2024-06-01 2025-05-31 false No description of principal activity Capium Accounts Production 1.1 11352446 2024-06-01 2025-05-31 11352446 bus:FullAccounts 2024-06-01 2025-05-31 11352446 bus:FRS102 2024-06-01 2025-05-31 11352446 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 11352446 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 11352446 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 11352446 2024-06-01 2025-05-31 11352446 2025-05-31 11352446 bus:RegisteredOffice 2024-06-01 2025-05-31 11352446 core:WithinOneYear 2025-05-31 11352446 core:AfterOneYear 2025-05-31 11352446 1 2024-06-01 2025-05-31 11352446 bus:Director1 2024-06-01 2025-05-31 11352446 bus:Director1 2025-05-31 11352446 bus:Director1 2023-06-01 2024-05-31 11352446 bus:Director2 2024-06-01 2025-05-31 11352446 bus:Director2 2025-05-31 11352446 bus:Director2 2023-06-01 2024-05-31 11352446 bus:Director3 2024-06-01 2025-05-31 11352446 bus:Director3 2025-05-31 11352446 bus:Director3 2023-06-01 2024-05-31 11352446 bus:Director4 2024-06-01 2025-05-31 11352446 bus:Director4 2025-05-31 11352446 bus:Director4 2023-06-01 2024-05-31 11352446 2023-06-01 11352446 bus:LeadAgentIfApplicable 2024-06-01 2025-05-31 11352446 2023-06-01 2024-05-31 11352446 2024-05-31 11352446 core:WithinOneYear 2024-05-31 11352446 core:AfterOneYear 2024-05-31 11352446 bus:EntityAccountantsOrAuditors 2023-06-01 2024-05-31 11352446 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 11352446 bus:OrdinaryShareClass1 2025-05-31 11352446 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 11352446 bus:OrdinaryShareClass1 2024-05-31 11352446 bus:PreferenceShareClass1 2024-06-01 2025-05-31 11352446 bus:PreferenceShareClass1 2025-05-31 11352446 bus:PreferenceShareClass1 2023-06-01 2024-05-31 11352446 bus:PreferenceShareClass1 2024-05-31 11352446 core:LandBuildings 2024-06-01 2025-05-31 11352446 core:LandBuildings 2025-05-31 11352446 core:LandBuildings 2024-05-31 11352446 core:FurnitureFittings 2024-06-01 2025-05-31 11352446 core:FurnitureFittings 2025-05-31 11352446 core:FurnitureFittings 2024-05-31 11352446 core:ComputerEquipment 2024-06-01 2025-05-31 11352446 core:ComputerEquipment 2025-05-31 11352446 core:ComputerEquipment 2024-05-31 11352446 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-05-31 11352446 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-05-31 11352446 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 11352446 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 11352446 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-05-31 11352446 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 11352446 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-05-31 11352446 core:Non-currentFinancialInstruments 2025-05-31 11352446 core:Non-currentFinancialInstruments 2024-05-31 11352446 core:ShareCapital 2025-05-31 11352446 core:ShareCapital 2024-05-31 11352446 core:SharePremium 2025-05-31 11352446 core:SharePremium 2024-05-31 11352446 core:RetainedEarningsAccumulatedLosses 2025-05-31 11352446 core:RetainedEarningsAccumulatedLosses 2024-05-31 11352446 dpl:Item1 2024-06-01 11352446 dpl:Item1 2025-05-31 11352446 dpl:Item1 2023-06-01 11352446 dpl:Item1 2024-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 11352446
England and Wales

 

 

 

MASAJ LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 June 2024

End date: 31 May 2025
Directors S A Crawley
A L C Vaughan
H Crawley
W Zeqiri
Registered Number 11352446
Registered Office 86-90 Paul Street
London
EC2A4NE
Accountants Blue Peak
100 Berkshire Place
GF33
Winnersh
RG41 5RD
1
Director's report and financial statements
The directors present their annual report and the financial statements for the year ended 31 May 2025.
Directors
The directors who served the company throughout the year were as follows:

S A Crawley
A L C Vaughan
H Crawley
W Zeqiri
Statement of directors' responsibilities
The directors are responsible for preparing the directors report and the financial statements in accordance with applicable law and regulation.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to
  • select suitable accounting policies and then apply them consistently
  • make judgments and accounting estimates that are reasonable and prudent
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business

The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

This report was approved by the board and signed on its behalf by:


----------------------------------
S A Crawley
Director

Date approved: 29 May 2026
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 83,265    304,874 
83,265    304,874 
Current assets      
Stocks 4 400    4,125 
Debtors 5 83,140    110,891 
Cash at bank and in hand 24,242    (7,304)
107,782    107,712 
Creditors: amount falling due within one year 6 (525,094)   (695,139)
Net current assets (417,312)   (587,427)
 
Total assets less current liabilities (334,047)   (282,553)
Creditors: amount falling due after more than one year 7 (1,859)   (84,239)
Net assets (335,906)   (366,792)
 

Capital and reserves
     
Called up share capital 8 1,629    1,518 
Share Premium Account 9 615,985    399,482 
Profit and loss account (953,520)   (767,792)
Shareholders' funds (335,906)   (366,792)
 


For the year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 29 May 2026 and were signed on its behalf by:


-------------------------------
S A Crawley
Director
3
General Information
Masaj Limited is a private company, limited by shares, registered in England and Wales, registration number 11352446, registration address 86-90 Paul Street, London, EC2A4NE.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102(1A) The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff  rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold Improvements 25 % Straight Line
Fixtures and Fittings 25 % Straight Line
Computer Equipment 25 % Straight Line
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employees services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Financial instruments
The company has elected to apply the provisions of Section 11 Basic Financial Instruments and Section 12 Other Financial Instruments Issues of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.

Average number of employees

Average number of employees during the year was 23 (2024 : 13).
3.

Tangible fixed assets

Cost or valuation Leasehold Improvements   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £
At 01 June 2024 415,866    96,382    18,883    531,131 
Additions     654    654 
Disposals (164,334)   (27,709)     (192,043)
At 31 May 2025 251,532    68,673    19,537    339,742 
Depreciation
At 01 June 2024 170,400    48,060    7,797    226,257 
Charge for year 93,996    15,974    4,518    114,488 
On disposals (72,164)   (12,104)     (84,268)
At 31 May 2025 192,232    51,930    12,315    256,477 
Net book values
Closing balance as at 31 May 2025 59,300    16,743    7,222    83,265 
Opening balance as at 01 June 2024 245,466    48,322    11,086    304,874 


4.

Stocks

2025
£
  2024
£
Stocks 400    4,125 
400    4,125 

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 17,944    8,291 
Provision for Doubtful Debts (4,458)  
Amount Owed by Group Undertakings 10,283    10,283 
Prepayments & Accrued Income 28,461    24,836 
Other Debtors 30,910    67,481 
83,140    110,891 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 146,150    178,460 
Bank Loans & Overdrafts (Secured) 35,833    64,282 
PAYE & Social Security 5,361    7,471 
VAT 60,419    24,243 
Accrued Expenses 8,996    16,535 
Other Creditors 36,081    17,695 
Income in Advance 138,759    109,757 
Wages Payable - Payroll 33,495   
FRESHA Loan < 1 Year   125,000 
Directors' Current Accounts 60,000    151,696 
525,094    695,139 

7.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts (secured) 1,859    11,322 
FRESHA Loan   72,917 
1,859    84,239 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
1,095 Ordinary shares of £1.00 each 1,095    1,032 
534 Preference shares of £1.00 each 534    486 
1,629    1,518 

9.

Share Premium Account

2025
£
  2024
£
Equity Share Premium b/fwd 24,968   
Equity Share Premium - New Issue 122,801    24,968 
Preference Share Premium b/fwd 374,514   
Preference Share Premium - New Issue 93,702    374,514 
615,985    399,482 

4