Fourth Wall Entertainment Limited 11940539 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is television programme production activities. Digita Accounts Production Advanced 6.30.9574.0 true false 11940539 2024-10-01 2025-09-30 11940539 2025-09-30 11940539 core:RetainedEarningsAccumulatedLosses 2025-09-30 11940539 core:ShareCapital 2025-09-30 11940539 core:SharePremium 2025-09-30 11940539 core:FinanceLeases core:CurrentFinancialInstruments 2025-09-30 11940539 core:FinanceLeases core:Non-currentFinancialInstruments 2025-09-30 11940539 core:CurrentFinancialInstruments 2025-09-30 11940539 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 11940539 core:Non-currentFinancialInstruments 2025-09-30 11940539 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 11940539 core:OtherResidualIntangibleAssets 2025-09-30 11940539 core:FurnitureFittingsToolsEquipment 2025-09-30 11940539 core:LandBuildings 2025-09-30 11940539 bus:SmallEntities 2024-10-01 2025-09-30 11940539 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 11940539 bus:FilletedAccounts 2024-10-01 2025-09-30 11940539 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 11940539 bus:RegisteredOffice 2024-10-01 2025-09-30 11940539 bus:Director1 2024-10-01 2025-09-30 11940539 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11940539 core:IntangibleAssetsOtherThanGoodwill 2024-10-01 2025-09-30 11940539 core:FurnitureFittings 2024-10-01 2025-09-30 11940539 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 11940539 core:LandBuildings 2024-10-01 2025-09-30 11940539 core:OfficeEquipment 2024-10-01 2025-09-30 11940539 1 2024-10-01 2025-09-30 11940539 countries:EnglandWales 2024-10-01 2025-09-30 11940539 2024-09-30 11940539 core:OtherResidualIntangibleAssets 2024-09-30 11940539 core:CostValuation 2024-09-30 11940539 core:FurnitureFittingsToolsEquipment 2024-09-30 11940539 core:LandBuildings 2024-09-30 11940539 2023-04-01 2024-09-30 11940539 2024-09-30 11940539 core:RetainedEarningsAccumulatedLosses 2024-09-30 11940539 core:ShareCapital 2024-09-30 11940539 core:SharePremium 2024-09-30 11940539 core:FinanceLeases core:CurrentFinancialInstruments 2024-09-30 11940539 core:FinanceLeases core:Non-currentFinancialInstruments 2024-09-30 11940539 core:CurrentFinancialInstruments 2024-09-30 11940539 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 11940539 core:Non-currentFinancialInstruments 2024-09-30 11940539 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 11940539 core:FurnitureFittingsToolsEquipment 2024-09-30 11940539 core:LandBuildings 2024-09-30 iso4217:GBP xbrli:pure

Registration number: 11940539

Fourth Wall Entertainment Limited

Unaudited Financial Statements

for the Year Ended 30 September 2025

 

Fourth Wall Entertainment Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Fourth Wall Entertainment Limited

(Registration number: 11940539)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

8,486

34,838

Investments

6

301

301

 

8,787

35,139

Current assets

 

Stocks

7

2,523,718

1,988,871

Debtors

8

1,325,548

2,497,055

 

3,849,266

4,485,926

Creditors: Amounts falling due within one year

9

(1,521,662)

(2,233,050)

Net current assets

 

2,327,604

2,252,876

Total assets less current liabilities

 

2,336,391

2,288,015

Creditors: Amounts falling due after more than one year

9

(310,020)

(207,928)

Provisions for liabilities

(700)

(5,441)

Net assets

 

2,025,671

2,074,646

Capital and reserves

 

Called up share capital

889

889

Share premium reserve

2,744,428

2,744,428

Retained earnings

(719,646)

(670,671)

Shareholders' funds

 

2,025,671

2,074,646

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Fourth Wall Entertainment Limited

(Registration number: 11940539)
Balance Sheet as at 30 September 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 May 2026 and signed on its behalf by:
 

.........................................
Mr JM Moroney
Director

 

Fourth Wall Entertainment Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7-9 Macon Court
Crewe
Cheshire
CW1 6EA
UK

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Disclosure of long or short period

These accounts are for the period 1 October 2024 to 30 September 2025 which is a 12 month period. The comparative figures are for a 18 month period and so are not directly comparable.

 

Fourth Wall Entertainment Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Fourth Wall Entertainment Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

20% on cost

Fixtures and fittings

at varying rates on cost

Office equipment

at varying rates on cost

Intellectual property

Intellectual property is valued at the cost of work undertaken on the development phase of projects that are likely to produce future income streams. Such costs ongoing are to be treated as revenue expenditure and to be accounted as such in the financial year in which they are incurred. Acquired costs on company formation are being amortised over its expected useful life of five years.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intellectual property

20% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Accrued income

Work that has been completed in the accounting period but not invoiced until after has been treated as accrued income in the financial statements.

 

Fourth Wall Entertainment Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling costs in bringing stocks to their present location and condition.

Work in progress includes directly attributable production costs incurred on projects in which the directors believe will be recoverable against future sales, valued at the lower of cost and net realisable value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2024 - 21).

 

Fourth Wall Entertainment Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 October 2024

285,713

285,713

At 30 September 2025

285,713

285,713

Amortisation

At 1 October 2024

285,713

285,713

At 30 September 2025

285,713

285,713

Carrying amount

At 30 September 2025

-

-

5

Tangible assets

Improvements to property
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2024

114,036

282,205

396,241

Additions

-

2,295

2,295

At 30 September 2025

114,036

284,500

398,536

Depreciation

At 1 October 2024

90,778

270,625

361,403

Charge for the year

19,945

8,702

28,647

At 30 September 2025

110,723

279,327

390,050

Carrying amount

At 30 September 2025

3,313

5,173

8,486

At 30 September 2024

23,258

11,580

34,838

 

Fourth Wall Entertainment Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

301

301

Subsidiaries

£

Cost or valuation

At 1 October 2024

301

Provision

Carrying amount

At 30 September 2025

301

At 30 September 2024

301

7

Stocks

2025
£

2024
£

Work in progress

2,523,718

1,988,871

8

Debtors

Current

2025
£

2024
£

Trade debtors

1,290,975

1,867,915

Prepayments

21,431

228,777

Other debtors

13,142

400,363

 

1,325,548

2,497,055

 

Fourth Wall Entertainment Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

194,965

1,073,480

Trade creditors

 

252,113

262,246

Taxation and social security

 

732,318

642,661

Accruals and deferred income

 

151,665

97,308

Other creditors

 

190,601

157,355

 

1,521,662

2,233,050

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

310,020

207,928

 

Fourth Wall Entertainment Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

38,439

140,873

Finance lease liabilities

1,083

164

Other borrowings

270,498

66,891

310,020

207,928

Current loans and borrowings

2025
£

2024
£

Bank borrowings

164,145

859,286

Bank overdrafts

13

86

Finance lease liabilities

764

6,750

Other borrowings

30,043

207,358

194,965

1,073,480

Included within bank borrowings is £nil (2024: £519,405) in relation to loans which are secured by fixed and floating charges with a negative pledge dated 24 December 2020 and 22 May 2024 over all properties acquired by the company in the future, all present and future interests (which are not mortgaged) and all intellectual property. These have been satisfied on 13 December 2024 and 5 March 2025 respectively.

Included within bank borrowings is £139,126 (2024: £269,086) in relation to loans which are secured by fixed and floating charges with a negative pledge dated 14 July 2023 over all property and undertaking of the company.

Included within bank borrowings is £nil (2024: £nil) in relation to loans which are are secured by fixed and floating charges with a negative pledge dated 3 June 2025 over all property and undertaking of the company.

Hire purchase contracts are secured against the assets to which they relate.