Company Registration No. 13696717 (England and Wales)
HAWKRIDGE HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
HAWKRIDGE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
S. M. Elliott
K. S. McLaughlin
Company number
13696717
Registered office
Unit 15 - 19 Bedesway
Bede Industrial Estate
Jarrow
Tyne and Wear
United Kingdom
NE32 3EN
Auditor
Johnston Carmichael LLP
Maybrook House
27 Grainger Street
Newcastle Upon Tyne
NE1 5JE
HAWKRIDGE HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Group income statement
10
Group statement of comprehensive income
11
Group statement of financial position
12
Company statement of financial position
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 36
HAWKRIDGE HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -
The directors present the strategic report for the year ended 31 May 2025.
Fair review of the business
The principal activity of the group continued to be the manufacture and distribution of ceramic resistors.
Review of the business
This was a difficult year for the group. Although orders increased significantly, the business continued to grapple with inflation, excessive energy and labour costs against a backdrop of macroeconomic uncertainty which proved more challenging than anticipated. To combat this, decisive action was taken to introduce a new pricing strategy in the last quarter of the year. However, this unfortunately was not enough to offset the losses of the first three quarters. This resulted in a significant financial underperformance for the year, with turnover increasing by 5.7% to 18.267m (2024: £17.285m), gross profit margin increasing by a mere 2% to 24% and customer complaints increasing by 3 to 19.
Position at year end
Although the group is still in the early stages of its turnaround, the directors are extremely positive and optimistic about the future. This growing confidence was demonstrated in the last quarter of the year where there was a step change to course correct and stabilise the business. The focus now must be to accelerate the early progress already made by driving productivity and efficiency programmes, investing in new equipment coupled with strong financial discipline to rebuild margins. This will enhance future profitable growth, placing the group in a good position for many years to come.
The group's key financial and other performance indicators during the year were as follows:
2025 2024
Gross Profit Margin 24% 22%
Number of customer complaints 19 16
Principal risks and uncertainties
The group’s activities expose it to a variety of financial risks, including the effects of credit, liquidity, cash flow, interest rate risks and foreign exchange risks. In order to mitigate these risks in the most cost-effective manner, the group’s risk management is addressed through a framework of policies, procedures and internal controls. All policies are reviewed on an ongoing basis by management.
Financial assets that expose the group to financial risk consist primarily of trade debtors and cash. Financial liabilities that expose the group to financial risk consist principally of trade creditors and loans.
Credit risk is the risk of loss in value of financial assets due to counterparties failing to meet all or part of their obligations. The group performs ongoing credit evaluations of its customer’s financial condition.
Liquidity risk is the risk that the group does not have sufficient liquid assets to meet its obligations as they fall due. Liquidity is maintained at a prudent level and the group ensures there is an adequate liquidity buffer to cover contingencies. The group maintains sufficient cash and open credit lines from its bankers to meet funding requirements.
Interest rate risk regarding unfavourable movements in interest rates is not perceived as being material to the accounts due to the borrowing agreements in place.
Geopolitical and economic risk is reflected in the current heightened volatility across the world. This uncertainty is stemming from political instability, wars, terrorism and changes in government policies which may lead to sanctions, tariffs and supply chain disruption. The group is actively monitoring the situation and continues to put contingency measures in place to manage these risks.
HAWKRIDGE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
S. M. Elliott
Director
28 May 2026
HAWKRIDGE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 May 2025.
Principal activities
The principal activity of the company continued to be that of a holding company. The principal activity of the group during the year was the manufacture and distribution of electrical components.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
S. M. Elliott
K. S. McLaughlin
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Financial instruments
Objectives and policies
The group has an established, structured approach to risk management. The group's activities expose it to a variety of financial risks, including the effects of credit, liquidity, cash flow, interest rate risks and foreign exchange risks. The group has adopted risk management policies that seek to mitigate these risks in a cost effective manner. Financial assets that expose the group to financial risk consist primarily of trade and other debtors and cash. Financial liabilities that expose the group to financial risk consist principally of trade and other creditors and finance lease obligations.
See disclosures within the Strategic Report regarding credit, liquidity and interest rate risk.
Research and development
A company within the group, H.V.R. International, incurs research and development costs from time to time in relation to materials required for new product testing.
Future developments
See disclosures within the Strategic Report regarding future developments of the group to the extent applicable.
Auditor
During the year, Johnston Carmichael LLP were appointed as auditor and are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
HAWKRIDGE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
On behalf of the board
S. M. Elliott
Director
28 May 2026
HAWKRIDGE HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
HAWKRIDGE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HAWKRIDGE HOLDINGS LIMITED
- 6 -
Opinion
We have audited the financial statements of Hawkridge Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 May 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
Give a true and fair view of the state of the group's and the parent company's affairs as at 31 May 2025 and of the group's profit for the year then ended;
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
Have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the Annual Report and Financial Statements other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the Annual Report and Financial Statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
HAWKRIDGE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HAWKRIDGE HOLDINGS LIMITED
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
Adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
The parent company financial statements are not in agreement with the accounting records and returns; or
Certain disclosures of directors' remuneration specified by law are not made; or
We have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.
All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
HAWKRIDGE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HAWKRIDGE HOLDINGS LIMITED
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)
We obtained an understanding of the legal and regulatory frameworks that are applicable to the group and the parent company, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:
We gained an understanding of how the group and the parent company is complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of submitted returns.
We assessed the susceptibility of the financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:
In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:
Reviewing minutes of meetings of those charged with governance for reference to: breaches of laws and regulation or for any indication of any potential litigation and claims; and events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud;
Reviewing the level of and reasoning behind the group’s and parent company’s procurement of legal and professional services;
Performing audit procedures over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and assessing judgements made by management in their calculation of accounting estimates for potential management bias;
Performing audit work procedures over the occurrence and cut-off of revenue including agreeing a sample of recorded sales to invoice and cash remittances and testing a sample of recorded items either side of year-end to sales invoices and delivery notes;
Completion of appropriate checklists and use of our experience to assess the group’s and parent company’s compliance with the Companies Act 2006; and
Agreement of the financial statement disclosures to supporting documentation.
Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
HAWKRIDGE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HAWKRIDGE HOLDINGS LIMITED
- 9 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Grant Roger (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
28 May 2026
Statutory Auditor
Maybrook House
27 Grainger Street
Newcastle Upon Tyne
NE1 5JE
HAWKRIDGE HOLDINGS LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 MAY 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
18,266,912
17,285,400
Cost of sales
(13,877,001)
(13,459,541)
Gross profit
4,389,911
3,825,859
Distribution costs
(612,389)
(584,108)
Administrative expenses
(3,381,199)
(3,522,439)
Other operating income
107,167
107,163
Operating profit/(loss)
4
503,490
(173,525)
Interest receivable and similar income
8
3,649
6,577
Interest payable and similar expenses
9
(253,277)
(255,009)
Profit/(loss) before taxation
253,862
(421,957)
Tax on profit/(loss)
10
(161,142)
22,199
Profit/(loss) for the financial year
25
92,720
(399,758)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
91,668
(370,727)
- Non-controlling interests
1,052
(29,031)
92,720
(399,758)
HAWKRIDGE HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2025
- 11 -
2025
2024
£
£
Profit/(loss) for the year
92,720
(399,758)
Other comprehensive expense
Currency translation differences
(114,367)
(42,092)
Total comprehensive income/(expense) for the year
(21,647)
(441,850)
Total comprehensive income/(expense) for the year is attributable to:
- Owners of the parent company
(22,699)
(412,819)
- Non-controlling interests
1,052
(29,031)
(21,647)
(441,850)
HAWKRIDGE HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
2,014,041
2,287,459
Tangible assets
12
2,047,997
2,154,928
4,062,038
4,442,387
Current assets
Stocks
15
3,519,910
2,972,208
Debtors
16
4,666,750
4,010,157
Cash at bank and in hand
1,471,344
1,367,349
9,658,004
8,349,714
Creditors: amounts falling due within one year
17
(4,048,424)
(3,500,189)
Net current assets
5,609,580
4,849,525
Total assets less current liabilities
9,671,618
9,291,912
Creditors: amounts falling due after more than one year
18
(3,222,348)
(2,713,270)
Provisions for liabilities
Deferred tax liability
21
24,458
132,183
(24,458)
(132,183)
Net assets
6,424,812
6,446,459
Capital and reserves
Called up share capital
24
6,500,000
6,500,000
Profit and loss reserves
25
(66,964)
(44,265)
Equity attributable to owners of the parent company
6,433,036
6,455,735
Non-controlling interests
(8,224)
(9,276)
6,424,812
6,446,459
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
28 May 2026
S. M. Elliott
Director
HAWKRIDGE HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2025
31 May 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
8,383,009
8,383,009
Current assets
Debtors
16
129,303
84,493
Creditors: amounts falling due within one year
17
(1,078,126)
(1,532,000)
Net current liabilities
(948,823)
(1,447,507)
Total assets less current liabilities
7,434,186
6,935,502
Creditors: amounts falling due after more than one year
18
(3,008,111)
(2,375,000)
Net assets
4,426,075
4,560,502
Capital and reserves
Called up share capital
24
6,500,000
6,500,000
Profit and loss reserves
25
(2,073,925)
(1,939,498)
Total equity
4,426,075
4,560,502
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £134,427 (2024 - £94,964 loss).
The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
28 May 2026
S. M. Elliott
Director
Company Registration No. 13696717
HAWKRIDGE HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 14 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
Balance at 1 June 2023
6,500,000
368,554
6,868,554
19,755
6,888,309
Year ended 31 May 2024:
Loss for the year
-
(370,727)
(370,727)
(29,031)
(399,758)
Other comprehensive expense:
Currency translation differences
-
(42,092)
(42,092)
-
(42,092)
Total comprehensive expense for the year
-
(412,819)
(412,819)
(29,031)
(441,850)
Balance at 31 May 2024
6,500,000
(44,265)
6,455,735
(9,276)
6,446,459
Year ended 31 May 2025:
Profit for the year
-
91,668
91,668
1,052
92,720
Other comprehensive expense:
Currency translation differences
-
(114,367)
(114,367)
-
(114,367)
Total comprehensive income for the year
-
(22,699)
(22,699)
1,052
(21,647)
Balance at 31 May 2025
6,500,000
(66,964)
6,433,036
(8,224)
6,424,812
HAWKRIDGE HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 15 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 June 2023
6,500,000
(1,844,534)
4,655,466
Year ended 31 May 2024:
Loss and total comprehensive expense for the year
-
(94,964)
(94,964)
Balance at 31 May 2024
6,500,000
(1,939,498)
4,560,502
Year ended 31 May 2025:
Loss and total comprehensive expense for the year
-
(134,427)
(134,427)
Balance at 31 May 2025
6,500,000
(2,073,925)
4,426,075
HAWKRIDGE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
346,572
1,315,716
Interest paid
(83,140)
(255,009)
Income taxes paid
(222,629)
(108,129)
Net cash inflow from operating activities
40,803
952,578
Investing activities
Purchase of tangible fixed assets
(140,834)
(459,973)
Acquisition of a business
(120,000)
-
Interest received
3,649
6,577
Net cash used in investing activities
(257,185)
(453,396)
Financing activities
Repayment of bank loans
(236,440)
(377,468)
Net proceeds received from invoice finance facilities
708,800
204,263
Payment of finance leases obligations
(140,814)
85,111
Net cash generated from/(used in) financing activities
331,546
(88,094)
Net increase in cash and cash equivalents
115,164
411,088
Cash and cash equivalents at beginning of year
1,367,349
956,261
Effect of foreign exchange rates
(11,169)
Cash and cash equivalents at end of year
1,471,344
1,367,349
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 17 -
1
Accounting policies
Company information
Hawkridge Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 15-19, Bedesway, Bede Industrial Estate, Jarrow, Tyne & Wear, NE32 3EN.
The group consists of Hawkridge Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the asserts, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Hawkridge Holdings Limited together with all entities controlled by the parent company (its subsidiaries).
All financial statements are made up to 31 May 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the group's equity therein. Non-controlling interest consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder's share of changes in equity since the date of the combination.
1.4
Going concern
The financial statements have been prepared on a going concern basis.
The group meets its day to day working capital requirements through cash generated from operations and its banking facilities.
The group's forecasts and projections for the next twelve months show that the group should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance. This also considers the effectiveness of available measures to assist in mitigating the impact.
The forecasts support the ability of the group to remain a going concern and to be able to trade and meets its debts as they fall due.
The directors believe that there is no material uncertainty in relation to going concern and that the group has adequate financial resources to continue in operational existence for at least twelve months from the date of signing the financial statements. Therefore the directors consider it appropriate to prepare the financial statements on a going concern basis.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 19 -
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 8 to 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold Property
Over term of lease
Plant and equipment
10% straight line
Fixtures and fittings
33.3% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 20 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the income statement, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the income statement, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the income statement. Reversals of impairment losses are also recognised in the income statement.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the income statement.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the income statement.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including certain creditors, bank loans and other borrowings are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 22 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to the income statement on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 23 -
1.18
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.19
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the income statement.
The financial statements of overseas subsidiary undertakings are translated at the rate of exchange ruling at the balance sheet date. The exchange difference arising on the retranslation of opening net assets is taken to reserves through the statement of other comprehensive income. The income and expenditure of foreign operations are translated at an average rate for the period where this rate approximates to the foreign exchange rates ruling at the dates of the transactions. Exchange differences arising from this translation of foreign operations are taken to reserves through the statement of other comprehensive income.
2
Judgements and key sources of estimation uncertainty
The directors do not consider there to be any judgements, estimates or assumptions in the application of these accounting policies that have significant effect on the group's financial statements.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
18,266,912
17,285,400
2025
2024
£
£
Turnover analysed by geographical market
UK
1,038,038
2,060,330
Europe
1,164,404
6,119,589
Rest of world
16,064,470
9,105,481
18,266,912
17,285,400
2025
2024
£
£
Other revenue and income
Interest income
3,649
6,577
Grants received
54,147
38,944
Rental income
15,014
20,159
Other operating income
38,005
48,060
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 24 -
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange differences
(17,973)
47,634
Research and development costs
1,429
1,260
Depreciation of owned tangible fixed assets
322,421
309,938
Depreciation of tangible fixed assets held under finance leases
83,286
40,931
Loss on disposal of tangible fixed assets
330
-
Amortisation of intangible assets
313,421
308,422
Operating lease charges
183,241
201,699
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
9,500
5,500
Audit of the financial statements of the company's subsidiaries
34,000
46,600
43,500
52,100
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production staff
151
158
-
-
Administration staff
50
40
-
-
Directors
2
2
-
-
Total
203
200
0
0
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
7,469,086
7,025,775
Social security costs
745,849
647,716
-
-
Pension costs
366,273
354,029
8,581,208
8,027,520
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 25 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
262,727
259,132
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
242,727
239,132
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
3,649
6,577
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
3,934
26,821
Other interest on financial liabilities
177,772
188,812
181,706
215,633
Other finance costs:
Interest on finance leases and hire purchase contracts
71,571
39,376
Total finance costs
253,277
255,009
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
36,780
103,857
Adjustments in respect of prior periods
23,769
(108,289)
Total UK current tax
60,549
(4,432)
Foreign current tax on profits for the current period
161,463
Total current tax
222,012
(4,432)
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
10
Taxation
2025
2024
£
£
(Continued)
- 26 -
Deferred tax
Origination and reversal of timing differences
(31,316)
(17,767)
Adjustment in respect of prior periods
(29,554)
Total deferred tax
(60,870)
(17,767)
Total tax charge/(credit)
161,142
(22,199)
The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit/(loss) before taxation
253,862
(421,957)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
63,466
(105,489)
Tax effect of expenses that are not deductible in determining taxable profit
110,787
77,595
Tax effect of income not taxable in determining taxable profit
(150)
Change in unrecognised deferred tax assets
(39,628)
Adjustments in respect of prior years
23,769
(108,289)
Effect of overseas tax rates
(7,733)
51,127
Deferred tax adjustments in respect of prior years
(29,554)
Effect of super reduction
4,010
Losses carried back
98,625
Fixed asset differences
407
Taxation charge/(credit)
161,142
(22,199)
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 27 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 June 2024
3,084,216
Additions - business combinations
40,003
At 31 May 2025
3,124,219
Amortisation and impairment
At 1 June 2024
796,757
Amortisation charged for the year
313,421
At 31 May 2025
1,110,178
Carrying amount
At 31 May 2025
2,014,041
At 31 May 2024
2,287,459
The company had no intangible fixed assets at 31 May 2025 or 31 May 2024.
Goodwill additions outlined above arose on the group's acquisition of the trade and assets of an LPC Power Resistor and LPC Rheostats and Potentiometers manufacturing business acquired during the current year.
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 28 -
12
Tangible fixed assets
Group
Leasehold Property
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2024
2,945,899
4,997,926
424,179
361,913
8,729,917
Additions
11,069
215,642
29,184
34,217
290,112
Business combinations
40,000
40,000
Disposals
(2,742)
(1,078)
(3,820)
Exchange adjustments
(34,770)
(39,016)
(6,133)
(2,662)
(82,581)
At 31 May 2025
2,919,456
5,214,552
446,152
393,468
8,973,628
Depreciation and impairment
At 1 June 2024
1,851,086
4,165,738
356,316
201,849
6,574,989
Depreciation charged in the year
80,798
229,984
35,573
59,352
405,707
Eliminated in respect of disposals
(2,742)
(748)
(3,490)
Exchange adjustments
(4,608)
(46,967)
(51,575)
At 31 May 2025
1,924,534
4,348,755
391,141
261,201
6,925,631
Carrying amount
At 31 May 2025
994,922
865,797
55,011
132,267
2,047,997
At 31 May 2024
1,094,813
832,188
67,863
160,064
2,154,928
The company had no tangible fixed assets at 31 May 2025 or 31 May 2024.
The carrying value of land and buildings comprises:
Group
Company
2025
2024
2025
2024
£
£
£
£
Long leasehold
918,285
977,827
Short leasehold
76,637
116,986
994,922
1,094,813
-
-
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
241,886
234,746
Motor vehicles
122,783
290,292
364,669
525,038
-
-
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 29 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
8,383,009
8,383,009
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 June 2024 and 31 May 2025
10,069,026
Impairment
At 1 June 2024 and 31 May 2025
1,686,017
Carrying amount
At 31 May 2025
8,383,009
At 31 May 2024
8,383,009
14
Subsidiaries
Details of the company's subsidiaries at 31 May 2025 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Hawkridge Management
1
Management company
Ordinary
100.00
-
HVR Limited
1
Dormant entity
Ordinary
0
100.00
H.V.R. International Limited
1
Manufacture and distribution of ceramic resistors
Ordinary
0
100.00
HVR Pentagon
1
Manufacture of electrical components
Ordinary
0
100.00
HVR International GmbH
2
Manufacture of electrical components
Ordinary
0
100.00
HVR Advanced Power Components Inc
3
Distribution of ceramic resistors
Ordinary
0
86.96
Registered office addresses (all UK unless otherwise indicated):
1
Bedesway, Bede Industrial Estate, Jarrow, NE32 3EN, England
2
90552 Röthenbach an der Pegnitz, Grünthal 8, Germany
3
2090 Old Union Rd, Cheektowaga, NY 14227, United States of America
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 30 -
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
2,525,483
1,943,974
-
-
Work in progress
748,959
770,243
-
-
Finished goods and goods for resale
245,468
257,991
3,519,910
2,972,208
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,801,460
2,885,681
Corporation tax recoverable
15,126
161,498
2,275
44,864
Other debtors
605,289
500,291
Prepayments and accrued income
244,875
415,832
4,666,750
3,963,302
2,275
44,864
Amounts falling due after more than one year:
Deferred tax asset (note 21)
46,855
127,028
39,629
Total debtors
4,666,750
4,010,157
129,303
84,493
Trade debtors are shown net of a provision for bad debt of £12,069 (2024 - £10,693).
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 31 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
19
11,649
190,302
Obligations under finance leases
20
139,144
95,007
Other borrowings
19
462,974
462,974
Trade creditors
1,451,284
1,101,029
Amounts owed to group undertakings
1,078,126
1,069,026
Corporation tax payable
25,628
172,617
Other taxation and social security
368,004
210,125
-
Government grants
22
30,632
30,706
Other creditors
1,253,831
576,161
Accruals and deferred income
768,252
661,268
4,048,424
3,500,189
1,078,126
1,532,000
Other creditors includes £1,187,893 (2024 - £479,093) in respect of invoice finance facilities made available to the group. The balance is secured by way of fixed and floating charges over the property and undertaking of certain trading subsidiaries of the group.
In the parent company, amounts owed to group undertakings are unsecured, interest free and repayable on demand.
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
98,370
156,157
Obligations under finance leases
20
97,386
133,059
Other borrowings
19
3,008,111
2,375,000
3,008,111
2,375,000
Government grants
22
18,481
49,054
3,222,348
2,713,270
3,008,111
2,375,000
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 32 -
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
110,019
346,459
Other loans
3,008,111
2,837,974
3,008,111
2,837,974
3,118,130
3,184,433
3,008,111
2,837,974
Payable within one year
11,649
653,276
462,974
Payable after one year
3,106,481
2,531,157
3,008,111
2,375,000
The bank loan is secured by way of a fixed and floating charge over the group's interest in all freehold and leasehold property held, including fixtures and fittings, plant and machinery, and intellectual property.
Other loans are in relation to amounts advanced by company directors. Further details are outlined at note 29.
20
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
139,144
95,007
In two to five years
97,386
133,059
236,530
228,066
-
-
Finance leases are secured on the assets to which they relate.
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
167,262
155,240
-
-
Tax losses
-
(13,751)
-
39,629
Short term timing differences
(142,804)
(9,306)
-
7,226
24,458
132,183
-
46,855
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
21
Deferred taxation
(Continued)
- 33 -
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Tax losses
-
-
-
39,629
Short term timing differences
-
-
127,028
-
-
-
127,028
39,629
Group
Company
2025
2025
Movements in the year:
£
£
Liability/(Asset) at 1 June 2024
85,328
(39,629)
Credit to profit or loss
(60,870)
(87,399)
Liability/(Asset) at 31 May 2025
24,458
(127,028)
22
Government grants
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
49,113
79,760
-
-
Deferred income is included in the financial statements as follows:
Current liabilities
30,632
30,706
Non-current liabilities
18,481
49,054
49,113
79,760
-
-
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
366,273
354,029
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 34 -
24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
6,500,000
6,500,000
6,500,000
6,500,000
25
Profit and loss reserves
This reserve records retained earnings and accumulated losses.
26
Acquisition
HVR Pentagon Limited, a subsidiary of Hawkridge Holdings Group Limited, acquired the trade and assets of an LPC Power Resistor and LPC Rheostats and Potentiometers manufacturing business during the current year. The consideration paid for the business acquired was £120,000 with the group recognising stocks of £39,997, tangible fixed assets of £40,000 and goodwill of £40,003 on acquisition.
27
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
51,255
43,237
-
-
Between two and five years
93,255
121,977
-
-
144,510
165,214
-
-
Lessor
At the reporting end date the group had contracted with lessees for the following minimum lease payments:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
3,250
15,015
-
-
Between two and five years
9,750
13,000
-
-
13,000
28,015
-
-
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 35 -
28
Related party transactions
Transactions with related parties
Summary of transactions with all subsidiaries
The total sales made to HVR Advanced Power Components Inc. in which a subsidiary of Hawkridge Holdings Limited has a 86.96% equity interest was £1,043,799 (2024 - £879,030). The amount outstanding at the year end was £165,042 (2024 - £156,078).
The total purchases made from HVR Advanced Power Components Inc. was £1,585 (2024 - £43,025). The amount outstanding at they year end was £506 (2024 - £5,852).
29
Directors' transactions
Description
% Rate
Opening balance
Interest charged
Closing balance
£
£
£
K.S. McLaughlin - Director's loan
-
(2,837,974)
(170,137)
(3,008,111)
S. M. Elliott - Director's loan
-
117,500
-
117,500
(2,720,474)
(170,137)
(2,890,611)
30
Controlling party
The ultimate controlling party is S. M. Elliot.
31
Cash generated from group operations
2025
2024
£
£
Profit/(loss) for the year after tax
92,720
(399,758)
Adjustments for:
Taxation charged/(credited)
161,142
(22,199)
Finance costs
253,277
255,009
Investment income
(3,649)
(6,577)
Loss on disposal of tangible fixed assets
330
-
Amortisation and impairment of intangible assets
313,421
308,422
Depreciation and impairment of tangible fixed assets
405,707
350,869
Movements in working capital:
(Increase)/decrease in stocks
(507,705)
609,754
(Increase)/decrease in debtors
(849,820)
130,958
Increase in creditors
511,796
119,999
Decrease in deferred income
(30,647)
(30,761)
Cash generated from operations
346,572
1,315,716
HAWKRIDGE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 36 -
32
Analysis of changes in net debt - group
1 June 2024
Cash flows
New finance leases
Other non-cash changes
Exchange rate movements
31 May 2025
£
£
£
£
£
£
Cash at bank and in hand
1,367,349
115,164
-
-
(11,169)
1,471,344
Borrowings excluding overdrafts
(3,663,526)
(472,360)
-
(170,137)
-
(4,306,023)
Obligations under finance leases
(228,066)
140,814
(149,278)
-
-
(236,530)
(2,524,243)
(216,382)
(149,278)
(170,137)
(11,169)
(3,071,209)
Borrowings excluding overdrafts outlined above include £1,187,893 (2024 - £479,093) in respect of invoice finance facilities which are included within other creditors falling due within one year.
2025-05-312024-06-01falsefalseCCH SoftwareCCH Accounts Production 2026.100S. M. ElliottK. S. McLaughlinfalse136967172024-06-012025-05-3113696717bus:Director12024-06-012025-05-3113696717bus:Director22024-06-012025-05-3113696717bus:RegisteredOffice2024-06-012025-05-3113696717bus:Consolidated2025-05-31136967172025-05-3113696717bus:Consolidated2024-06-012025-05-3113696717bus:Consolidated2023-06-012024-05-31136967172023-06-012024-05-3113696717core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-06-012025-05-3113696717core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-06-012024-05-3113696717core:Goodwillbus:Consolidated2025-05-3113696717core:Goodwillbus:Consolidated2024-05-3113696717bus:Consolidated2024-05-3113696717core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-05-3113696717core:PlantMachinerybus:Consolidated2025-05-3113696717core:FurnitureFittingsbus:Consolidated2025-05-3113696717core:MotorVehiclesbus:Consolidated2025-05-3113696717core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-05-3113696717core:PlantMachinerybus:Consolidated2024-05-3113696717core:FurnitureFittingsbus:Consolidated2024-05-3113696717core:MotorVehiclesbus:Consolidated2024-05-31136967172024-05-3113696717core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-05-3113696717core:CurrentFinancialInstrumentsbus:Consolidated2024-05-3113696717core:ShareCapitalbus:Consolidated2025-05-3113696717core:ShareCapitalbus:Consolidated2024-05-3113696717core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-05-3113696717core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-05-3113696717core:Non-controllingInterestsbus:Consolidated2025-05-3113696717core:Non-controllingInterestsbus:Consolidated2024-05-3113696717core:ShareCapital2025-05-3113696717core:ShareCapital2024-05-3113696717core:RetainedEarningsAccumulatedLosses2025-05-3113696717core:RetainedEarningsAccumulatedLosses2024-05-3113696717core:ShareCapitalbus:Consolidated2023-05-3113696717core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-05-3113696717core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-05-3113696717core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-05-3113696717core:ShareCapital2023-05-3113696717core:RetainedEarningsAccumulatedLosses2023-05-3113696717core:Goodwill2024-06-012025-05-3113696717core:LandBuildingscore:LongLeaseholdAssets2024-06-012025-05-3113696717core:PlantMachinery2024-06-012025-05-3113696717core:FurnitureFittings2024-06-012025-05-3113696717core:MotorVehicles2024-06-012025-05-3113696717core:UKTaxbus:Consolidated2024-06-012025-05-3113696717core:UKTaxbus:Consolidated2023-06-012024-05-3113696717core:ForeignTaxbus:Consolidated2024-06-012025-05-3113696717core:ForeignTaxbus:Consolidated2023-06-012024-05-3113696717bus:Consolidated12024-06-012025-05-3113696717bus:Consolidated12023-06-012024-05-3113696717bus:Consolidated22024-06-012025-05-3113696717bus:Consolidated22023-06-012024-05-3113696717bus:Consolidated32024-06-012025-05-3113696717bus:Consolidated32023-06-012024-05-3113696717core:Goodwillbus:Consolidated2024-05-3113696717core:Goodwillbus:Consolidated2024-06-012025-05-3113696717core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-05-3113696717core:PlantMachinerybus:Consolidated2024-05-3113696717core:FurnitureFittingsbus:Consolidated2024-05-3113696717core:MotorVehiclesbus:Consolidated2024-05-3113696717bus:Consolidated2024-05-3113696717core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-06-012025-05-3113696717core:PlantMachinerybus:Consolidated2024-06-012025-05-3113696717core:FurnitureFittingsbus:Consolidated2024-06-012025-05-3113696717core:MotorVehiclesbus:Consolidated2024-06-012025-05-3113696717core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2025-05-3113696717core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2024-05-3113696717core:LandBuildingscore:LongLeaseholdAssets2025-05-3113696717core:LandBuildingscore:LongLeaseholdAssets2024-05-3113696717core:LandBuildingscore:ShortLeaseholdAssetsbus:Consolidated2025-05-3113696717core:LandBuildingscore:ShortLeaseholdAssetsbus:Consolidated2024-05-3113696717core:LandBuildingscore:ShortLeaseholdAssets2025-05-3113696717core:LandBuildingscore:ShortLeaseholdAssets2024-05-3113696717core:PlantMachinery2025-05-3113696717core:PlantMachinery2024-05-3113696717core:MotorVehicles2025-05-3113696717core:MotorVehicles2024-05-3113696717core:Subsidiary12024-06-012025-05-3113696717core:Subsidiary22024-06-012025-05-3113696717core:Subsidiary32024-06-012025-05-3113696717core:Subsidiary42024-06-012025-05-3113696717core:Subsidiary52024-06-012025-05-3113696717core:Subsidiary62024-06-012025-05-3113696717core:Subsidiary112024-06-012025-05-3113696717core:Subsidiary222024-06-012025-05-3113696717core:Subsidiary332024-06-012025-05-3113696717core:Subsidiary442024-06-012025-05-3113696717core:Subsidiary552024-06-012025-05-3113696717core:Subsidiary662024-06-012025-05-3113696717core:CurrentFinancialInstrumentsbus:Consolidated2025-05-3113696717core:CurrentFinancialInstruments2025-05-3113696717core:CurrentFinancialInstruments2024-05-3113696717core:CurrentFinancialInstrumentsbus:Consolidated12025-05-3113696717core:CurrentFinancialInstrumentsbus:Consolidated12024-05-3113696717core:CurrentFinancialInstruments22025-05-3113696717core:CurrentFinancialInstruments22024-05-3113696717core:Non-currentFinancialInstrumentsbus:Consolidated2025-05-3113696717core:Non-currentFinancialInstrumentsbus:Consolidated2024-05-3113696717core:Non-currentFinancialInstruments2025-05-3113696717core:Non-currentFinancialInstruments2024-05-3113696717core:WithinOneYearbus:Consolidated2025-05-3113696717core:WithinOneYearbus:Consolidated2024-05-3113696717core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3113696717core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3113696717core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-05-3113696717core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-05-3113696717core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3113696717core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3113696717core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-05-3113696717core:WithinOneYear2025-05-3113696717core:WithinOneYear2024-05-3113696717core:BetweenTwoFiveYearsbus:Consolidated2025-05-3113696717core:BetweenTwoFiveYearsbus:Consolidated2024-05-3113696717core:BetweenTwoFiveYears2025-05-3113696717core:BetweenTwoFiveYears2024-05-3113696717bus:PrivateLimitedCompanyLtd2024-06-012025-05-3113696717bus:FRS1022024-06-012025-05-3113696717bus:Audited2024-06-012025-05-3113696717bus:ConsolidatedGroupCompanyAccounts2024-06-012025-05-3113696717bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP