Silverfin false false 31/05/2025 01/06/2024 31/05/2025 K Singh 19/03/2021 28 May 2026 no description of principal activity 13277826 2025-05-31 13277826 bus:Director1 2025-05-31 13277826 2024-05-31 13277826 core:CurrentFinancialInstruments 2025-05-31 13277826 core:CurrentFinancialInstruments 2024-05-31 13277826 core:Non-currentFinancialInstruments 2025-05-31 13277826 core:Non-currentFinancialInstruments 2024-05-31 13277826 core:ShareCapital 2025-05-31 13277826 core:ShareCapital 2024-05-31 13277826 core:RetainedEarningsAccumulatedLosses 2025-05-31 13277826 core:RetainedEarningsAccumulatedLosses 2024-05-31 13277826 core:PlantMachinery 2024-05-31 13277826 core:OfficeEquipment 2024-05-31 13277826 core:PlantMachinery 2025-05-31 13277826 core:OfficeEquipment 2025-05-31 13277826 core:CostValuation 2024-05-31 13277826 core:CostValuation 2025-05-31 13277826 bus:OrdinaryShareClass1 2025-05-31 13277826 2024-06-01 2025-05-31 13277826 bus:FilletedAccounts 2024-06-01 2025-05-31 13277826 bus:SmallEntities 2024-06-01 2025-05-31 13277826 bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 13277826 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 13277826 bus:Director1 2024-06-01 2025-05-31 13277826 core:PlantMachinery 2024-06-01 2025-05-31 13277826 core:OfficeEquipment 2024-06-01 2025-05-31 13277826 2023-06-01 2024-05-31 13277826 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 13277826 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13277826 (England and Wales)

TRUGYM TOPCO LIMITED

Unaudited Financial Statements
For the financial year ended 31 May 2025
Pages for filing with the registrar

TRUGYM TOPCO LIMITED

Unaudited Financial Statements

For the financial year ended 31 May 2025

Contents

TRUGYM TOPCO LIMITED

COMPANY INFORMATION

For the financial year ended 31 May 2025
TRUGYM TOPCO LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 May 2025
Director K Singh
Registered office C/O Kreston Reeves
Innovation House
Ramsgate Road
Sandwich
CT13 9FF
United Kingdom
Company number 13277826 (England and Wales)
Accountant Kreston Reeves LLP
Suite 2
Orchard House
Orchard Street
Canterbury
Kent
CT2 8AR
TRUGYM TOPCO LIMITED

BALANCE SHEET

As at 31 May 2025
TRUGYM TOPCO LIMITED

BALANCE SHEET (continued)

As at 31 May 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 56,941 51,642
Investments 4 201 201
57,142 51,843
Current assets
Debtors
- due within one year 5 313,458 1,023,149
- due after more than one year 5 12,891 0
Cash at bank and in hand 18,774 833
345,123 1,023,982
Creditors: amounts falling due within one year 6 ( 955,520) ( 677,940)
Net current (liabilities)/assets (610,397) 346,042
Total assets less current liabilities (553,255) 397,885
Net (liabilities)/assets ( 553,255) 397,885
Capital and reserves
Called-up share capital 7 200 200
Profit and loss account ( 553,455 ) 397,685
Total shareholders' (deficit)/funds ( 553,255) 397,885

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Trugym Topco Limited (registered number: 13277826) were approved and authorised for issue by the Director on 28 May 2026. They were signed on its behalf by:

K Singh
Director
TRUGYM TOPCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
TRUGYM TOPCO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Trugym Topco Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Kreston Reeves, Innovation House, Ramsgate Road, Sandwich, CT13 9FF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Office equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Plant and machinery Office equipment Total
£ £ £
Cost
At 01 June 2024 77,416 1,005 78,421
Additions 17,372 0 17,372
At 31 May 2025 94,788 1,005 95,793
Accumulated depreciation
At 01 June 2024 26,417 362 26,779
Charge for the financial year 11,944 129 12,073
At 31 May 2025 38,361 491 38,852
Net book value
At 31 May 2025 56,427 514 56,941
At 31 May 2024 50,999 643 51,642

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 June 2024 201
At 31 May 2025 201
Carrying value at 31 May 2025 201
Carrying value at 31 May 2024 201

5. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Trade debtors ( 2,427) 0
Amounts owed by Group undertakings 276,535 988,704
Prepayments 31,377 22,179
Other debtors 7,973 12,266
313,458 1,023,149
Debtors: amounts falling due after more than one year
Amounts owed by Group undertakings 12,891 0

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 55,810 70,427
Amounts owed to Group undertakings 738,311 427,483
Accruals 806 0
Corporation tax 77,111 77,111
Other taxation and social security 83,482 102,513
Other creditors 0 406
955,520 677,940

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
200 Ordinary shares of £ 1.00 each 200 200

8. Related party transactions

All related party transactions during the current period, including key management personnel compensation, were made under normal market conditions.

9. Ultimate controlling party

The director considers there to be no ultimate controlling party.