2 Conlin Group Ltd 15085794 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is Lessee of tattoo studio Digita Accounts Production Advanced 6.30.9574.0 true true 15085794 2024-09-01 2025-08-31 15085794 2025-08-31 15085794 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 15085794 core:CurrentFinancialInstruments 2025-08-31 15085794 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 15085794 core:CurrentFinancialInstruments core:Secured 2025-08-31 15085794 core:Non-currentFinancialInstruments 2025-08-31 15085794 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 15085794 core:FurnitureFittings 2025-08-31 15085794 core:LandBuildings core:LongLeaseholdAssets 2025-08-31 15085794 core:OfficeEquipment 2025-08-31 15085794 core:PlantMachinery 2025-08-31 15085794 bus:SmallEntities 2024-09-01 2025-08-31 15085794 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 15085794 bus:FilletedAccounts 2024-09-01 2025-08-31 15085794 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 15085794 bus:RegisteredOffice 2024-09-01 2025-08-31 15085794 bus:Director1 2024-09-01 2025-08-31 15085794 bus:Director2 2024-09-01 2025-08-31 15085794 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 15085794 bus:Agent1 2024-09-01 2025-08-31 15085794 core:FurnitureFittings 2024-09-01 2025-08-31 15085794 core:LandBuildings 2024-09-01 2025-08-31 15085794 core:LandBuildings core:LongLeaseholdAssets 2024-09-01 2025-08-31 15085794 core:OfficeEquipment 2024-09-01 2025-08-31 15085794 core:PlantMachinery 2024-09-01 2025-08-31 15085794 countries:EnglandWales 2024-09-01 2025-08-31 15085794 2024-08-31 15085794 core:FurnitureFittings 2024-08-31 15085794 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 15085794 core:OfficeEquipment 2024-08-31 15085794 core:PlantMachinery 2024-08-31 15085794 2023-08-21 2024-08-31 15085794 2024-08-31 15085794 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-31 15085794 core:CurrentFinancialInstruments 2024-08-31 15085794 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 15085794 core:CurrentFinancialInstruments core:Secured 2024-08-31 15085794 core:Non-currentFinancialInstruments 2024-08-31 15085794 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 15085794 core:FurnitureFittings 2024-08-31 15085794 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 15085794 core:OfficeEquipment 2024-08-31 15085794 core:PlantMachinery 2024-08-31 xbrli:pure iso4217:GBP

Registration number: 15085794

Conlin Group Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2025

 

Conlin Group Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Conlin Group Ltd

Company Information

Directors

Mrs Y C D Lam

Mr J B Conlin

Registered office

2a Edward Vii Quay
Navigation way
Ashton-On-Ribble
Preston
Lancashire
PR2 2YF

Accountants

Rotherham Taylor Limited 21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

 

Conlin Group Ltd

(Registration number: 15085794)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

13,931

6,143

Current assets

 

Stocks

5

-

2,000

Debtors

6

3,166

3,868

Cash at bank and in hand

 

40

2,401

 

3,206

8,269

Creditors: Amounts falling due within one year

7

(42,164)

(22,014)

Net current liabilities

 

(38,958)

(13,745)

Total assets less current liabilities

 

(25,027)

(7,602)

Creditors: Amounts falling due after more than one year

7

(9,831)

-

Net liabilities

 

(34,858)

(7,602)

Capital and reserves

 

Called up share capital

2

2

Retained earnings

(34,860)

(7,604)

Shareholders' deficit

 

(34,858)

(7,602)

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 May 2026 and signed on its behalf by:
 

.........................................
Mr J B Conlin
Director

   
     
 

Conlin Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2a Edward Vii Quay
Navigation way
Ashton-On-Ribble
Preston
Lancashire
PR2 2YF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, as although the company had net liabilities at 31 August 2025, the directors have confirmed that they will support the company to enable it to meet its liabilities as they fall due.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is
probable that future economic benefits will flow to the entity and specific criteria have been met for
each of the company's activities

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Conlin Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025


Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

33% straight line

Fixtures and Fittings

33% reducing balance

Plant and machinery

20% straight line

Office equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price. If stocks are impaired, the carrying amount is reduced to its realisable value; the impairment loss is recognised immediately in profit or loss.

 

Conlin Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Conlin Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024- 2).

 

Conlin Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Tangible assets

Leasehold improvements
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 September 2024

1,636

5,005

150

2,393

9,184

Additions

1,950

-

8,831

2,804

13,585

At 31 August 2025

3,586

5,005

8,981

5,197

22,769

Depreciation

At 1 September 2024

545

1,668

30

798

3,041

Charge for the year

1,184

1,102

1,796

1,715

5,797

At 31 August 2025

1,729

2,770

1,826

2,513

8,838

Carrying amount

At 31 August 2025

1,857

2,235

7,155

2,684

13,931

At 31 August 2024

1,091

3,337

120

1,595

6,143

 

Conlin Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

5

Stocks

2025
£

2024
£

Stock

-

2,000

6

Debtors

Current

2025
£

2024
£

Prepayments

129

113

Other debtors

3,037

3,755

 

3,166

3,868

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

33,671

12,763

Trade creditors

 

2,890

2,991

Taxation and social security

 

-

614

Accruals and deferred income

 

2,830

2,043

Other creditors

 

2,773

3,603

 

42,164

22,014

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

9,831

-

 

Conlin Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

9,831

-

Current loans and borrowings

2025
£

2024
£

Bank borrowings

3,784

-

Hire purchase contracts

1,672

-

Intercompany loan

11,148

-

Directors' loan accounts

17,067

12,763

33,671

12,763

The directors' loan accounts are non-interest bearing and repayable on demand.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £19,425 (2024 - £33,994).