Corigine (UK) Limited
Company Registration No. 12601995 (England and Wales)
Annual Report and Unaudited Financial Statements
For the year ended 31 May 2025
Corigine (UK) Limited
Company Information
Director
Mr S Lu
Secretary
Praxis Secretaries (UK) Limited
Company number
12601995
Registered office
5th Floor
2 Copthall Avenue
London
United Kingdom
EC2R 7DA
CORIGINE (UK) LIMITED
Corigine (UK) Limited
CONTENTS
Page
Director's report
1
Income statement
2
Statement of Financial Position
3
Statement of changes in equity
4
Notes to the financial statements
5 - 8
CORIGINE (UK) LIMITED
Corigine (UK) Limited
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -

The Director presents its annual report and unaudited financial statements of Corigine (UK) Limited (the “Company”) for the year ended 31 May 2025.

Principal activities

The principal activity of the Company is that of computer engineering activities. The Company was incorporated on the 14 May 2020.

Director

The Director who held office during the year and through to the date of signing of the financial statements was as follows:

Mr S Lu
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources and funding from the shareholder to continue in operational existence for the foreseeable future despite the ongoing losses. Hence the director continues to adopt the going concern basis of accounting in preparing the financial statements.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr S Lu
Director
29 May 2026
Corigine (UK) Limited
Income Statement
For the year ended 31 May 2025
- 2 -
2025
2024
£
£
Turnover
-
63,796
Administrative expenses
(26,531)
(113,688)
Loss before taxation
(26,531)
(49,892)
Tax on loss
-
0
-
0
Loss for the financial year
(26,531)
(49,892)
The notes on pages 5 to 8 form part of these financial statements
CORIGINE (UK) LIMITED
Corigine (UK) Limited
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2025
31 May 2025
- 3 -
2025
2024
Notes
£
£
£
£
Non-current assets
Tangible assets
3
3,645
10,935
Current assets
Debtors
4
1,088
1,050
Cash at bank and in hand
8,208
22,619
9,296
23,669
Creditors: amounts falling due within one year
5
(10,921)
(6,053)
Net current (liabilities)/assets
(1,625)
17,616
Total assets less current liabilities
2,020
28,551
Creditors: amounts falling due after more than one year
6
-
0
(1,953,600)
Net assets/(liabilities)
2,020
(1,925,049)
Capital and reserves
Called up share capital
7
1,953,700
100
Profit and loss reserves
(1,951,680)
(1,925,149)
Total equity
2,020
(1,925,049)

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The Director acknowledges its responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the Company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006 and the Director acknowledges their responsibilities for complying with the requirements of this Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 May 2026
Mr S Lu
Director
Company registration number 12601995 (England and Wales)
CORIGINE (UK) LIMITED
Corigine (UK) Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2023
100
(1,875,257)
(1,875,157)
Year ended 31 May 2024:
Loss and total comprehensive income
-
(49,892)
(49,892)
Balance at 31 May 2024
100
(1,925,149)
(1,925,049)
Year ended 31 May 2025:
Loss and total comprehensive income
-
(26,531)
(26,531)
Conversion of loan to shares
7
1,953,600
-
1,953,600
Balance at 31 May 2025
1,953,700
(1,951,680)
2,020
CORIGINE (UK) LIMITED
Corigine (UK) Limited
STATEMENT OF CHANGES IN EQUITY (Continued)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
1
Employees

The average number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
2
Accounting policies
Company information

Corigine (UK) Limited (the "Company") is a private company limited by shares incorporated in England and Wales on 14 May 2020, registration number 12601995. The registered office is 5th Floor, 2 Copthall Avenue, London, United Kingdom, EC2R 7DA.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the UK Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in £, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

2.2
Going concern

At the time of approving the financial statements, the Director has a reasonable expectation that the Company has adequate resources and funding from the shareholder to continue in operational existence for the foreseeable future despite the ongoing losses. Thus the Director continues to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

CORIGINE (UK) LIMITED
Corigine (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
2
Accounting policies
(Continued)
- 6 -
2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.5
Impairment of non-current assets

At each reporting period end date, the Company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

2.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

2.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The company is subject to corporation tax in the UK. The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CORIGINE (UK) LIMITED
Corigine (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MAY 2025
2
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2024 and 31 May 2025
36,450
Depreciation and impairment
At 1 June 2024
25,515
Depreciation charged in the year
7,290
At 31 May 2025
32,805
Carrying amount
At 31 May 2025
3,645
At 31 May 2024
10,935
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Prepayments and accrued income
1,088
1,050
CORIGINE (UK) LIMITED
Corigine (UK) Limited
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,900
-
0
Accruals and deferred income
7,021
6,053
10,921
6,053
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
1,953,600

During the year, a loan amounting to £1,953,600 owed to the shareholder of the company was formally converted into equity. The company issued 1,953,600 ordinary shares to the shareholder as full and final settlement of this liability. As of the balance sheet date, the outstanding balance on this loan is £Nil.

7
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1.00 each
1,953,700
100
1,953,700
100
2025-05-312024-06-01falsetruefalseCCH SoftwareCCH Accounts Production 2026.100Mr S LuPraxis Secretaries (UK) Limited126019952024-06-012025-05-3112601995bus:Director12024-06-012025-05-3112601995bus:CompanySecretary12024-06-012025-05-3112601995bus:RegisteredOffice2024-06-012025-05-31126019952025-05-31126019952023-06-012024-05-3112601995core:RetainedEarningsAccumulatedLosses2023-06-012024-05-3112601995core:RetainedEarningsAccumulatedLosses2024-06-012025-05-31126019952024-05-3112601995core:OtherPropertyPlantEquipment2025-05-3112601995core:OtherPropertyPlantEquipment2024-05-3112601995core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3112601995core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3112601995core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3112601995core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3112601995core:ShareCapital2025-05-3112601995core:ShareCapital2024-05-3112601995core:RetainedEarningsAccumulatedLosses2025-05-3112601995core:RetainedEarningsAccumulatedLosses2024-05-3112601995core:ShareCapital2023-05-3112601995core:RetainedEarningsAccumulatedLosses2023-05-3112601995core:ShareCapitalOrdinaryShareClass12025-05-3112601995core:ShareCapitalOrdinaryShareClass12024-05-3112601995core:ShareCapital2024-06-012025-05-3112601995core:ComputerEquipment2024-06-012025-05-3112601995core:OtherPropertyPlantEquipment2024-05-3112601995core:OtherPropertyPlantEquipment2024-06-012025-05-3112601995core:CurrentFinancialInstruments2025-05-3112601995core:CurrentFinancialInstruments2024-05-3112601995core:Non-currentFinancialInstruments2025-05-3112601995core:Non-currentFinancialInstruments2024-05-3112601995bus:OrdinaryShareClass12024-06-012025-05-3112601995bus:OrdinaryShareClass12025-05-3112601995bus:OrdinaryShareClass12024-05-3112601995bus:PrivateLimitedCompanyLtd2024-06-012025-05-3112601995bus:FRS1022024-06-012025-05-3112601995bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3112601995bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP