IRIS Accounts Production v26.1.0.640 14531011 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh145310112024-12-31145310112025-12-31145310112025-01-012025-12-31145310112023-12-31145310112024-01-012024-12-31145310112024-12-3114531011ns15:EnglandWales2025-01-012025-12-3114531011ns14:PoundSterling2025-01-012025-12-3114531011ns10:Director12025-01-012025-12-3114531011ns10:CompanyLimitedByGuarantee2025-01-012025-12-3114531011ns10:SmallEntities2025-01-012025-12-3114531011ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3114531011ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3114531011ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3114531011ns10:FullAccounts2025-01-012025-12-3114531011ns10:EntityHasNeverTraded2025-01-012025-12-3114531011ns10:Director32025-01-012025-12-3114531011ns10:Director52025-01-012025-12-3114531011ns10:Director82025-01-012025-12-3114531011ns10:Director92025-01-012025-12-3114531011ns10:Director112025-01-012025-12-3114531011ns10:Director122025-01-012025-12-3114531011ns10:Director132025-01-012025-12-3114531011ns10:RegisteredOffice2025-01-012025-12-3114531011ns5:CurrentFinancialInstruments2025-12-3114531011ns5:CurrentFinancialInstruments2024-12-3114531011ns5:Non-currentFinancialInstruments2025-12-3114531011ns5:Non-currentFinancialInstruments2024-12-3114531011ns5:CapitalRedemptionReserve2025-12-3114531011ns5:CapitalRedemptionReserve2024-12-3114531011ns5:RetainedEarningsAccumulatedLosses2025-12-3114531011ns5:RetainedEarningsAccumulatedLosses2024-12-3114531011ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3114531011ns5:PlantMachinery2025-01-012025-12-3114531011ns5:FurnitureFittings2025-01-012025-12-3114531011ns5:LandBuildings2024-12-3114531011ns5:PlantMachinery2024-12-3114531011ns5:LandBuildings2025-01-012025-12-3114531011ns5:LandBuildings2025-12-3114531011ns5:PlantMachinery2025-12-3114531011ns5:LandBuildings2024-12-3114531011ns5:PlantMachinery2024-12-3114531011ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3114531011ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3114531011ns5:WithinOneYear2025-12-3114531011ns5:WithinOneYear2024-12-3114531011ns5:BetweenOneFiveYears2025-12-3114531011ns5:BetweenOneFiveYears2024-12-3114531011ns5:AllPeriods2025-12-3114531011ns5:AllPeriods2024-12-3114531011ns5:Secured2025-12-3114531011ns5:Secured2024-12-31
REGISTERED NUMBER: 14531011 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

Silkstone Golf Club Limited

Silkstone Golf Club Limited (Registered number: 14531011)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Silkstone Golf Club Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mr S R Bower
Mr M Beachill
Mr A C Frosdick
Mr J M Day
Mr H W Swift
Mr K P Wright
Mrs P Williams
Mr G T Birkett





REGISTERED OFFICE: Field Head
Elmhirst Lane
Silkstone
Barnsley
South Yorkshire
S75 4LD





REGISTERED NUMBER: 14531011 (England and Wales)





ACCOUNTANTS: Harris & Co Limited
Chartered Accountants
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

Silkstone Golf Club Limited (Registered number: 14531011)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 1,367,538 1,354,257

CURRENT ASSETS
Stocks 5,000 9,251
Debtors 6 15,894 7,042
Cash at bank and in hand 33,997 63,315
54,891 79,608
CREDITORS
Amounts falling due within one year 7 236,482 210,332
NET CURRENT LIABILITIES (181,591 ) (130,724 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,185,947

1,223,533

CREDITORS
Amounts falling due after more than one
year

8

(265,977

)

(274,744

)

PROVISIONS FOR LIABILITIES (2,803 ) (1,246 )
NET ASSETS 917,167 947,543

RESERVES
Members' capital contribution Reserve 948,995 948,995
Income and expenditure account (31,828 ) (1,452 )
917,167 947,543

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

Silkstone Golf Club Limited (Registered number: 14531011)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 March 2026 and were signed on its behalf by:





Mr S R Bower - Director


Silkstone Golf Club Limited (Registered number: 14531011)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Silkstone Golf Club Limited is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on a going concern basis under the historical cost convention.

Significant judgements and estimates
The principal accounting policies and significant judgements and estimates applied in the preparation of these financial statements are set out below. These policies, judgements and estimates have been consistently applied to all years presented unless otherwise stated.

Turnover and subscription income
Turnover is recognised in the profit and loss account in the period to which it relates. Green fees are recognised as the course is played. Bar sales and other income are recognised at the point the goods or services are supplied.
Subscription income is recognised in the profit & loss account in the period to which it relates. At the balance sheet date, subscriptions received in advance for periods extending beyond the balance sheet date are recognised as a liability in the balance sheet.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Not provided
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance

All fixed assets are initially recorded at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Silkstone Golf Club Limited (Registered number: 14531011)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to surplus or deficit on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Membership deposits
The balance sheet recognises as a liability membership deposits received which are refundable

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 19 ) .

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2025 1,325,027 34,572 1,359,599
Additions - 20,783 20,783
At 31 December 2025 1,325,027 55,355 1,380,382
DEPRECIATION
At 1 January 2025 - 5,342 5,342
Charge for year - 7,502 7,502
At 31 December 2025 - 12,844 12,844
NET BOOK VALUE
At 31 December 2025 1,325,027 42,511 1,367,538
At 31 December 2024 1,325,027 29,230 1,354,257

Freehold property is not depreciated since in the opinion of the directors, its residual value is no lower than its opening book value.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 15,894 7,042

Silkstone Golf Club Limited (Registered number: 14531011)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 13,673 7,685
Trade creditors 22,128 24,392
Taxation and social security 23,675 30,311
Other creditors 177,006 147,944
236,482 210,332

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 265,977 274,744

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years
by instalments 235,238 244,005
235,238 244,005

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 35,427 38,705
Between one and five years 66,014 61,853
101,441 100,558

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 273,662 282,429

The bank loan is secured by a fixed and floating charge over the land and buildings and other assets of the company. The interest rate on the loan is 2.87% over base rate with the loan repayments based on a 17 year term.