Company registration number 12302875 (England and Wales)
PROPERTY SOLUTIONS SOUTH WEST LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
PROPERTY SOLUTIONS SOUTH WEST LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
PROPERTY SOLUTIONS SOUTH WEST LTD
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,867
3,796
Current assets
Stocks
1,200
1,200
Debtors
4
27,297
50,610
Cash at bank and in hand
9,892
820
38,389
52,630
Creditors: amounts falling due within one year
5
(37,094)
(26,552)
Net current assets
1,295
26,078
Total assets less current liabilities
10,162
29,874
Provisions for liabilities
(2,217)
(949)
Net assets
7,945
28,925
Capital and reserves
Called up share capital
180
180
Profit and loss reserves
7,765
28,745
Total equity
7,945
28,925

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 28 May 2026
Mr N A Blakemore
Director
Company registration number 12302875 (England and Wales)
PROPERTY SOLUTIONS SOUTH WEST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
1
Accounting policies
Company information

Property Solutions South West Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit B2, Church View Business Park, Bickland Water Road, Falmouth, Cornwall, England, TR11 4FZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is recognised when the risks and rewards have transferred to the buyer, which is when work has been carried out.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling costs in bringing stocks to their present location and condition.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PROPERTY SOLUTIONS SOUTH WEST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 3 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
3
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 September 2024
-
0
12,000
12,000
Additions
778
7,250
8,028
At 31 August 2025
778
19,250
20,028
Depreciation and impairment
At 1 September 2024
-
0
8,204
8,204
Depreciation charged in the year
195
2,762
2,957
At 31 August 2025
195
10,966
11,161
Carrying amount
At 31 August 2025
583
8,284
8,867
At 31 August 2024
-
0
3,796
3,796
PROPERTY SOLUTIONS SOUTH WEST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
22,832
2,646
Other debtors
4,465
47,964
27,297
50,610
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
5,409
Trade creditors
15,950
10,545
Corporation tax
17,466
8,883
Other taxation and social security
413
-
0
Other creditors
3,265
1,715
37,094
26,552
6
Directors' transactions

The following advances and credits to the director subsisted during the year:

Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr N A Blakemore - Director's Loan
2.25
25,260
26,435
527
(53,400)
(1,178)
25,260
26,435
527
(53,400)
(1,178)

The balance of £1,178 is owed to the director at 31 August 2025 and is included within Other creditors.

2025-08-312024-09-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr N A Blakemore123028752024-09-012025-08-31123028752025-08-31123028752024-08-3112302875core:PlantMachinery2025-08-3112302875core:MotorVehicles2025-08-3112302875core:PlantMachinery2024-08-3112302875core:MotorVehicles2024-08-3112302875core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3112302875core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3112302875core:CurrentFinancialInstruments2025-08-3112302875core:CurrentFinancialInstruments2024-08-3112302875core:ShareCapital2025-08-3112302875core:ShareCapital2024-08-3112302875core:RetainedEarningsAccumulatedLosses2025-08-3112302875core:RetainedEarningsAccumulatedLosses2024-08-3112302875bus:Director12024-09-012025-08-3112302875core:PlantMachinery2024-09-012025-08-3112302875core:MotorVehicles2024-09-012025-08-31123028752023-09-012024-08-3112302875core:PlantMachinery2024-08-3112302875core:MotorVehicles2024-08-31123028752024-08-3112302875bus:PrivateLimitedCompanyLtd2024-09-012025-08-3112302875bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3112302875bus:FRS1022024-09-012025-08-3112302875bus:AuditExemptWithAccountantsReport2024-09-012025-08-3112302875bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP