Company registration number 13561325 (England and Wales)
WDZ LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
WDZ LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WDZ LTD
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
749
1,199
Investment property
5
3,895,337
3,895,337
3,896,086
3,896,536
Current assets
Debtors
6
72,951
45,306
Cash at bank and in hand
274,966
139,813
347,917
185,119
Creditors: amounts falling due within one year
7
(3,869,713)
(3,910,287)
Net current liabilities
(3,521,796)
(3,725,168)
Total assets less current liabilities
374,290
171,368
Provisions for liabilities
(11,288)
-
Net assets
363,002
171,368
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
363,001
171,367
Total equity
363,002
171,368

The notes on pages 3 to 7 form part of these financial statements.

WDZ LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 May 2026
Mr J J Watts
Director
Company registration number 13561325 (England and Wales)
WDZ LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

WDZ Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 24, 26 & 28 Elder Street, London, E1 6BT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Other income

Other income represents rental income disclosed on an accruals basis for the reporting period which fall within the company's ordinary activities.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WDZ LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WDZ LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements have had the most significant effect on amounts recognised in the financial statements.

Investment property

The director makes judgements in estimating the fair value of the investment property as at the balance sheet date.

Trade and other debtors

The director makes estimates of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
WDZ LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2024 and 31 August 2025
1,349
Depreciation and impairment
At 1 September 2024
150
Depreciation charged in the year
450
At 31 August 2025
600
Carrying amount
At 31 August 2025
749
At 31 August 2024
1,199
5
Investment property
2025
£
Fair value
At 1 September 2024 and 31 August 2025
3,895,337

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the director using their experience of the property market. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
52,486
-
0
Prepayments and accrued income
20,465
45,306
72,951
45,306
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,953
2,882
Corporation tax
-
0
42,212
Other creditors
3,860,975
3,860,975
Accruals and deferred income
5,785
4,218
3,869,713
3,910,287
WDZ LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
9
Operating lease commitments
As lessor - operating leases

The operating lease represents a lease to a third party. The lease commencing 1st January 2023 is negotiated over a term of 6 years and 11 months and rentals are variable for 2 years and then fixed for 3 years. The lease includes a provision for annual rent reviews after 5 years according to prevailing market conditions. There is an option in place for the tenant to break the lease after 3 years.

2025
2024
Future amounts receivable under operating leases:
£
£
Within 1 year
160,000
146,667
Years 2-5
720,000
520,000
Total commitments
880,000
666,667
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J Watts135613252024-09-012025-08-31135613252025-08-31135613252024-08-3113561325core:OtherPropertyPlantEquipment2025-08-3113561325core:OtherPropertyPlantEquipment2024-08-3113561325core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3113561325core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3113561325core:ShareCapital2025-08-3113561325core:ShareCapital2024-08-3113561325core:RetainedEarningsAccumulatedLosses2025-08-3113561325core:RetainedEarningsAccumulatedLosses2024-08-3113561325core:ShareCapitalOrdinaryShareClass12025-08-3113561325core:ShareCapitalOrdinaryShareClass12024-08-3113561325bus:Director12024-09-012025-08-3113561325core:ComputerEquipment2024-09-012025-08-31135613252023-09-012024-08-3113561325core:OtherPropertyPlantEquipment2024-08-3113561325core:OtherPropertyPlantEquipment2024-09-012025-08-31135613252024-08-3113561325core:CurrentFinancialInstruments2025-08-3113561325core:CurrentFinancialInstruments2024-08-3113561325bus:OrdinaryShareClass12024-09-012025-08-3113561325bus:OrdinaryShareClass12025-08-3113561325bus:OrdinaryShareClass12024-08-3113561325core:WithinOneYear2025-08-3113561325bus:PrivateLimitedCompanyLtd2024-09-012025-08-3113561325bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3113561325bus:FRS1022024-09-012025-08-3113561325bus:AuditExemptWithAccountantsReport2024-09-012025-08-3113561325bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP