Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312026-05-26The Company has bank loans as at 31 December 2025 for the sum of £9,378,394. The bank loans are secured against the Fixed Assets held by the Company, by way of a debenture. Further security has been provided by way of a guarantee for the sum of £9,925,000 by virtue of a legal charge against land and buildings owned privately by the Directors and the parent of one of the Directors. During the year the Company operated a loan account with its parent Company. At 31 December 2025, the balance payable by the parent Company to Roden Poultry Limited was £6,088 (2024 : £4,828), as shown within debtors due within one year. During the year the Company also operated a loan account with a connected unincorporated Partnership, under the same ownership and control. The balance payable to the Partnership as at 31 December 2025, as shown within creditors due within one year, was £399,792 (2024 : £619,792). Both of the above loans are unsecured and carry no fixed repayment terms. Interest is charged at a rate of 0% on these loans.2025-01-01truetruefalseNo description of principal activity00The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12333535 2025-01-01 2025-12-31 12333535 2024-01-01 2024-12-31 12333535 2025-12-31 12333535 2024-12-31 12333535 2024-01-01 12333535 c:Director1 2025-01-01 2025-12-31 12333535 d:Buildings 2025-01-01 2025-12-31 12333535 d:Buildings 2025-12-31 12333535 d:Buildings 2024-12-31 12333535 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12333535 d:PlantMachinery 2025-01-01 2025-12-31 12333535 d:PlantMachinery 2025-12-31 12333535 d:PlantMachinery 2024-12-31 12333535 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12333535 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12333535 d:CurrentFinancialInstruments 2025-12-31 12333535 d:CurrentFinancialInstruments 2024-12-31 12333535 d:Non-currentFinancialInstruments 2025-12-31 12333535 d:Non-currentFinancialInstruments 2024-12-31 12333535 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 12333535 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12333535 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 12333535 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12333535 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 12333535 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 12333535 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-12-31 12333535 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 12333535 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-12-31 12333535 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 12333535 d:ShareCapital 2025-12-31 12333535 d:ShareCapital 2024-12-31 12333535 d:RetainedEarningsAccumulatedLosses 2025-12-31 12333535 d:RetainedEarningsAccumulatedLosses 2024-12-31 12333535 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 12333535 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 12333535 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 12333535 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 12333535 c:OrdinaryShareClass1 2025-01-01 2025-12-31 12333535 c:OrdinaryShareClass1 2025-12-31 12333535 c:OrdinaryShareClass1 2024-12-31 12333535 c:FRS102 2025-01-01 2025-12-31 12333535 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12333535 c:FullAccounts 2025-01-01 2025-12-31 12333535 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12333535 2 2025-01-01 2025-12-31 12333535 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 12333535










RODEN POULTRY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
RODEN POULTRY LIMITED
REGISTERED NUMBER: 12333535

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
                                                                     Note
£
£

Fixed assets
  

Tangible assets
 4 
9,283,470
9,648,726

  
9,283,470
9,648,726

Current assets
  

Stocks
  
482,578
470,363

Debtors: amounts falling due within one year
 5 
1,603,831
1,472,938

Cash at bank and in hand
  
342,961
-

  
2,429,370
1,943,301

Creditors: amounts falling due within one year
 6 
(3,366,604)
(3,244,350)

Net current liabilities
  
 
 
(937,234)
 
 
(1,301,049)

Total assets less current liabilities
  
8,346,236
8,347,677

Creditors: amounts falling due after more than one year
 7 
(8,961,244)
(9,385,784)

  

Net liabilities
  
(615,008)
(1,038,107)


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
(615,108)
(1,038,207)

  
(615,008)
(1,038,107)


Page 1

 
RODEN POULTRY LIMITED
REGISTERED NUMBER: 12333535
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Matthew Sandy Walker
Director

Date: 26 May 2026

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Roden Poultry Limited (company number 12333535) is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Ercall Park, High Ercall, Telford, Shropshire, TF6 6AU.

The Company was incorporated on 26 November 2019 and commenced trading on 17 January 2020.

The comparative figures relate to the year ended 31 December 2024.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

The Company has negative reserves and net current liabilities as at 31 December 2025. After making enquiries, the Directors have confirmed in writing, and provided further evidence of proof of funds, that they will continue to support the operations of the Company for the foreseeable future to enable it to continue as a going concern. The Company also has the support of the Bank from which it has borrowings included within these Accounts. Based on these factors, the Accounts continue to be prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line and reducing balance basis.

Depreciation is provided on the following basis:

Buildings and property improvements
-
3% straight line basis
Plant and machinery
-
10% reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Farming stocks are valued in accordance with HM Revenue & Customs help sheet HS232.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2024 - 0).


4.


Tangible fixed assets


Buildings and property improvements
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2025
7,313,401
3,906,303
11,219,704


Additions
121,625
34,500
156,125



At 31 December 2025

7,435,026
3,940,803
11,375,829



Depreciation


At 1 January 2025
609,843
961,135
1,570,978


Charge for the year on owned assets
222,896
298,485
521,381



At 31 December 2025

832,739
1,259,620
2,092,359



Net book value



At 31 December 2025
6,602,287
2,681,183
9,283,470



At 31 December 2024
6,703,558
2,945,168
9,648,726

Page 6

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
1,055,251
1,034,530

Loan to parent company
6,088
4,828

Loan to connected company
3,675
-

Loan to fellow subsidiary company
9,313
9,313

VAT repayable
55,035
51,301

Prepayments and accrued income
64,215
62,539

Corporation tax repayable
40,000
-

Deferred taxation
370,254
310,427

1,603,831
1,472,938



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
66,179

Bank loans
417,150
371,434

Trade creditors
1,243,542
1,070,636

Loan from connected company
1,139,161
1,059,161

Loan from connected unincorporated Partnership
399,792
619,792

Accruals and deferred income
166,959
57,148

3,366,604
3,244,350


The following liabilities were secured:

2025
2024
£
£



Bank loans
417,150
371,434

417,150
371,434

Details of security provided:

The bank loans are secured against the Company Fixed Assets by way of a debenture. Further security has also been provided by Directors and connected Companies under common ownership and control, and additional information is given in the Transactions with Directors and Related Party Transactions notes in these Accounts.

Page 7

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
8,961,244
9,385,784

8,961,244
9,385,784


The following liabilities were secured:

2025
2024
£
£



Bank loans
8,961,244
9,385,784

8,961,244
9,385,784

Details of security provided:

The bank loans are secured against the Company Fixed Assets by way of a debenture. Further security has also been provided by Directors and connected Companies under common ownership and control, and additional information is given in the Transactions with Directors and Related Party Transactions notes in these Accounts.

Page 8

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
417,150
371,434


417,150
371,434

Amounts falling due 1-2 years

Bank loans
441,397
396,952


441,397
396,952

Amounts falling due 2-5 years

Bank loans
4,004,847
1,362,104


4,004,847
1,362,104

Amounts falling due after more than 5 years

Bank loans
4,515,000
7,626,728

4,515,000
7,626,728

9,378,394
9,757,218


Page 9

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
310,427
264,443


Charged to profit or loss
59,827
45,984



At end of period
370,254
310,427

The deferred tax asset is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(813,069)
(844,506)

Tax losses carried forward
1,183,323
1,154,933

370,254
310,427


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



11.


Transactions with directors

The Company has bank loans as at 31 December 2025 for the sum of £9,378,394. The bank loans are secured against the Fixed Assets held by the Company, by way of a debenture.

Further security has been provided by way of a guarantee for the sum of £9,925,000 by virtue of a legal charge against land and buildings owned privately by the Directors and the parent of one of the Directors.

Page 10

 
RODEN POULTRY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Related party transactions

During the year the Company operated a loan account with its parent Company. At 31 December 2025, the balance payable by the parent Company to Roden Poultry Limited was £6,088 (2024 : £4,828), as shown within debtors due within one year.

During the year the Company also operated a loan account with a connected unincorporated Partnership, under the same ownership and control. The balance payable to the Partnership as at 31 December 2025, as shown within creditors due within one year, was £399,792 
(2024 : £619,792).

Both of the above loans are unsecured and carry no fixed repayment terms. Interest is charged at a rate of 0% on these loans.


13.


Controlling party

The Company is under the control of its parent Company, Roden Park (Holdings) Limited. The registered office of the parent Company is Ercall Park, High Ercall, Telford, Shropshire, TF6 6AU.

The parent company, and the group headed by it, are exempt from preparing consolidated Accounts.

 
Page 11