Acorah Software Products - Accounts Production 19.2.450 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 11448072 Mr William Alan Davies Mr Richard Meakin Terra Firma (Wingrave) Limited true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11448072 2024-05-31 11448072 2025-05-31 11448072 2024-06-01 2025-05-31 11448072 frs-core:CurrentFinancialInstruments 2025-05-31 11448072 frs-core:Non-currentFinancialInstruments 2025-05-31 11448072 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-01 2025-05-31 11448072 frs-core:FurnitureFittings 2025-05-31 11448072 frs-core:FurnitureFittings 2024-06-01 2025-05-31 11448072 frs-core:FurnitureFittings 2024-05-31 11448072 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-05-31 11448072 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 11448072 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-31 11448072 frs-core:OtherResidualIntangibleAssets 2025-05-31 11448072 frs-core:OtherResidualIntangibleAssets 2024-06-01 2025-05-31 11448072 frs-core:OtherResidualIntangibleAssets 2024-05-31 11448072 frs-core:PlantMachinery 2025-05-31 11448072 frs-core:PlantMachinery 2024-06-01 2025-05-31 11448072 frs-core:PlantMachinery 2024-05-31 11448072 frs-core:ShareCapital 2025-05-31 11448072 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 11448072 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 11448072 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 11448072 frs-bus:SmallEntities 2024-06-01 2025-05-31 11448072 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 11448072 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 11448072 1 2024-06-01 2025-05-31 11448072 frs-bus:Director1 2024-06-01 2025-05-31 11448072 frs-bus:Director2 2024-06-01 2025-05-31 11448072 frs-countries:EnglandWales 2024-06-01 2025-05-31 11448072 2023-05-31 11448072 2024-05-31 11448072 2023-06-01 2024-05-31 11448072 frs-core:CurrentFinancialInstruments 2024-05-31 11448072 frs-core:Non-currentFinancialInstruments 2024-05-31 11448072 frs-core:ShareCapital 2024-05-31 11448072 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 11448072
ARL 021 Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Valentis (UK) Ltd
ACCA
6-8 Great Eastern Street
London
EC2A 3NT
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11448072
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 21,978 22,763
Tangible Assets 5 1,163,607 558,736
1,185,585 581,499
CURRENT ASSETS
Debtors 6 76,535 112,349
Cash at bank and in hand 646 2,753
77,181 115,102
Creditors: Amounts Falling Due Within One Year 7 (222,332 ) (24,636 )
NET CURRENT ASSETS (LIABILITIES) (145,151 ) 90,466
TOTAL ASSETS LESS CURRENT LIABILITIES 1,040,434 671,965
Creditors: Amounts Falling Due After More Than One Year 8 (1,524,537 ) (1,017,306 )
NET LIABILITIES (484,103 ) (345,341 )
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account (484,203 ) (345,441 )
SHAREHOLDERS' FUNDS (484,103) (345,341)
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Richard Meakin
Director
07/04/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
ARL 021 Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11448072 . The registered office is 6-8 Great Eastern Street, London, United Kingdom, EC2A 3NT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible fixed assets are stated at cost less accumulated amortisation and any impairment losses. Amortisation is charged to the profit and loss account on a systematic basis over the estimated useful life of the asset, reflecting the pattern in which the asset’s economic benefits are consumed.
Licences and agreements represent permits or licences issued in connection with the development of the gas peaking plant. These are amortised on a straight-line basis over the shorter of the licence period or the lease term.
The estimated useful lives and amortisation methods are reviewed at each reporting date.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less any accumulated depreciation and impairment losses. Cost includes the purchase price and any directly attributable costs required to bring the asset into working condition for its intended use.
Assets under construction are not depreciated until they are available for use.
Depreciation of plant and machinery commences when the assets are available for use. During the year, certain plant and machinery assets, including welfare cabins and site security equipment, became available for use and have been depreciated accordingly. 
Depreciation is applied as follows:
Leasehold Straight-line over the term of the lease
Plant & Machinery 20% Straight-line
Site Costs (Under Construction) Depreciation to commence upon site completion
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Intangible Assets
Licences and Agreements
£
Cost
As at 1 June 2024 23,548
As at 31 May 2025 23,548
Amortisation
As at 1 June 2024 785
Provided during the period 785
As at 31 May 2025 1,570
Net Book Value
As at 31 May 2025 21,978
As at 1 June 2024 22,763
Page 3
Page 4
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Site Costs (Under Construction) Total
£ £ £ £
Cost
As at 1 June 2024 30,673 24,890 504,195 559,758
Additions - - 610,872 610,872
As at 31 May 2025 30,673 24,890 1,115,067 1,170,630
Depreciation
As at 1 June 2024 1,022 - - 1,022
Provided during the period 1,023 4,978 - 6,001
As at 31 May 2025 2,045 4,978 - 7,023
Net Book Value
As at 31 May 2025 28,628 19,912 1,115,067 1,163,607
As at 1 June 2024 29,651 24,890 504,195 558,736
Site Status
At the balance sheet date, the site was under construction and had not yet commenced operations. Construction activities are ongoing. 
6. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income 69,965 75,721
VAT 6,570 36,628
76,535 112,349
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 222,332 18,636
Accruals and deferred income - 6,000
222,332 24,636
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Amounts owed to group undertakings 1,524,537 1,017,306
Amounts Owed to Group Undertakings
At the balance sheet date, the company owed £1,524,537 (2024: £1,017,306) to group undertakings. The balances are unsecured, interest-free and are not expected to be repaid within the foreseeable future.
Page 4
Page 5
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
10. Ultimate Controlling Party
The company’s immediate controlling party is Terra Firma (Wingrave) Ltd, by virtue of its ownership of 100% of the issued share capital.
The company’s ultimate controlling party is Terra Firma Energy Ltd, which holds a majority interest in Terra Firma (Wingrave) Ltd.
Page 5