Company registration number 16362035 (England and Wales)
Lion Cubs Nurseries Parentco Ltd
financial statements
For the year ended 31 December 2025
Pages for filing with registar
Lion Cubs Nurseries Parentco Ltd
Contents
Page
Group balance sheet
1
Company balance sheet
2
Notes to the financial statements
3 - 12
Lion Cubs Nurseries Parentco Ltd
Group Balance sheet
As at 31 December 2025
31 December 2025
- 1 -
2025
Notes
£
£
Fixed assets
Intangible assets
4
1,468,716
Tangible assets
5
54,157
1,522,873
Current assets
Debtors
8
74,679
Cash at bank and in hand
390,865
465,544
Creditors: amounts falling due within one year
9
(425,285)
Net current assets
40,259
Total assets less current liabilities
1,563,132
Creditors: amounts falling due after more than one year
10
(1,569,750)
Provisions for liabilities
(8,300)
Net liabilities
(14,918)
Capital and reserves
Called up share capital
140,767
Profit and loss reserves
(155,685)
Total equity
(14,918)

The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
28 May 2026
Mr Pierre-Antoine Joseph Alphonse Tisseau
Director
Company registration number 16362035 (England and Wales)
Lion Cubs Nurseries Parentco Ltd
Company Balance sheet
As at 31 December 2025
31 December 2025
- 2 -
2025
Notes
£
£
Fixed assets
Investments
6
2
Current assets
Debtors
8
140,765
Net current assets
140,765
Net assets
140,767
Capital and reserves
Called up share capital
140,767

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 May 2026 and are signed on its behalf by:
28 May 2026
Mr Pierre-Antoine Joseph Alphonse Tisseau
Director
Company registration number 16362035 (England and Wales)
Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements
For the year ended 31 December 2025
- 3 -
1
Accounting policies
Company information

Lion Cubs Nurseries Parentco Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 128 City Road, London, England, EC1V 2NX.

 

The group consists of Lion Cubs Nurseries Parentco Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Lion Cubs Nurseries Parentco Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025, except for Daisy Chain Consultancy Limited which is made up to 31 August 2025 after which point it became operationally dormant. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -

At the time of approval of the financial statements the group was loss making with net liabilities. The directors have considered the long term plan of the group and the availability of funding from investors and consider the group to be a going concern.

1.5
Revenue

Revenue comprises services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the lease term, after taking into account the residual value of the asset/2% straight line
Fixtures and fittings
15% reducing balance
Computers
15% reducing balance/ 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash at bank.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 7 -
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic life of Goodwill

Goodwill has been recognised on acquisitions made in the period. Management have estimated the useful economic life of goodwill based on the time period over which ongoing benefits and cash flows are anticipated from the acquired customer base, knowledge and expertise of management and the reputation of the business. Uncertainties in these estimates relate to the actual economic useful life of the goodwill.

Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2025
Number
Number
Total
92
0
4
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 2 April 2025
-
0
-
0
-
0
Additions
1,581,711
10,800
1,592,511
At 31 December 2025
1,581,711
10,800
1,592,511
Amortisation and impairment
At 2 April 2025
-
0
-
0
-
0
Amortisation charged for the year
123,705
90
123,795
At 31 December 2025
123,705
90
123,795
Carrying amount
At 31 December 2025
1,458,006
10,710
1,468,716
The company had no intangible fixed assets at 31 December 2025.
Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 9 -
5
Tangible fixed assets
Group
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 2 April 2025
-
0
-
0
-
0
-
0
Additions
21,000
4,319
967
26,286
Disposals
(65,404)
(2,365)
-
0
(67,769)
Acquisition of subsidiary
65,404
34,366
273
100,043
At 31 December 2025
21,000
36,320
1,240
58,560
Depreciation and impairment
At 2 April 2025
-
0
-
0
-
0
-
0
Depreciation charged in the year
5,595
4,257
426
10,278
Eliminated in respect of disposals
(5,595)
(280)
-
0
(5,875)
At 31 December 2025
-
0
3,977
426
4,403
Carrying amount
At 31 December 2025
21,000
32,343
814
54,157
The company had no tangible fixed assets at 31 December 2025.
6
Fixed asset investments
Group
Company
2025
2025
£
£
Shares in group undertakings and participating interests
-
2
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 2 April 2025
-
Additions
2
At 31 December 2025
2
Carrying amount
At 31 December 2025
2
Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 10 -
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Lion Cubs Nurseries Ltd
128 City Road, London, EC1V 2NX
Ordinary
100.00
-
Daisy Chain Childcare Limited
High Ridge Park, Rothwell, Leeds, LS26 0NL
Ordinary
0
100.00
Daisy Chain Childcare (Adel) Limited
2a Tile Lane, Adel, Leeds, LS16 8DY
Ordinary
0
100.00
Daisy Chain Childcare (Pre-School) Ltd
2a Tile Lane, Adel, Leeds, LS16 8DY
Ordinary
0
100.00
Daisy Chain Consultancy Ltd
2a Tile Lane, Adel, Leeds, LS16 8DY
Ordinary
0
100.00
Lion Cubs Nurseries Propco Ltd
128 City Road, London, EC1V 2NX
Ordinary
0
100.00
8
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
2,011
-
0
Amounts owed by group
-
0
140,667
Other debtors
72,668
98
74,679
140,765
9
Creditors: amounts falling due within one year
Group
Company
2025
2025
£
£
Trade creditors
75,505
-
0
Corporation tax payable
59,114
-
0
Other taxation and social security
32,252
-
0
Other creditors
258,414
-
0
425,285
-
0
10
Creditors: amounts falling due after more than one year
Group
Company
2025
2025
£
£
Bank loans and overdrafts
1,569,750
-
0

The long-term loans are secured by fixed and floating charges over all property and undertaking of the company and group.

Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 11 -
11
Loans and overdrafts
Group
Company
2025
2025
£
£
Bank loans
1,569,750
-
0
Payable after one year
1,569,750
-
0

The long-term loans are secured by fixed and floating charges over all property and undertaking of the group.

 

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Craig McIntyre
Statutory Auditor:
DJH Audit Limited
Date of audit report:
29 May 2026
Lion Cubs Nurseries Parentco Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2025
- 12 -
13
Acquisition of a business

On 2 April 2025 the group acquired 100% percent of the issued capital of Daisy Chain Consultancy Ltd, Daisy Chain Childcare Limited, Daisy Chain Childcare (Adel) Limited, Daisy Chain Childcare (Pre-School) Ltd.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
100,043
-
100,043
Trade and other receivables
187,243
-
187,243
Cash and cash equivalents
423,245
-
423,245
Trade and other payables
(318,250)
-
(318,250)
Tax liabilities
(115,921)
-
(115,921)
Total identifiable net assets
276,360
-
276,360
Goodwill
1,618,406
Total consideration
1,894,766
The consideration was satisfied by:
£
Cash
1,650,000
Repayment of director debt
90,125
Legal fees and stamp duty
154,641
1,894,766
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
2,318,219
Profit after tax
284,120
14
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Group
Company
2025
2025
£
£
425,450
-
2025-12-312025-04-02falsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P TisseauMr Qais Alexander Saad HammadMr L Cutlerfalse16362035bus:Consolidated2025-04-022025-12-31163620352025-04-022025-12-3116362035bus:Consolidated2025-12-31163620352025-12-3116362035core:NetGoodwillbus:Consolidated2025-12-3116362035core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3116362035core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3116362035core:FurnitureFittingsbus:Consolidated2025-12-3116362035core:ComputerEquipmentbus:Consolidated2025-12-3116362035core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3116362035core:CurrentFinancialInstruments2025-12-3116362035core:ShareCapitalbus:Consolidated2025-12-3116362035core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3116362035core:ShareCapital2025-12-3116362035bus:Director12025-04-022025-12-3116362035core:Goodwill2025-04-022025-12-3116362035core:IntangibleAssetsOtherThanGoodwill2025-04-022025-12-3116362035core:ComputerSoftware2025-04-022025-12-3116362035core:LandBuildingscore:LongLeaseholdAssets2025-04-022025-12-3116362035core:FurnitureFittings2025-04-022025-12-3116362035core:ComputerEquipment2025-04-022025-12-3116362035core:NetGoodwillbus:Consolidated2025-04-0116362035core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-0116362035bus:Consolidated2025-04-0116362035core:Goodwillbus:Consolidated2025-04-022025-12-3116362035core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-022025-12-3116362035core:NetGoodwillbus:Consolidated2025-04-022025-12-3116362035core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-0116362035core:FurnitureFittingsbus:Consolidated2025-04-0116362035core:ComputerEquipmentbus:Consolidated2025-04-0116362035core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-022025-12-3116362035core:FurnitureFittingsbus:Consolidated2025-04-022025-12-3116362035core:ComputerEquipmentbus:Consolidated2025-04-022025-12-3116362035core:Subsidiary12025-04-022025-12-3116362035core:Subsidiary22025-04-022025-12-3116362035core:Subsidiary32025-04-022025-12-3116362035core:Subsidiary42025-04-022025-12-3116362035core:Subsidiary52025-04-022025-12-3116362035core:Subsidiary62025-04-022025-12-3116362035core:Subsidiary112025-04-022025-12-3116362035core:Subsidiary222025-04-022025-12-3116362035core:Subsidiary332025-04-022025-12-3116362035core:Subsidiary442025-04-022025-12-3116362035core:Subsidiary552025-04-022025-12-3116362035core:Subsidiary662025-04-022025-12-3116362035core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3116362035core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3116362035core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3116362035core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3116362035dpl:Item12025-04-022025-12-3116362035bus:PrivateLimitedCompanyLtd2025-04-022025-12-3116362035bus:SmallCompaniesRegimeForAccounts2025-04-022025-12-3116362035bus:FRS1022025-04-022025-12-3116362035bus:Audited2025-04-022025-12-3116362035bus:ConsolidatedGroupCompanyAccounts2025-04-022025-12-3116362035bus:Director22025-04-022025-12-3116362035bus:Director32025-04-022025-12-3116362035bus:FullAccounts2025-04-022025-12-31xbrli:purexbrli:sharesiso4217:GBP