MERIDIAN THERAPEUTIC SERVICES CIC

Company limited by guarantee

Company Registration Number:
13577835 (England and Wales)

Unaudited statutory accounts for the year ended 31 August 2025

Period of accounts

Start date: 1 September 2024

End date: 31 August 2025

MERIDIAN THERAPEUTIC SERVICES CIC

Contents of the Financial Statements

for the Period Ended 31 August 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

MERIDIAN THERAPEUTIC SERVICES CIC

Directors' report period ended 31 August 2025

The directors present their report with the financial statements of the company for the period ended 31 August 2025

Directors

The directors shown below have held office during the whole of the period from
1 September 2024 to 31 August 2025

Ms A Lilley
Ms L Mallon
Ms N Kerremans


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
26 May 2026

And signed on behalf of the board by:
Name: Ms A Lilley
Status: Director

MERIDIAN THERAPEUTIC SERVICES CIC

Profit And Loss Account

for the Period Ended 31 August 2025

2025 2024


£

£
Turnover: 73,880 55,218
Cost of sales: ( 6,447 ) ( 8,585 )
Gross profit(or loss): 67,433 46,633
Distribution costs: 0 0
Administrative expenses: ( 116,207 ) ( 84,808 )
Other operating income: 39,542 39,769
Operating profit(or loss): (9,232) 1,594
Interest receivable and similar income: 0 0
Interest payable and similar charges: 0 0
Profit(or loss) before tax: (9,232) 1,594
Tax: 0 ( 641 )
Profit(or loss) for the financial year: (9,232) 953

MERIDIAN THERAPEUTIC SERVICES CIC

Balance sheet

As at 31 August 2025

Notes 2025 2024


£

£
Fixed assets
Intangible assets: 3 11,200 12,800
Tangible assets: 4 183 366
Investments:   0 0
Total fixed assets: 11,383 13,166
Current assets
Stocks: 5 229 579
Debtors: 6 3,818 1,412
Cash at bank and in hand: 5,172 3,324
Investments:   0 0
Total current assets: 9,219 5,315
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 7 ( 28,249 ) ( 16,896 )
Net current assets (liabilities): (19,030) (11,581)
Total assets less current liabilities: (7,647) 1,585
Creditors: amounts falling due after more than one year:   0 0
Provision for liabilities: 0 0
Accruals and deferred income: 0 0
Total net assets (liabilities): (7,647) 1,585
Members' funds
Profit and loss account: (7,647) 1,585
Total members' funds: ( 7,647) 1,585

The notes form part of these financial statements

MERIDIAN THERAPEUTIC SERVICES CIC

Balance sheet statements

For the year ending 31 August 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 26 May 2026
and signed on behalf of the board by:

Name: Ms A Lilley
Status: Director

The notes form part of these financial statements

MERIDIAN THERAPEUTIC SERVICES CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: Computer equipment - Over 3 years

    Intangible fixed assets amortisation policy

    Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. Goodwill - Over 10 years

    Other accounting policies

    Stock Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. Debtors Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Creditors Short term creditors are measured at transaction price (which is usually the invoice price).

MERIDIAN THERAPEUTIC SERVICES CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 6 4

MERIDIAN THERAPEUTIC SERVICES CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 September 2024 16,000 0 16,000
Additions 0 0 0
Disposals 0 0 0
Revaluations 0 0 0
Transfers 0 0 0
At 31 August 2025 16,000 0 16,000
Amortisation
At 1 September 2024 3,200 0 3,200
Charge for year 1,600 0 1,600
On disposals 0 0 0
Other adjustments 0 0 0
At 31 August 2025 4,800 0 4,800
Net book value
At 31 August 2025 11,200 0 11,200
At 31 August 2024 12,800 0 12,800

MERIDIAN THERAPEUTIC SERVICES CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 September 2024 0 0 0 549 0 549
Additions 0 0 0 0 0 0
Disposals 0 0 0 0 0 0
Revaluations 0 0 0 0 0 0
Transfers 0 0 0 0 0 0
At 31 August 2025 0 0 0 549 0 549
Depreciation
At 1 September 2024 0 0 0 183 0 183
Charge for year 0 0 0 183 0 183
On disposals 0 0 0 0 0 0
Other adjustments 0 0 0 0 0 0
At 31 August 2025 0 0 0 366 0 366
Net book value
At 31 August 2025 0 0 0 183 0 183
At 31 August 2024 0 0 0 366 0 366

MERIDIAN THERAPEUTIC SERVICES CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

5. Stocks

2025 2024
£ £
Stocks 229 579
Payments on account 0 0
Total 229 579

MERIDIAN THERAPEUTIC SERVICES CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

6. Debtors

2025 2024
£ £
Trade debtors 3,033 328
Prepayments and accrued income 0 0
Other debtors 785 1,084
Total 3,818 1,412
Debtors due after more than one year: 0 0

MERIDIAN THERAPEUTIC SERVICES CIC

Notes to the Financial Statements

for the Period Ended 31 August 2025

7. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 7,307 0
Taxation and social security 2,168 1,766
Accruals and deferred income 0 0
Other creditors 18,774 15,130
Total 28,249 16,896

COMMUNITY INTEREST ANNUAL REPORT

MERIDIAN THERAPEUTIC SERVICES CIC

Company Number: 13577835 (England and Wales)

Year Ending: 31 August 2025

Company activities and impact

Meridian Therapeutic Services CIC offers affordable therapy for people primarily within the Birmingham and Solihull area. We also offer online therapy for people within the UK. During the financial year 2024-25 Meridian Therapeutic Services CIC benefited the community in the following ways: - 265 adults have accessed the counselling services - We have delivered 3,518 counselling appointments to adults - 32 children have accessed the counselling service - We have delivered 369 counselling appointments to children - We have employed 1 full time and 4 part time therapists - 35 trainee counsellors/psychotherapists have delivered appointments whilst on placement - Let rooms to therapists in private practice to subsidise low cost appointments - Three new counselling rooms have been created and furnished to provide more space for 1:1 therapy

Consultation with stakeholders

The company's stakeholders are largely residents of Birmingham and Solihull and other residents of the UK who access the service online. We also engage with local charities, CIC's and NHS services so that appropriate referrals and connections can be made. We regularly engage with users of our service to shape and inform the therapeutic support we offer. This is why we are now working with more children as a need was identified for affordable, low cost counselling. Feedback includes formal tools such as pre and post therapy assessments and feedback forms, as well as informal ongoing engagement and feedback from users of the service. Feedback lets us know that there is a need for lower cost open ended therapy that is not limited by a set amount of sessions. This means that it is client led, and therapy comes to an end once there is no longer a need for it, rather than due to financial constraints. The model means that we are able to place people with the therapist that is appropriate for them, either a trainee or qualified therapist, and those that can pay more help fund sessions for those that need to pay less.

Directors' remuneration

The total amount receivable by directors in respect of qualifying services was £33,246. There were no other transactions or arrangements in connection with the remuneration of directors, or compensation for director's loss of office, which require to be disclosed.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
27 May 2026

And signed on behalf of the board by:
Name: Ms A Lilley
Status: Director