(727,280)
(22,526,855)

  
(727,280)
(22,526,855)

The notes on pages 20 to 45 form part of these financial statements.

Page 10

 
FRESHA.COM SV LIMITED
REGISTERED NUMBER: 11326509

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
11,957,096
12,544,545

Tangible assets
 14 
1,424,069
2,151,406

  
13,381,165
14,695,951

Current assets
  

Stocks
  
58,380
29,380

Debtors: amounts falling due after more than one year
 17 
3,090,585
-

Debtors: amounts falling due within one year
 17 
15,936,590
12,814,151

Cash at bank and in hand
 18 
22,752,777
14,666,590

  
41,838,332
27,510,121

Creditors: amounts falling due within one year
  
(120,619,279)
(108,451,575)

Net current liabilities
  
 
 
(78,780,947)
 
 
(80,941,454)

Total assets less current liabilities
  
(65,399,782)
(66,245,503)

Creditors: amounts falling due after more than one year
  
(18,369,118)
(20,662,214)

  

Net liabilities
  
(83,768,900)
(86,907,717)

Page 11

 
FRESHA.COM SV LIMITED
REGISTERED NUMBER: 11326509
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
 21 
100
100

Foreign exchange reserve
 22 
1,942
(18)

Profit and loss account
 22 
(83,770,942)
(86,907,799)

  
(83,768,900)
(86,907,717)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



N G Miller
Director

Date: 28 May 2026

The notes on pages 20 to 45 form part of these financial statements.

Page 12

 
FRESHA.COM SV LIMITED
REGISTERED NUMBER: 11326509

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
11,957,096
12,544,545

Tangible assets
 14 
1,423,476
2,151,406

Investments
 15 
5,155
110

  
13,385,727
14,696,061

Current assets
  

Stocks
  
58,380
29,380

Debtors: amounts falling due after more than one year
 17 
3,090,585
-

Debtors: amounts falling due within one year
 17 
15,986,915
12,827,865

Cash at bank and in hand
 18 
22,708,021
14,665,963

  
41,843,901
27,523,208

Creditors: amounts falling due within one year
  
(120,535,874)
(108,436,134)

Net current liabilities
  
 
 
(78,691,973)
 
 
(80,912,926)

Total assets less current liabilities
  
(65,306,246)
(66,216,865)

  

Creditors: amounts falling due after more than one year
  
(18,369,118)
(20,662,214)

  

Net liabilities
  
(83,675,364)
(86,879,079)

Page 13

 
FRESHA.COM SV LIMITED
REGISTERED NUMBER: 11326509
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£


Capital and reserves
  

Called up share capital 
 21 
100
100

Profit and loss account brought forward
  
(86,879,179)
(64,382,082)

Loss for the year
  
(662,364)
(22,497,097)

Other changes in the profit and loss account

  

3,866,079
-

Profit and loss account carried forward
  
(83,675,464)
(86,879,179)

  
(83,675,364)
(86,879,079)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


N G Miller
Director

Date: 28 May 2026

The notes on pages 20 to 45 form part of these financial statements.

Page 14

 
FRESHA.COM SV LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Foreign exchange reserve
Profit and loss account
Equity attributable to owners of Parent Company
Total equity

£
£
£
£
£


At 1 January 2024
100
-
(64,380,962)
(64,380,862)
(64,380,862)


Comprehensive income for the year

Loss for the year
-
-
(22,526,837)
(22,526,837)
(22,526,837)

Foreign exchange movement
-
(18)
-
(18)
(18)
Total comprehensive income for the year
-
(18)
(22,526,837)
(22,526,855)
(22,526,855)



At 1 January 2025
100
(18)
(86,907,799)
(86,907,717)
(86,907,717)


Comprehensive income for the year

Loss for the year
-
-
(729,222)
(729,222)
(729,222)

Foreign exchange movement
-
1,960
-
1,960
1,960
Total comprehensive income for the year
-
1,960
(729,222)
(727,262)
(727,262)


Contributions by and distributions to owners

Credit in relation to current share-based payments costs
-
-
307,709
307,709
307,709

Credit in relation to reclassification of prior share-based payments costs
-
-
3,558,370
3,558,370
3,558,370


At 31 December 2025
100
1,942
(83,770,942)
(83,768,900)
(83,768,900)


The notes on pages 20 to 45 form part of these financial statements.

Page 15

 
FRESHA.COM SV LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
100
(64,382,082)
(64,381,982)


Comprehensive income for the year

Loss for the year
-
(22,497,097)
(22,497,097)
Total comprehensive income for the year
-
(22,497,097)
(22,497,097)


Total transactions with owners
-
-
-



At 1 January 2025
100
(86,879,179)
(86,879,079)


Comprehensive income for the year

Loss for the year
-
(662,364)
(662,364)
Total comprehensive income for the year
-
(662,364)
(662,364)


Contributions by and distributions to owners

Credit in relation to current share-based payments costs
-
307,709
307,709

Credit in relation to reclassification of prior share-based payments costs
-
3,558,370
3,558,370


Total transactions with owners
-
3,866,079
3,866,079


At 31 December 2025
100
(83,675,464)
(83,675,364)


The notes on pages 20 to 45 form part of these financial statements.

Page 16

 
FRESHA.COM SV LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Loss for the financial year
(729,222)
(22,526,837)

Adjustments for:

Amortisation of intangible assets
581,417
604,575

Depreciation of tangible assets
811,978
270,532

Impairments of fixed assets
-
150,000

Loss on disposal of fixed assets
6,032
23,831

Interest paid
1,470,619
1,404,932

Interest received
(452,434)
(1,120,108)

Taxation charge
(1,630,551)
(830,921)

(Increase) in stocks
(29,000)
(6,360)

Decrease/(increase) in debtors
1,577,926
(4,097,878)

(Increase) in amounts owed by groups
(3,924,871)
(3,331,452)

Increase in creditors
424,391
3,384,388

Increase/(decrease) in amounts owed to groups
10,788,254
(16,314,193)

Unrealised foreign exchange gain on loan
(931,259)
63,480

Corporation tax received
1,630,551
830,921

Exchange (gain) / losses
1,960
(18)

Net cash generated from operating activities

9,595,791
(41,495,108)


Cash flows from investing activities

Purchase of intangible fixed assets
-
(10,657)

Purchase of tangible fixed assets
(84,641)
(2,276,687)

Interest received
452,434
1,120,108

Net cash from investing activities

367,793
(1,167,236)

Cash flows from financing activities

New secured loans
-
18,242,220

Interest paid
(1,374,137)
(1,314,116)

Finance costs paid
(501,875)
(417,657)

Net cash used in financing activities
(1,876,012)
16,510,447

Net increase/(decrease) in cash and cash equivalents
8,087,572
(26,151,897)
Page 17

 
FRESHA.COM SV LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


2025
2024

£
£



Cash and cash equivalents at beginning of year
14,665,205
40,817,102

Cash and cash equivalents at the end of year
22,752,777
14,665,205


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
22,752,777
14,666,590

Bank overdrafts
-
(1,385)

22,752,777
14,665,205


The notes on pages 20 to 45 form part of these financial statements.

Page 18

 
FRESHA.COM SV LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2025




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

14,666,590

8,086,187

22,752,777

Bank overdrafts

(1,385)

1,385

-

Debt due after 1 year

(17,978,859)

1,336,652

(16,642,207)


(3,313,654)
9,424,224
6,110,570

The notes on pages 20 to 45 form part of these financial statements.

Page 19

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Fresha.com SV Limited (the "Company") and its subsidiaries (together the "Group"), is a company incorporated in the United Kingdom under the Companies Act. The Company is a private company limited by shares and is registered in England and Wales. The registered address is 71-75 Shelton Street, London, WC2H 9JQ.

The Company and Group operates under the brand "Fresha". Fresha's services to its customers ("Partners") include a free-to-use platform for booking appointments, free software for managing accounts, a payment service (via 3rd party) that provides for both a physical point of sale and digital interface, as well as a marketplace to market the Partners services and goods to clients (B2C) in the beauty, wellness and lifestyle industry. The Company monetise its service to Partners in the United Kingdom.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 January 2026.

Page 20

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Going concern

The directors have a reasonable expectation that the Group and the Company have adequate resources to continue in operational existence for the foreseeable future. This expectation is based on the current cash position as at 31 December 2025 and arrangement with Fresha.com Holding Inc. the Company's parent, to provide financial support to the Group and the Company to enable it to settle its debts as they fall due for a period of not less than a year from the date of the approval of the financial statements.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP and the financial statements are rounded to the nearest £.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 21

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

In 2024, the company entered into formal service agreements with its fellow group companies. Under these agreements, the company provides management and support services, as well as access to its proprietary licensed products. In accordance with the terms of the agreements, the company is entitled to charge fees that exceed standard transfer pricing margins to reflect the commercial value of the licensed products used by fellow group companies.

Revenue from these intra-group service agreements is recognised as turnover in the period in which the services are rendered and the licensing rights are utilised, provided that the amount can be reliably measured and it is probable that economic benefits will flow to the company.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 22

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.12

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Group keeping the scheme open or the employee maintaining any contributions required by the scheme).

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.

Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

Page 23

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.


 
2.14

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Intellectual Property
-
4% on cost
Trademarks
-
2 years straight line
Computer Software
-
2 years straight line

 
2.15

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 24

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.15
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Through the term of lease
Fixtures and fittings
-
Through the term of lease
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.16

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.17

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.18

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.19

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 25

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.20

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.21

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 26

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.22

Financial liabilities

Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than the financial instrument's legal form.

Financial liabilities within the scope of IAS 39 are initially classified as financial liabilities at fair value through profit or loss, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.

The Group determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognised initially at fair value and in the case of loans and borrowings, plus directly attributable transaction costs.

Subsequently, the measurement of financial liabilities depends on their classification as follows:

Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss includes financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.

Financial liabilities are classified as held for trading if they are acquired for the purpose of repurchasing in the near term. Derivatives, including separately embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Gains or losses on liabilities held for trading are recognised in profit or loss.

Interest bearing loans and borrowings

Obligations for loans and borrowings are recognised when the Group becomes party to the related contracts and are measured initially at the fair value of consideration received less directly attributable transaction costs.

After initial recognition, interest bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method.

Gains and losses arising on the repurchase, settlement or otherwise cancellation of liabilities are recognised respectively in finance revenue and finance cost.

Derecognition of financial liabilities

A liability is derecognised when the contract that gives rise to it is settled, sold, cancelled or expires.

Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such as an exchange or modification, this is treated as a derecognition of the original liability, such that the difference in the respective carrying amounts together with any costs or fees incurred are recognised in profit or loss.

Page 27

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future period if the revision affects both current and future periods.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Rendering of services
21,165,879
14,016,519

Intercompany recharges
13,968,797
4,111,105

35,134,676
18,127,624


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
21,165,879
14,013,251

Rest of the world
13,968,797
4,114,373

35,134,676
18,127,624



5.


Other operating income

2025
2024
£
£

Other operating income
127,216
352,625


Page 28

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Operating loss

The operating loss is stated after charging:

2025
2024
£
£

Research & development charged as an expense
7,236,741
6,545,549

Exchange differences
(7,591,998)
1,489,796

Depreciation
811,978
276,031

Amortisation
581,417
606,089

Loss on disposal of assets
6,032
107

Other operating lease rentals
2,342,042
2,030,811

Share-based payment
307,709
1,618,869


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and Parent Company's financial statements
39,500
30,000

Page 29

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
14,860,379
14,086,537
14,744,397
14,086,537

Social security costs
2,012,449
1,715,765
2,012,449
1,715,765

Cost of defined contribution scheme
328,883
303,536
325,164
303,536

17,201,711
16,105,838
17,082,010
16,105,838


The average monthly number of employees, excluding the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Analytics & data science
12
11
12
11



C-suite
7
7
7
7



Engineering
49
45
49
45



HR
8
7
8
7



Commercial
43
33
40
33



Marketing
10
6
10
6



Payments
2
1
2
1



Product
18
18
18
18



CX
9
15
10
15



Finance
2
1
2
1



Talent
1
-
1
-

161
144
159
144

Page 30

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
685,000
680,000

Group contributions to defined contribution pension schemes
18,900
18,200

703,900
698,200


During the year retirement benefits were accruing to 3 directors (2024 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £250,000 (2024 - £250,000).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £7,500 (2024 - £7,500).


10.


Interest receivable

2025
2024
£
£


Interest receivable
452,434
1,120,108


11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
15
29

Loan interest payable
1,470,604
1,404,903

1,470,619
1,404,932


12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
(1,630,551)
(830,921)


Page 31

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(2,359,773)
(23,357,758)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(589,943)
(5,839,440)

Effects of:


Receipt of research & development tax credit
(1,630,551)
(830,921)

Unrelieved losses
589,943
5,839,440

Total tax charge for the year
(1,630,551)
(830,921)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 32

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Intangible assets

Group





Intellectual Property & Trademarks
Computer software
Total

£
£
£



Cost


At 1 January 2025
14,433,586
59,765
14,493,351


Disposals
-
(59,765)
(59,765)



At 31 December 2025

14,433,586
-
14,433,586



Amortisation


At 1 January 2025
1,898,364
50,442
1,948,806


Charge for the year on owned assets
578,126
3,291
581,417


On disposals
-
(53,733)
(53,733)



At 31 December 2025

2,476,490
-
2,476,490



Net book value



At 31 December 2025
11,957,096
-
11,957,096



At 31 December 2024
12,535,222
9,323
12,544,545

The above Intellectual Property & Trademarks with a carrying amount of £11,957,096 (2024: £12,535,222) are pledged as security for a bank loan, please see note 26 for details.



Page 33

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
           13.Intangible assets (continued)

Company




Trademarks
Computer software
Total

£
£
£



Cost


At 1 January 2025
14,433,586
59,765
14,493,351


Disposals
-
(59,765)
(59,765)



At 31 December 2025

14,433,586
-
14,433,586



Amortisation


At 1 January 2025
1,898,364
50,442
1,948,806


Charge for the year
578,126
3,291
581,417


On disposals
-
(53,733)
(53,733)



At 31 December 2025

2,476,490
-
2,476,490



Net book value



At 31 December 2025
11,957,096
-
11,957,096



At 31 December 2024
12,535,222
9,323
12,544,545

Page 34

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Tangible fixed assets

Group



Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
1,765,604
205,332
623,937
2,594,873


Additions
11,894
-
72,747
84,641


Disposals
-
-
(169,007)
(169,007)



At 31 December 2025

1,777,498
205,332
527,677
2,510,507



Depreciation


At 1 January 2025
144,656
6,613
292,198
443,467


Charge for the year on owned assets
612,316
41,066
158,596
811,978


Disposals
-
-
(169,007)
(169,007)



At 31 December 2025

756,972
47,679
281,787
1,086,438



Net book value



At 31 December 2025
1,020,526
157,653
245,890
1,424,069



At 31 December 2024
1,620,948
198,719
331,739
2,151,406

Page 35

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           14.Tangible fixed assets (continued)


Company






Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£

Cost or valuation


At 1 January 2025
1,765,604
205,332
623,937
2,594,873


Additions
11,894
-
71,985
83,879


Disposals
-
-
(169,007)
(169,007)



At 31 December 2025

1,777,498
205,332
526,915
2,509,745



Depreciation


At 1 January 2025
144,656
6,613
292,198
443,467


Charge for the year on owned assets
612,316
41,066
158,427
811,809


Disposals
-
-
(169,007)
(169,007)



At 31 December 2025

756,972
47,679
281,618
1,086,269



Net book value



At 31 December 2025
1,020,526
157,653
245,297
1,423,476



At 31 December 2024
1,620,948
198,719
331,739
2,151,406






Page 36

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
110


Additions
5,045



At 31 December 2025
5,155





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Fresha.com INTL LTD
8th Floor - The Tower, The Bowyer, 207 Old Street, London, EC1V 9NR, United Kingdom
Ordinary
100%
Fresha.com HK Limited
Room 1906, 19/F, Lee Garden one, 33, Hysan Avenue, Hong Kong
Ordinary
100%
Fresha.com Japan G.K.
Nihonbashi 3 Chome Square 11F, 3-9-1 Nihonbashi, Chuo-ku, Tokyo, Japan
Ordinary
100%


16.


Stocks

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Finished goods and goods for resale
58,380
29,380
58,380
29,380


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 37

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
3,090,585
-
3,090,585
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
224,809
859,370
53,718
731,267

Amounts owed by group undertakings
13,794,499
6,003,549
14,059,637
6,145,518

Other debtors
280,832
4,182,744
237,404
4,182,592

Prepayments and accrued income
1,636,450
1,768,488
1,636,156
1,768,488

15,936,590
12,814,151
15,986,915
12,827,865


Amounts owed by group undertakings are unsecured, interest free, have no fixed date of payment and are repayable upon demand.


18.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
22,752,777
14,666,590
22,708,021
14,665,963

Less: bank overdrafts
-
(1,385)
-
(162)

22,752,777
14,665,205
22,708,021
14,665,801


Included within cash and cash equivalents is an amount of £nil (2024: £1,638,787) which is held in a separate escrow account and is not available for general use by the company. The funds are not available for general use and are to be released to the company in line with the scheduled lease payments.

The above Cash at bank and in hand with a carrying amount of £22,752,777 (2024: £22,708,021) is pledged as security for a bank loan, please see note 26 for details.

Page 38

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
-
1,385
-
162

Trade creditors
900,950
883,937
889,394
881,091

Amounts owed to group undertakings
117,459,677
106,671,423
117,446,037
106,677,112

Other taxation and social security
698,262
118,644
698,262
118,644

Other creditors
294,169
173,217
293,312
173,217

Accruals and deferred income
1,266,221
602,969
1,208,869
585,908

120,619,279
108,451,575
120,535,874
108,436,134


Amounts owed to group undertakings were unsecured, interest free, have no fixed date of payment and are repayable upon demand.

During 2025, there was a modification to reclassify the awards from cash-settled share-based payments to equity-settled share-based payments. This is a change in circumstances which has been accounted for prospectively and the amount totalling to £3,866,079 has been reclassified to reserves. 


20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
16,642,207
17,978,859
16,642,207
17,978,859

Other creditors
1,726,911
2,683,355
1,726,911
2,683,355

18,369,118
20,662,214
18,369,118
20,662,214


The above bank loans are set to mature within the next 2 - 5 years, and are secured with certain assets of the company, please see note 24 for details.

Transaction costs of £420,506 were deducted from the initial carrying amount and will be amortised over the loan term.

Page 39

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

21.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £0.10 each
100
100

The above Ordinary shares with a carrying amount of £100 (2024: £100) are pledged as security for a bank loan, please see note 24 for details.



22.


Reserves

Foreign exchange reserve

Foreign exchange reserve represents the balance on translation of the foreign subsidiaries.

Profit and loss account

The profit and loss reserve represents cumulative retained profits and losses, net of distribution to owners.

Page 40

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

23.


Share-based payments

Provision for restricted share units

The Company awarded cash-settled share-based payments in the form of restricted share units RSUs to certain employees and contractors as consideration for exclusivity services to Fresha. One RSU is equivalent to One Common B Share. All RSUs have been awarded via a four-year vesting schedule. Awards can have a one-year vesting or two-year vesting cliff. After completion of full vesting, and option called is performed by the employee or the contractor, the parent company is obligated to issue Common B shares to the employee or contractor equal to the number of vested RSU.

If an employee or contractor leaves at any point before all RSUs have vested, the Company has an option to either:

a) issue Common B shares to the employee or contractor equal to the number of then-vested RSUs, or

b) repurchase the RSUs at the price per share equivalent to the last equity round’s valuation at a minimum 25% discount (the “Repurchase Option”).

The Repurchase Option lies with the Company, and the Company is automatically assumed to exercise its Repurchase Option, if not otherwise indicated, within 3 months. The carrying amount of the liability (cumulative cost of the share-based program) as of 31 December 2025 is USD 5,215,973 (31 December 2024: USD 4,784,163). This represents the fair value of RSU multiplied by proportionate vesting from grant date to valuation date.

During 2025, there was a modification to reclassify the awards from cash-settled share-based payments to equity-settled share-based payments. This is a change in circumstances which has been accounted for prospectively. 

Number
2025
Number
2024

Outstanding at the beginning of the year

2,848

2,274
 
Granted during the year

921

1,820
 
Vested during the year

(720)

(1,090)
 
Cancelled awards during the year

(1,813)

(92)
 
Purchased back awards during the year

(258)

(64)
 
Outstanding at the end of the year
978

2,848
 




Page 41

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

24.


Contingent liabilities

The company has given a guarantee in respect of the bank loan which amounted to USD 23,000,000 (2024: USD 23,000,000). The guarantee is secured by charges on the company's ordinary shares, and its cash at bank and in hand, and by a charge on its Intellectual Property & Trademarks.


25.


Pension commitments

The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those the Group is an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £328,883 (31 December 2024: £303,536). Contributions totalling £70,003 (31 December 2024: £64,054) were payable to the fund at the balance sheet date and are included in creditors.

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those the Company is an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £325,164 (31 December 2024: £303,536). Contributions totalling £69,146 (31 December 2024: £64,054) were payable to the fund at the balance sheet date and are included in creditors.

Page 42

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

26.


Financial risk management

Financial risk factors
 
The Company’s activities expose it to market risk, credit risk and liquidity risk. 

The Board of Directors is responsible for setting the objectives and underlying principles of financial risk management for the Company. The management team then establishes detailed policies such as risk identification and measurement, exposure limits and hedging strategies. Financial risk management is carried out by treasury personnel. 

The finance personnel measure actual exposures against the limits set and prepare regular reports for the review of the management team and the Board of Directors. The information presented below is based on information received by key management.  

(a) Market risk

Currency risk

The Company’s business is exposed to the United States Dollar (“USD”) as significant portion of financial assets and liabilities are denominated in USD.

The Company’s currency exposure to the USD and  is as follows as at 31 December: 



31 December
2025
31 December
2024


USD
USD





Financial assets



Cash at bank and on hand
28,243,853
13,780,899

Other debtors
87,004
2,132,532





Financial liabilities



Trade creditors
816,746
559,937

Amounts due to group undertakings
156,771,899
182,057,668

Bank loans
23,000,000
23,000,000



Page 43

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
(b) Credit risk

The maximum exposure to credit risk for each class of financial assets is the carrying amount of that class of financial instruments presented on the balance sheet. The Company’s major classes of financial assets are bank deposits and due from related parties and trade receivables

The following table summarizes the age of due from related parties and trade receivables at 31 December, before the allowances for doubtful debts:




31 December
2025

31 December
2024




USD

USD

Current

265,363

752,959

Past due, 1 to 30 days

-

20,159

Past due, 31 to 60 days

-

17,465

Past due, more than 60 days

-

187,284

  Sub-total accounts receivable

-

977,867

Allowance for doubtful accounts

(40,451)

(246,600)

Total accounts receivable

224,912

731,267






(i)    Financial assets that are neither past due nor impaired
Bank deposits that are neither past due nor impaired are mainly deposits with banks which have high credit-ratings as determined by international credit-rating agencies. Due from related parties and trade receivables that are neither past due nor impaired are substantially companies with good collection track records with the Company.

(ii)    Financial assets that are past due and/or impaired
There is no other class of financial assets that is past due and/or impaired except for trade receivables.

(c)    Liquidity risk 

The maturity profile of the Company’s financial liabilities based on contractual undiscounted cash flows for trade and other payables is less than one year.

(d)    Capital risk

The Company’s objectives when managing capital are to ensure that the Company is adequately capitalised and to maintain an optimal capital structure by issuing or redeeming additional equity and debt instruments when necessary.

The Company’s management monitors its capital based on net debt and total capital. Net debt is calculated as creditors, less cash and bank deposits. Total capital is calculated as equity plus net debt.




31 December
2025

31 December
2024



USD


USD

Net debt

(1,224,057)

7,751,101

Unsecured liability

87,634,979

86,304,407

Total Capital

85,087,612

94,055,508






The company's loan facility is subject to both financial and non-financial covenants. The financial covenants have been complied with throughout the year. A waiver was obtained from the lender in respect of a non-financial covenant as at the reporting date, and the loan remains classified according to its original terms.
Page 44

 
FRESHA.COM SV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


27.


Commitments under operating leases

At 31 December 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Not later than 1 year
2,052,344
2,052,344
2,052,344
2,052,344

Later than 1 year and not later than 5 years
1,197,201
3,249,545
1,197,201
3,249,545

3,249,545
5,301,889
3,249,545
5,301,889


28.


Post balance sheet events

Subsequent to the year end, the parent and group successfully raised an additional $80 million funding from KKR.


29.


Non-cash transactions


The following transactions have not affected the Cash Flow Statement:








2025
2024


£
£





Receivable from Group undertakings
(22,250,681)
(9,764,636) 

Undertakings to related parties
22,250,681
9,764,636 





Interest received
-
-

Debtors: amounts falling due within one year
-
-






30.


Controlling party

The Group and the Company are controlled by its ultimate parent company Fresha.com Holding Inc. a company registered in the British Virgin Island. The company’s registered office is 3076 Sir Francis Drake’s Highway, PO Box 3463, Road Town, British Virgin Island, VG1110.

 
Page 45