Acorah Software Products - Accounts Production 19.2.450 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 14128453 Mr Laurie Oxford Mr Joseph Oxford Joe and Laurie Oxford true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14128453 2024-05-31 14128453 2025-05-31 14128453 2024-06-01 2025-05-31 14128453 frs-core:CurrentFinancialInstruments 2025-05-31 14128453 frs-core:Non-currentFinancialInstruments 2025-05-31 14128453 frs-core:ShareCapital 2025-05-31 14128453 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 14128453 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 14128453 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 14128453 frs-bus:SmallEntities 2024-06-01 2025-05-31 14128453 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 14128453 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 14128453 1 2024-06-01 2025-05-31 14128453 frs-bus:Director1 2024-06-01 2025-05-31 14128453 frs-bus:Director2 2024-06-01 2025-05-31 14128453 frs-countries:EnglandWales 2024-06-01 2025-05-31 14128453 2023-05-31 14128453 2024-05-31 14128453 2023-06-01 2024-05-31 14128453 frs-core:CurrentFinancialInstruments 2024-05-31 14128453 frs-core:Non-currentFinancialInstruments 2024-05-31 14128453 frs-core:ShareCapital 2024-05-31 14128453 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 14128453
Pcjo Developments Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2025
Calculated Ltd
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—3
Page 1
Balance Sheet
Registered number: 14128453
2025 2024
Notes £ £ £ £
CURRENT ASSETS
Stocks 4 768,816 315,868
Debtors 5 3,974 8,879
Cash at bank and in hand 368 375
773,158 325,122
Creditors: Amounts Falling Due Within One Year 6 (456,405 ) (2,498 )
NET CURRENT ASSETS (LIABILITIES) 316,753 322,624
TOTAL ASSETS LESS CURRENT LIABILITIES 316,753 322,624
Creditors: Amounts Falling Due After More Than One Year 7 (346,551 ) (334,568 )
NET LIABILITIES (29,798 ) (11,944 )
CAPITAL AND RESERVES
Called up share capital 8 2 2
Profit and Loss Account (29,800 ) (11,946 )
SHAREHOLDERS' FUNDS (29,798) (11,944)
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Laurie Oxford
Director
28/05/2026
The notes on pages 2 to 3 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Pcjo Developments Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 14128453 . The registered office is 20 Sidewood Road, London, SE9 2HA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Stocks
2025 2024
£ £
Work in progress 768,816 315,868
5. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income - 5,900
VAT 3,974 2,979
3,974 8,879
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Bank loans and overdrafts 451,989 2,498
Accruals and deferred income 4,416 -
456,405 2,498
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Directors loan account 193,315 183,418
Amounts owed to related parties 153,236 151,150
346,551 334,568
Page 2
Page 3
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
9. Related Party Transactions
During the year the Directors advanced £193,315 (2024:£183,418) to the company. These loans are interest free and repayable on demand.
Related companies under the control of the Directors have advanced £153,236 (2024: £151,150) to the company. These loans are interest free and repayable on demand.
10. Ultimate Controlling Party
The company's ultimate controlling parties are Joe and Laurie Oxford by virtue of their ownership of 100% of the issued share capital in the company.
Page 3