IRIS Accounts Production v26.1.10.61 15373364 director 31.8.25 1.9.24 31.8.25 31.8.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false false true true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh153733642024-08-31153733642025-08-31153733642024-09-012025-08-31153733642023-12-28153733642023-12-292024-08-31153733642024-08-3115373364ns15:EnglandWales2024-09-012025-08-3115373364ns14:PoundSterling2024-09-012025-08-3115373364ns10:Director12024-09-012025-08-3115373364ns10:Consolidated2025-08-3115373364ns10:ConsolidatedGroupCompanyAccounts2024-09-012025-08-3115373364ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3115373364ns10:Consolidatedns10:MediumEntities2024-09-012025-08-3115373364ns10:Consolidatedns10:Audited2024-09-012025-08-3115373364ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-09-012025-08-3115373364ns10:Medium-sizedCompaniesRegimeForAccounts2024-09-012025-08-3115373364ns10:Consolidated2024-09-012025-08-3115373364ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-09-012025-08-3115373364ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-09-012025-08-3115373364ns10:FullAccounts2024-09-012025-08-3115373364ns5:Subsidiary12024-09-012025-08-3115373364ns5:Subsidiary22024-09-012025-08-3115373364ns5:Associate12024-09-012025-08-3115373364ns5:Associate22024-09-012025-08-311537336412024-09-012025-08-3115373364ns10:OrdinaryShareClass12024-09-012025-08-3115373364ns10:RegisteredOffice2024-09-012025-08-3115373364ns10:Consolidated2023-12-292024-08-3115373364ns5:CurrentFinancialInstruments2025-08-3115373364ns5:CurrentFinancialInstruments2024-08-3115373364ns5:ShareCapital2025-08-3115373364ns5:ShareCapital2024-08-3115373364ns5:RetainedEarningsAccumulatedLosses2025-08-3115373364ns5:RetainedEarningsAccumulatedLosses2024-08-3115373364ns5:ShareCapital2023-12-292024-08-3115373364ns5:RetainedEarningsAccumulatedLosses2023-12-292024-08-3115373364ns5:RetainedEarningsAccumulatedLosses2024-09-012025-08-3115373364ns5:NetGoodwill2024-09-012025-08-3115373364ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3115373364ns5:ShortLeaseholdAssetsns5:LandBuildings2024-09-012025-08-3115373364ns5:PlantMachinery2024-09-012025-08-3115373364ns5:MotorVehicles2024-09-012025-08-3115373364ns5:ComputerEquipment2024-09-012025-08-3115373364ns5:CostValuation2024-08-3115373364ns5:CostValuation2025-08-3115373364ns5:CostValuationns5:ListedExchangeTraded2024-08-3115373364ns5:AdditionsToInvestments2025-08-3115373364ns5:AdditionsToInvestmentsns5:ListedExchangeTraded2025-08-3115373364ns5:CostValuationns5:ListedExchangeTraded2025-08-3115373364ns5:ListedExchangeTraded2025-08-3115373364ns5:ListedExchangeTraded2024-08-31153733641ns5:Subsidiary12024-09-012025-08-3115373364ns5:Subsidiary232024-09-012025-08-31153733644ns5:Subsidiary22024-09-012025-08-3115373364ns5:Associate112024-09-012025-08-31153733643ns5:Associate22024-09-012025-08-3115373364ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3115373364ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3115373364ns10:OrdinaryShareClass12025-08-3115373364ns5:RetainedEarningsAccumulatedLosses2024-08-31
REGISTERED NUMBER: 15373364 (England and Wales)















Group Strategic Report, Report of the Director and

Consolidated Financial Statements for the Year Ended 31 August 2025

for

Thirteen Investment Group Limited

Thirteen Investment Group Limited (Registered number: 15373364)






Contents of the Consolidated Financial Statements
for the Year Ended 31 August 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Director 3

Independent Auditors' Report 5

Consolidated Statement of Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 16


Thirteen Investment Group Limited

Company Information
for the Year Ended 31 August 2025







DIRECTOR: Mr J R Barnes





REGISTERED OFFICE: Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW





REGISTERED NUMBER: 15373364 (England and Wales)





INDEPENDENT AUDITORS: Harris & Co Limited
Chartered Accountants & Statutory Auditor
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

Thirteen Investment Group Limited (Registered number: 15373364)

Group Strategic Report
for the Year Ended 31 August 2025

The director presents his strategic report of the Company and the Group for the year ended 31 August 2025.

REVIEW OF BUSINESS
We aim to present a balanced and comprehensive review of the development and performance of our
business during the period and its position at the period end. Our review is consistent with the size and nature of the business and is written in the context of the risks and uncertainties we face.

As for many businesses of our size, the business environment in which we operate continues to be challenging and markets competitive. We continue to give due regard to these risks and uncertainties in planning the future development of the business. These accounts represent the second period for the newly formed group and the first full year of trade. A detailed review of the business with year on year comparatives is documented within the trading subsidiary accounts, Roofdec Limited.

The group's financial projections indicate that it has sufficient facilities and funds to operate for at least the next 12 months. Accordingly, the director has a reasonable expectation that the company has adequate financial resources to continue in operational existence for the foreseeable future and so the financial statements are prepared on a going concern basis.

PRINCIPAL RISKS AND UNCERTAINTIES
The group's operations expose it to a variety of financial risks that include the effects of credit risk, liquidity risk and interest rate risk. The group does not use derivative financial instruments to manage interest rate costs and as such, no hedge accounting is applied.

The director is responsible for monitoring financial risk and for deciding where it would be appropriate to use financial instruments to manage this risk.

Credit risk
The group has implemented policies that require appropriate credit checks on potential customers before credit sales are made.

Liquidity risk
The group maintains its liquidity using cash and bank deposits together with overdraft finance where
necessary. The director would consider raising long-term and short-term debt finance if this were necessary to ensure that the group has sufficient funds for operations and planned expansions.

Interest rate cash flow risk
The group has both interest bearing assets and interest bearing liabilities. Interest bearing assets are cash and bank deposits which earn interest at a variable rate. Interest bearing liabilities comprise the 's group's hire purchase liabilities. The director regularly reviews the mix of cash on deposit and debt to manage interest rate risk. The director will revisit the appropriateness of this policy should the group's operations change in size or nature.

KEY PERFORMANCE INDICATORS
I consider that our key financial performance indicators are those that communicate the financial performance of the group, these being turnover, operating profit, profit before tax, profit after tax and retained profit.

ON BEHALF OF THE BOARD:





Mr J R Barnes - Director


29 May 2026

Thirteen Investment Group Limited (Registered number: 15373364)

Report of the Director
for the Year Ended 31 August 2025

The director presents his report with the financial statements of the Company and the Group for the year ended 31 August 2025.

PRINCIPAL ACTIVITY
The principal activity of the company was that of a group holding company.

The principal activity of the Group in the year under review was that of roofing and cladding contractors.

DIVIDENDS
The total distribution of dividends for the year ended 31 August 2025 will be £784,132.

DIRECTOR
Mr J R Barnes held office during the whole of the period from 1 September 2024 to the date of this report.

DISCLOSURE IN THE STRATEGIC REPORT
The company has chosen in accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out in the company's strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008. This includes information that would have been included in the business review and the principal risks and uncertainties.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the Group's auditors are aware of that information.

Thirteen Investment Group Limited (Registered number: 15373364)

Report of the Director
for the Year Ended 31 August 2025


AUDITORS
The auditors, Harris & Co Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



Mr J R Barnes - Director


29 May 2026

Independent Auditors' Report to the Members of
Thirteen Investment Group Limited

Opinion
We have audited the financial statements of Thirteen Investment Group Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 August 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the Group's and of the Parent Company affairs as at 31 August 2025 and of the Group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Auditors' Report thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Independent Auditors' Report to the Members of
Thirteen Investment Group Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
- the Parent Company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Group or the Parent Company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

- Enquiring of management, including obtaining and reviewing supporting documentation, concerning
the company's policies and procedures relating to:

-
Identifying, evaluating and complying with laws and regulations and whether they were aware of
any instances of non-compliance;

-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual,
suspected or alleged fraud;

-
The internal controls established to mitigate risk related to fraud or non-compliance with laws &
regulations;
- Obtaining an understanding of the legal and regulatory frameworks that the company operates in,
focusing on those laws and regulations that had a direct effect on the financial statements or that had a
fundamental effect on the operations of the company. The key laws and regulations we considered in
this context included the Companies Act 2006, tax legislation, data protection, anti-bribery,
employment and health & safety regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Independent Auditors' Report to the Members of
Thirteen Investment Group Limited


Audit response to the risk identified
Our procedures to respond to risks identified included the following:

- Reviewing the financial statement disclosures and testing to supporting documentation to assess
compliance with relevant laws and regulations;
- Enquiring of management concerning actual and potential litigation and claims;
- Performing analytical procedures to identify any unusual or unexpected relationships that may indicate
risk of material misstatement due to fraud; and
- In addressing the risk of fraud through management override of controls, testing the appropriateness
of journal entries and other adjustments; assessing the judgements used in accounting estimates to
assess whether these may be indicative of potential bias; and evaluating the business rationale of any
significant transactions that are unusual or outside the normal course of business.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Tom Garner CA CTA (Senior Statutory Auditor)
for and on behalf of Harris & Co Limited
Chartered Accountants & Statutory Auditor
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

29 May 2026

Thirteen Investment Group Limited (Registered number: 15373364)

Consolidated
Statement of Comprehensive
Income
for the Year Ended 31 August 2025

Period
29/12/23
Year Ended to
31/8/25 31/8/24
Notes £    £   

TURNOVER 26,764,592 12,084,054

Cost of sales 21,017,212 8,543,432
GROSS PROFIT 5,747,380 3,540,622

Administrative expenses 3,324,704 1,243,618
OPERATING PROFIT 5 2,422,676 2,297,004

Interest receivable and similar income 95,784 102,018
2,518,460 2,399,022

Interest payable and similar expenses 6 32,027 1,138
PROFIT BEFORE TAXATION 2,486,433 2,397,884

Tax on profit 7 643,102 398,176
PROFIT FOR THE FINANCIAL YEAR 1,843,331 1,999,708

Thirteen Investment Group Limited (Registered number: 15373364)

Consolidated Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 (1,395,738 ) (1,558,349 )
Tangible assets 11 621,931 570,340
Investments 12
Interest in associate 24,113 -
Other investments 15,000 -
(734,694 ) (988,009 )

CURRENT ASSETS
Stocks 13 3,000 3,000
Debtors 14 8,882,157 5,330,111
Cash at bank and in hand 1,839,925 5,542,500
10,725,082 10,875,611
CREDITORS
Amounts falling due within one year 15 7,409,284 8,387,333
NET CURRENT ASSETS 3,315,798 2,488,278
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,581,104

1,500,269

CREDITORS
Amounts falling due after more than one
year

16

(56,589

)

(21,166

)

PROVISIONS FOR LIABILITIES 20 (7,467 ) (21,254 )
NET ASSETS 2,517,048 1,457,849

CAPITAL AND RESERVES
Called up share capital 21 10 10
Retained earnings 22 2,500,124 1,444,792
SHAREHOLDERS' FUNDS 2,500,134 1,444,802

NON-CONTROLLING INTERESTS 16,914 13,047
TOTAL EQUITY 2,517,048 1,457,849

The financial statements were approved by the director and authorised for issue on 29 May 2026 and were signed by:





Mr J R Barnes - Director


Thirteen Investment Group Limited (Registered number: 15373364)

Company Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 5,942,499 5,903,386
5,942,499 5,903,386

CURRENT ASSETS
Debtors 14 1,001,174 1,062,509
Cash at bank 8,201 46,250
1,009,375 1,108,759
CREDITORS
Amounts falling due within one year 15 - 296,640
NET CURRENT ASSETS 1,009,375 812,119
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,951,874

6,715,505

CAPITAL AND RESERVES
Called up share capital 21 10 10
Retained earnings 22 6,951,864 6,715,495
SHAREHOLDERS' FUNDS 6,951,874 6,715,505

Company's profit for the financial year 476,331 7,023,812

The financial statements were approved by the director and authorised for issue on 29 May 2026 and were signed by:





Mr J R Barnes - Director


Thirteen Investment Group Limited (Registered number: 15373364)

Consolidated Statement of Changes in Equity
for the Year Ended 31 August 2025

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   

Changes in equity
Issue of share capital 10 - 10 - 10
Dividends - (541,869 ) (541,869 ) - (541,869 )
Total comprehensive income - 1,986,661 1,986,661 13,047 1,999,708
Balance at 31 August 2024 10 1,444,792 1,444,802 13,047 1,457,849

Changes in equity
Dividends - (784,132 ) (784,132 ) - (784,132 )
Total comprehensive income - 1,839,464 1,839,464 3,867 1,843,331
Balance at 31 August 2025 10 2,500,124 2,500,134 16,914 2,517,048

Thirteen Investment Group Limited (Registered number: 15373364)

Company Statement of Changes in Equity
for the Year Ended 31 August 2025

Called up
share Retained Total
capital earnings equity
£    £    £   

Changes in equity
Issue of share capital 10 - 10
Dividends - (308,317 ) (308,317 )
Total comprehensive income - 7,023,812 7,023,812
Balance at 31 August 2024 10 6,715,495 6,715,505

Changes in equity
Dividends - (239,962 ) (239,962 )
Total comprehensive income - 476,331 476,331
Balance at 31 August 2025 10 6,951,864 6,951,874

Thirteen Investment Group Limited (Registered number: 15373364)

Consolidated Cash Flow Statement
for the Year Ended 31 August 2025

Period
29/12/23
Year Ended to
31/8/25 31/8/24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (1,862,987 ) 3,225,104
Interest paid (28,696 ) (250 )
Interest element of hire purchase
payments paid

(3,331

)

(888

)
Tax paid (670,464 ) (770,197 )
Net cash from operating activities (2,565,478 ) 2,453,769

Cash flows from investing activities
Purchase of business - (5,903,386 )
Purchase of tangible fixed assets (222,597 ) (67,363 )
Purchase of fixed asset investments (39,113 ) -
Sale of tangible fixed assets 39,856 22,500
Cash acquired on purchase - 9,163,861
Overdraft acquired on purchase - (30,570 )
Interest received 95,784 102,018
Net cash from investing activities (126,070 ) 3,287,060

Cash flows from financing activities
Capital repayments in year (10,410 ) (13,384 )
Amount withdrawn by directors (256,741 ) 256,501
Share issue - 10
Equity dividends paid (784,132 ) (541,871 )
Net cash from financing activities (1,051,283 ) (298,744 )

(Decrease)/increase in cash and cash equivalents (3,742,831 ) 5,442,085
Cash and cash equivalents at
beginning of year

2

5,442,085

-

Cash and cash equivalents at end of
year

2

1,699,254

5,442,085

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 August 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

Period
29/12/23
Year Ended to
31/8/25 31/8/24
£    £   
Profit before taxation 2,486,433 2,397,884
Depreciation charges (32,711 ) (15,472 )
Loss on disposal of fixed assets 1,251 -
Finance costs 32,027 1,138
Finance income (95,784 ) (102,018 )
2,391,216 2,281,532
Increase in stocks - (3,000 )
Increase in trade and other debtors (3,552,046 ) (311,003 )
(Decrease)/increase in trade and other creditors (702,157 ) 1,257,575
Cash generated from operations (1,862,987 ) 3,225,104

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 August 2025
31/8/25 1/9/24
£    £   
Cash and cash equivalents 1,839,925 5,542,500
Bank overdrafts (140,671 ) (100,415 )
1,699,254 5,442,085
Period ended 31 August 2024
31/8/24 29/12/23
£    £   
Cash and cash equivalents 5,542,500 -
Bank overdrafts (100,415 ) -
5,442,085 -


Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 August 2025

3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/9/24 Cash flow At 31/8/25
£    £    £   
Net cash
Cash at bank and in hand 5,542,500 (3,702,575 ) 1,839,925
Bank overdrafts (100,415 ) (40,256 ) (140,671 )
5,442,085 (3,742,831 ) 1,699,254
Debt
Finance leases (80,413 ) 10,410 (70,003 )
(80,413 ) 10,410 (70,003 )
Total 5,361,672 (3,732,421 ) 1,629,251

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

Thirteen Investment Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on a going concern basis under the historical cost convention.

Going concern
The Group's financial projections indicate that it has sufficient facilities and funds to operate for at
least the next 12 months. The directors have a reasonable expectation that the Group has adequate financial resources to continue in operational existence for the foreseeable future and so the financial statements are prepared on a going concern basis.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes
and disclosures;
- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues:
Interest income/expense and net gains/losses for financial instruments not measured at fair
value; basis of determining fair values; details of collateral, loan defaults or breaches, details of
hedges, hedging fair value changes recognised in profit or loss and in other comprehensive
income;
- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Thirteen Investment Group together with all entities controlled by the parent company (its subsidiaries).

All financial statements are made up to 31 August 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group's financial statements from the date that control commences until the date that control ceases.

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

3. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In preparing these financial statements, the director has made the following significant judgements
and estimates. Profit recognition on long-term contracts is based upon the directors' assessment of
the likely ultimate outturn on those contracts, taking into account the stage of completion. The
director also makes appropriate provision for warranty and rectification costs on contracts taking into account the likelihood of claims.

Turnover
Turnover represents amounts earned on goods and services supplied during the year, and in the case
of long-term contracts, comprises the value of work executed during the year.

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales
value of the work done after provisions for contingencies and anticipated future losses on contracts,
less amounts received as progress payments on account. Excess progress payments are included in
creditors as payments received on account.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 5% on cost straight line
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 15% on reducing balance and straight line over 3 years

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to
which the asset belongs.

Investments in associates
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

3. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS
Period
29/12/23
Year Ended to
31/8/25 31/8/24
£    £   
Wages and salaries 2,063,924 727,183
Social security costs 216,734 92,759
Other pension costs 36,924 12,455
2,317,582 832,397

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
Period
29/12/23
Year Ended to
31/8/25 31/8/24

Production staff 6 7
Administrative staff 41 38
47 45

The average number of employees by undertakings that were proportionately consolidated during the year was 47 (2024 - 45 ) .

Period
29/12/23
Year Ended to
31/8/25 31/8/24
£    £   
Director's remuneration 23,761 40,219
Director's pension contributions to money purchase schemes 78 112

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

Period
29/12/23
Year Ended to
31/8/25 31/8/24
£    £   
Depreciation - owned assets 94,179 36,434
Depreciation - assets on hire purchase contracts 35,720 15,848
Loss on disposal of fixed assets 1,251 -
Goodwill amortisation (162,611 ) (67,754 )
Auditors' remuneration 26,000 23,267
Auditors' remuneration for non audit work 28,400 3,880

6. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
29/12/23
Year Ended to
31/8/25 31/8/24
£    £   
Interest on taxation 28,696 250
Hire purchase 3,331 888
32,027 1,138

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
Period
29/12/23
Year Ended to
31/8/25 31/8/24
£    £   
Current tax:
UK corporation tax 646,988 395,012
Over/ (under) provision of tax 9,901 -
Total current tax 656,889 395,012

Deferred tax (13,787 ) 3,164
Tax on profit 643,102 398,176

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

Period
29/12/23
Year Ended to
31/8/25 31/8/24
£    £   
Profit before tax 2,486,433 2,397,884
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 25 %)

621,608

599,471

Effects of:
Expenses not deductible for tax purposes 65,947 7,906
Income not taxable for tax purposes (54,354 ) (16,939 )
Depreciation in excess of capital allowances - 9,225
Adjustments to tax charge in respect of previous periods 9,901 (201,487 )
Total tax charge 643,102 398,176

8. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
Period
29/12/23
Year Ended to
31/8/25 31/8/24
£    £   
Interim 784,132 541,871

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

10. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 September 2024
and 31 August 2025 (1,626,103 )
AMORTISATION
At 1 September 2024 (67,754 )
Amortisation for year (162,611 )
At 31 August 2025 (230,365 )
NET BOOK VALUE
At 31 August 2025 (1,395,738 )
At 31 August 2024 (1,558,349 )

During the prior year Thirteen Investment Group Limited acquired a 100% shareholding in Roofdec Holdings Limited. In using the equity method of accounting, the transaction price has been adjusted for implicit goodwill and fair value adjustments. Namely the difference between the cost of acquisition and the fair value of the net identifiable assets of Roofdec Holdings Limited resulted in the recognition of implicit negative goodwill of £1,626,103 in the period ended 31 August 2024. Subsequently implicit negative goodwill is released to the profit and loss account over the expected life of the negative goodwill, which in the case of the investment in Roofdec Holdings Limited is deemed to be 10 years.

11. TANGIBLE FIXED ASSETS

Group
Short Plant and Motor Computer
leasehold machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2024 196,188 21,808 379,250 9,381 606,627
Additions 3,976 - 218,413 208 222,597
Disposals - - (93,304 ) - (93,304 )
At 31 August 2025 200,164 21,808 504,359 9,589 735,920
DEPRECIATION
At 1 September 2024 4,178 1,414 30,104 591 36,287
Charge for year 10,684 3,058 113,895 2,262 129,899
Eliminated on disposal - - (52,197 ) - (52,197 )
At 31 August 2025 14,862 4,472 91,802 2,853 113,989
NET BOOK VALUE
At 31 August 2025 185,302 17,336 412,557 6,736 621,931
At 31 August 2024 192,010 20,394 349,146 8,790 570,340

Included within fixed assets are assets held under hire purchase with a net book value of £83,205 (2024: £122,170).

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

12. FIXED ASSET INVESTMENTS

Group
Interest
in Listed
associate investments Totals
£    £    £   
COST
Additions 24,113 15,000 39,113
At 31 August 2025 24,113 15,000 39,113
NET BOOK VALUE
At 31 August 2025 24,113 15,000 39,113
Company
Shares in Interest
group in Listed
undertakings associate investments Totals
£    £    £    £   
COST
At 1 September 2024 5,903,386 - - 5,903,386
Additions - 24,113 15,000 39,113
At 31 August 2025 5,903,386 24,113 15,000 5,942,499
NET BOOK VALUE
At 31 August 2025 5,903,386 24,113 15,000 5,942,499
At 31 August 2024 5,903,386 - - 5,903,386

The Group or the Company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Roofdec Holdings Limited
Registered office: Marland House, 13 Huddersfield Road, Barnsley, South Yorkshire, United Kingdom, S70 2LW
Nature of business: Holding company
%
Class of shares: holding
Ordinary 100.00

Roofdec Limited
Registered office: Braithwell Way, Hellaby Industrial Estate, Rotherham, South Yorkshire, S66 8QY
Nature of business: Roofing and cladding contractors
%
Class of shares: holding
Ordinary (direct holding) 0.20
Ordinary (indirect holding) 99.40

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

12. FIXED ASSET INVESTMENTS - continued

Associated companies

Demand Fabrications Limited
Registered office: Marland House, 13 Huddersfield Road, Barnsley, South Yorkshire, S70 2LW
Nature of business: Manufacture of other fabricated metal products
%
Class of shares: holding
A Ordinary 40.00

Blackout 13 Limited
Registered office: Marland House, 13 Huddersfield Road, Barnsley, South Yorkshire, England, S70 2LW
Nature of business: Retail sale of clothing in specialised stores
%
Class of shares: holding
Ordinary 49.00


13. STOCKS

Group
2025 2024
£    £   
Finished goods 3,000 3,000

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 3,081,193 1,766,376 - -
AROC 3,016,927 2,700,331 - -
Amounts owed by group undertakings - - 322,207 1,008,509
Other debtors 1,510,655 136,654 678,967 54,000
VAT 758,878 545,682 - -
Prepayments and accrued income 514,504 181,068 - -
8,882,157 5,330,111 1,001,174 1,062,509

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 17) 140,671 100,415 - -
Hire purchase contracts (see note 18) 13,414 59,247 - -
Trade creditors 4,945,729 3,666,175 - -
PROA 1,267,511 3,220,471 - -
Amounts owed to group undertakings - - - 29,900
Corporation tax 494,440 508,015 - -
Social security and other taxes 90,578 67,057 - -
Other creditors 421,631 484,052 - -
Directors' current accounts - 256,741 - 266,740
Accruals and deferred income 35,310 25,160 - -
7,409,284 8,387,333 - 296,640

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2025 2024
£    £   
Hire purchase contracts (see note 18) 56,589 21,166

17. LOANS

An analysis of the maturity of loans is given below:

Group
2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 140,671 100,415

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 13,414 59,247
Between one and five years 56,589 21,166
70,003 80,413

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

18. LEASING AGREEMENTS - continued

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 46,474 65,842
Between one and five years 34,468 51,667
80,942 117,509

19. SECURED DEBTS

The following secured debts are included within creditors:

Group
2025 2024
£    £   
Bank overdrafts 140,671 100,415
Hire purchase contracts 70,003 80,413
210,674 180,828

Hire purchase liabilities are secured against specific assets to which the agreements relate. The
contracts are repayable between 1 and 3 years and carry an annual interest rate of between 2.78%
and 6.65% over the Bank of England Base Rate.

20. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 7,467 21,254

Group
Deferred
tax
£   
Balance at 1 September 2024 21,254
Credit to Statement of Comprehensive Income during year (13,787 )
Balance at 31 August 2025 7,467

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
994 Ordinary 1p 10 10

Thirteen Investment Group Limited (Registered number: 15373364)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025

22. RESERVES

Group
Retained
earnings
£   

At 1 September 2024 1,444,792
Profit for the year 1,839,464
Dividends (784,132 )
At 31 August 2025 2,500,124

Company
Retained
earnings
£   

At 1 September 2024 6,715,495
Profit for the year 476,331
Dividends (239,962 )
At 31 August 2025 6,951,864


23. RELATED PARTY DISCLOSURES

Other related parties
2025 2024
£    £   
Purchases 1,898,860 -
Amount due from related parties 831,690 -
Amount due to related parties 474,240 -

24. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr J R Barnes.