Company registration number 13415450 (England and Wales)
CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
798,243
-
0
Investment property
5
-
0
461,350
798,243
461,350
Current assets
Trade and other receivables
6
12,909
-
0
Cash and cash equivalents
546,941
208
559,850
208
Current liabilities
7
(1,325,169)
(477,643)
Net current liabilities
(765,319)
(477,435)
Total assets less current liabilities
32,924
(16,085)
Provisions for liabilities
(7,500)
-
0
Net assets/(liabilities)
25,424
(16,085)
Equity
Called up share capital
9
100
100
Retained earnings
10
25,324
(16,185)
Total equity
25,424
(16,085)

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 May 2026
Ms N Elliott
Director
Company registration number 13415450 (England and Wales)
CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
1
Accounting policies
Company information

Care Homes of Distinction (Wray Park) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31/33 Commercial Road, Poole, Dorset, BH14 0HU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

 

The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

 

Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
1
CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2024
-
0
Additions
1
At 31 August 2025
1
Amortisation and impairment
At 1 September 2024
-
0
Amortisation charged for the year
1
At 31 August 2025
1
Carrying amount
At 31 August 2025
-
0
At 31 August 2024
-
0
4
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2024
-
0
-
0
-
0
Additions
12,853
40,000
52,853
Transfers
763,150
-
0
-
0
At 31 August 2025
776,003
40,000
816,003
Depreciation and impairment
At 1 September 2024
-
0
-
0
-
0
Depreciation charged in the year
7,760
10,000
17,760
At 31 August 2025
7,760
10,000
17,760
Carrying amount
At 31 August 2025
768,243
30,000
798,243
At 31 August 2024
-
0
-
0
-
0
CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
5
Investment property
2025
£
Fair value
At 1 September 2024
461,350
Additions
301,800
Transfers
(763,150)
At 31 August 2025
-
0

Investment property comprised of freehold property held for investment purposes. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the director at 31 August 2024. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
5,419
-
0
Prepayments and accrued income
7,490
-
0
12,909
-
0
7
Current liabilities
2025
2024
£
£
Trade payables
14,832
-
0
Corporation tax
7,158
-
0
Other taxation and social security
6,552
-
0
Other payables
1,263,054
468,073
Accruals and deferred income
33,573
9,570
1,325,169
477,643
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
7,500
-
CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
8
Deferred taxation
(Continued)
- 8 -
2025
Movements in the year:
£
Liability at 1 September 2024
-
Charge to profit or loss
7,500
Liability at 31 August 2025
7,500

Of the deferred tax liability set out above, an amount of £1,875 is expected to reverse within 12 months and relates to accelerated capital allowances.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
51
51
51
51
Ordinary 'A' shares of £1 each
49
49
49
49
100
100
100
100

Ordinary shares carry voting rights but have no right to fixed income or fixed repayment of capital.

10
Retained earnings

Retained earnings represents cumulative profits or losses, including unrealised profit on the remeasurement of investment properties, net of dividends paid and other adjustments.

11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rent receivable
2025
2024
£
£
Other related parties
45,938
-
2025
2024
Amounts due to related parties
£
£
Other related parties
1,262,021
468,073
CARE HOMES OF DISTINCTION (WRAY PARK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
12
Parent company

The company is controlled by the director by virtue of their 100% shareholding of the issued ordinary share capital.

2025-08-312024-09-01falsefalsefalse29 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMs N Elliott134154502024-09-012025-08-31134154502025-08-31134154502024-08-3113415450core:LandBuildings2025-08-3113415450core:OtherPropertyPlantEquipment2025-08-3113415450core:LandBuildings2024-08-3113415450core:OtherPropertyPlantEquipment2024-08-3113415450core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3113415450core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3113415450core:ShareCapital2025-08-3113415450core:ShareCapital2024-08-3113415450core:RetainedEarningsAccumulatedLosses2025-08-3113415450core:RetainedEarningsAccumulatedLosses2024-08-3113415450core:ShareCapitalOrdinaryShareClass12025-08-3113415450core:ShareCapitalOrdinaryShareClass12024-08-3113415450core:ShareCapitalOrdinaryShareClass22025-08-3113415450core:ShareCapitalOrdinaryShareClass22024-08-3113415450core:ShareCapitalOrdinaryShares2025-08-3113415450core:ShareCapitalOrdinaryShares2024-08-3113415450bus:Director12024-09-012025-08-3113415450core:Goodwill2024-09-012025-08-3113415450core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-3113415450core:FurnitureFittings2024-09-012025-08-31134154502023-06-012024-08-3113415450core:NetGoodwill2024-08-3113415450core:NetGoodwill2025-08-3113415450core:NetGoodwill2024-09-012025-08-3113415450core:NetGoodwill2024-08-3113415450core:LandBuildings2024-08-3113415450core:OtherPropertyPlantEquipment2024-08-31134154502024-08-3113415450core:LandBuildings2024-09-012025-08-3113415450core:OtherPropertyPlantEquipment2024-09-012025-08-3113415450core:CurrentFinancialInstruments2025-08-3113415450core:CurrentFinancialInstruments2024-08-3113415450bus:OrdinaryShareClass12024-09-012025-08-3113415450bus:OrdinaryShareClass22024-09-012025-08-3113415450bus:OrdinaryShareClass12025-08-3113415450bus:OrdinaryShareClass12024-08-3113415450bus:OrdinaryShareClass22025-08-3113415450bus:OrdinaryShareClass22024-08-3113415450bus:AllOrdinaryShares2025-08-3113415450bus:AllOrdinaryShares2024-08-3113415450bus:PrivateLimitedCompanyLtd2024-09-012025-08-3113415450bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3113415450bus:FRS1022024-09-012025-08-3113415450bus:AuditExemptWithAccountantsReport2024-09-012025-08-3113415450bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP