Company registration number 13280564 (England and Wales)
V S B (Shenley) Limited
Unaudited Financial Statements
For The Year Ended 30 June 2025
Pages For Filing With Registrar
Pinnick Lewis LLP
Chartered Certified Accountants
Handel House
95 High Street
Edgware
HA8 7DB
V S B (Shenley) Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
V S B (Shenley) Limited
BALANCE SHEET
As At 30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
2,135,762
1,801,468
Current assets
Stocks
514,739
619,290
Debtors
4
611,128
-
0
Cash at bank and in hand
4,734
371,441
1,130,601
990,731
Creditors: amounts falling due within one year
5
(1,651,878)
(1,543,250)
Net current liabilities
(521,277)
(552,519)
Total assets less current liabilities
1,614,485
1,248,949
Creditors: amounts falling due after more than one year
6
(1,205,687)
(1,205,687)
Provisions for liabilities
(83,573)
-
0
Net assets
325,225
43,262
Capital and reserves
Called up share capital
5
5
Investment property reserve
7
250,720
-
0
Distributable profit and loss reserves
74,500
43,257
Total equity
325,225
43,262
V S B (Shenley) Limited
BALANCE SHEET (CONTINUED)
As At 30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 March 2026 and are signed on its behalf by:
Mr V Bakija
Director
Company registration number 13280564 (England and Wales)
V S B (Shenley) Limited
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 30 June 2025
- 3 -
1
Accounting policies
Company information

V S B (Shenley) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Handel House, 95 High Street, Edgware, HA8 7DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises property sales and rental income.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

V S B (Shenley) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 June 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
2
V S B (Shenley) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 June 2025
- 5 -
3
Investment property
2025
£
Fair value
At 1 July 2024
1,801,468
Revaluations
334,294
At 30 June 2025
2,135,762
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
156
-
0
Other debtors
609,567
-
0
Prepayments and accrued income
1,405
-
0
611,128
-
5
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
10,244
13,582
Other taxation and social security
1,146
-
0
Other creditors
1,636,888
1,502,489
Accruals and deferred income
3,600
27,179
1,651,878
1,543,250
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
1,205,687
1,205,687
7
Investment property reserve
2025
2024
£
£
At the beginning of the year
-
-
Non distributable profits in the year
250,720
-
At the end of the year
250,720
-
V S B (Shenley) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 30 June 2025
- 6 -
8
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Riiroo Limited
-
0
-
0
726,041
726,041
VSB Homes Ltd
544,087
-
0
-
0
-
0
VSB Radlett Limited
-
0
-
0
536,371
531,371
2025-06-302024-07-01falsefalsefalse02 March 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr V BakijaS Jahaj132805642024-07-012025-06-30132805642025-06-30132805642024-06-3013280564core:WithinOneYear2025-06-3013280564core:WithinOneYear2024-06-3013280564core:AfterOneYear2025-06-3013280564core:AfterOneYear2024-06-3013280564core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3013280564core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3013280564core:ShareCapital2025-06-3013280564core:ShareCapital2024-06-3013280564core:FurtherSpecificReserve1ComponentTotalEquity2025-06-3013280564core:FurtherSpecificReserve1ComponentTotalEquity2024-06-3013280564core:RetainedEarningsAccumulatedLosses2025-06-3013280564core:RetainedEarningsAccumulatedLosses2024-06-3013280564bus:Director12024-07-012025-06-30132805642023-07-012024-06-30132805642024-06-3013280564core:CurrentFinancialInstruments2025-06-3013280564core:CurrentFinancialInstruments2024-06-3013280564core:Non-currentFinancialInstruments2025-06-3013280564core:Non-currentFinancialInstruments2024-06-3013280564core:EntitiesControlledByKeyManagementPersonnel2024-07-012025-06-3013280564core:EntityControlledByKeyManagementPersonnel22024-07-012025-06-3013280564core:EntityControlledByKeyManagementPersonnel12024-07-012025-06-3013280564core:EntitiesControlledByKeyManagementPersonnel2025-06-3013280564core:EntitiesControlledByKeyManagementPersonnel2024-06-3013280564core:EntityControlledByKeyManagementPersonnel22025-06-3013280564core:EntityControlledByKeyManagementPersonnel22024-06-3013280564core:EntityControlledByKeyManagementPersonnel12025-06-3013280564core:EntityControlledByKeyManagementPersonnel12024-06-3013280564bus:PrivateLimitedCompanyLtd2024-07-012025-06-3013280564bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3013280564bus:FRS1022024-07-012025-06-3013280564bus:AuditExemptWithAccountantsReport2024-07-012025-06-3013280564bus:Director22024-07-012025-06-3013280564bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP