14
01/09/2024
31/08/2025
2025-08-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
true
true
false
No description of principal activities is disclosed
2024-09-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
NI035777
2024-09-01
2025-08-31
NI035777
2025-08-31
NI035777
2024-08-31
NI035777
2023-09-01
2024-08-31
NI035777
2024-08-31
NI035777
2023-08-31
NI035777
core:IntangibleAssetsOtherThanGoodwill
2024-09-01
2025-08-31
NI035777
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-09-01
2025-08-31
NI035777
core:FurnitureFittingsToolsEquipment
2024-09-01
2025-08-31
NI035777
core:MotorVehicles
2024-09-01
2025-08-31
NI035777
bus:RegisteredOffice
2024-09-01
2025-08-31
NI035777
bus:LeadAgentIfApplicable
2024-09-01
2025-08-31
NI035777
bus:Director1
2024-09-01
2025-08-31
NI035777
bus:CompanySecretary1
2024-09-01
2025-08-31
NI035777
core:WithinOneYear
2025-08-31
NI035777
core:WithinOneYear
2024-08-31
NI035777
core:AfterOneYear
2025-08-31
NI035777
core:AfterOneYear
2024-08-31
NI035777
core:ShareCapital
2025-08-31
NI035777
core:ShareCapital
2024-08-31
NI035777
core:OtherReservesSubtotal
2025-08-31
NI035777
core:OtherReservesSubtotal
2024-08-31
NI035777
core:RetainedEarningsAccumulatedLosses
2025-08-31
NI035777
core:RetainedEarningsAccumulatedLosses
2024-08-31
NI035777
bus:SmallEntities
2024-09-01
2025-08-31
NI035777
bus:AuditExemptWithAccountantsReport
2024-09-01
2025-08-31
NI035777
bus:SmallCompaniesRegimeForAccounts
2024-09-01
2025-08-31
NI035777
bus:PrivateLimitedCompanyLtd
2024-09-01
2025-08-31
NI035777
bus:AbridgedAccounts
2024-09-01
2025-08-31
Company registration number:
NI035777
Cameron Stewart (Northern Ireland) Limited
Unaudited filleted abridged financial statements
31 August 2025
Cameron Stewart (Northern Ireland) Limited
Contents
Directors and other information
Accountants report
Abridged statement of financial position
Notes to the financial statements
Cameron Stewart (Northern Ireland) Limited
Directors and other information
|
|
|
|
Director |
Mr Cameron Stewart |
|
|
|
|
|
|
|
Secretary |
Cameron Stewart |
|
|
|
|
|
|
|
Company number |
NI035777 |
|
|
|
|
|
|
|
Registered office |
21 Morgan Hill Road |
|
|
Cookstown |
|
|
Co. Tyrone |
|
|
BT80 8HA |
|
|
|
|
|
|
|
Accountants |
ASM (D) Ltd |
|
|
79 Cunninghams Lane |
|
|
Dungannon |
|
|
Co Tyrone |
|
|
BT71 6BX |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Ulster Bank Limited |
|
|
20 William Street |
|
|
Cookstown |
|
|
BT80 8ND |
|
|
|
|
|
|
|
Solicitors |
Doris & McMahon |
|
|
63 James Street |
|
|
Cookstown |
|
|
BT80 8AE |
|
|
|
Cameron Stewart (Northern Ireland) Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Cameron Stewart (Northern Ireland) Limited
Year ended 31 August 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cameron Stewart (Northern Ireland) Limited for the year ended 31 August 2025 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland, we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the director of Cameron Stewart (Northern Ireland) Limited, as a body, in accordance with the terms of our engagement letter dated 18 May 2015. Our work has been undertaken solely to prepare for your approval the financial statements of Cameron Stewart (Northern Ireland) Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of Chartered Accountants Ireland, as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cameron Stewart (Northern Ireland) Limited and its director as a body for our work or for this report.
It is your duty to ensure that Cameron Stewart (Northern Ireland) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cameron Stewart (Northern Ireland) Limited. You consider that Cameron Stewart (Northern Ireland) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Cameron Stewart (Northern Ireland) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
ASM (D) Ltd
Chartered Accountants
79 Cunninghams Lane
Dungannon
Co Tyrone
BT71 6BX
28 May 2026
Cameron Stewart (Northern Ireland) Limited
Abridged statement of financial position
31 August 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
|
Tangible assets |
|
6 |
2,708,161 |
|
|
|
2,726,036 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
|
|
2,708,161 |
|
|
|
2,726,036 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
185,000 |
|
|
|
177,500 |
|
|
|
Debtors |
|
|
18,260 |
|
|
|
7,116 |
|
|
|
Investments |
|
7 |
204,176 |
|
|
|
- |
|
|
|
Cash at bank and in hand |
|
|
1,112,788 |
|
|
|
946,465 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
1,520,224 |
|
|
|
1,131,081 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
496,585) |
|
|
|
(
435,094) |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
Net current assets |
|
|
|
|
1,023,639 |
|
|
|
695,987 |
|
|
|
|
|
________ |
|
|
|
________ |
|
Total assets less current liabilities |
|
|
|
|
3,731,800 |
|
|
|
3,422,023 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
|
|
|
(
1,438) |
|
|
|
(
5,907) |
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
6,084) |
|
|
|
(
7,911) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
________ |
|
|
|
________ |
|
Net assets |
|
|
|
|
3,724,278 |
|
|
|
3,408,205 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
50,000 |
|
|
|
50,000 |
|
Other reserves |
|
|
|
|
50,000 |
|
|
|
50,000 |
|
Profit and loss account |
|
|
|
|
3,624,278 |
|
|
|
3,308,205 |
|
|
|
|
|
________ |
|
|
|
________ |
|
Shareholder funds |
|
|
|
|
3,724,278 |
|
|
|
3,408,205 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of financial position for the current year ending 31 August 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
28 May 2026
, and are signed on behalf of the board by:
Mr Cameron Stewart
Director
Company registration number:
NI035777
Cameron Stewart (Northern Ireland) Limited
Notes to the financial statements
Year ended 31 August 2025
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 21 Morgan Hill Road, Cookstown, Co. Tyrone, BT80 8HA.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
| Licence |
- |
10 % |
straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Freehold property |
- |
2 % |
straight line |
|
Fittings fixtures and equipment |
- |
20 % |
reducing balance |
|
Motor vehicles |
- |
20 % |
straight line |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
14
(2024:
15
).
5.
Intangible assets
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
At 1 September 2024 and 31 August 2025 |
156,303 |
|
|
|
|
|
|
________ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
At 1 September 2024 and 31 August 2025 |
156,303 |
|
|
|
|
|
|
________ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
At 31 August 2025 |
- |
|
|
|
|
|
|
________ |
|
|
|
|
|
At 31 August 2024 |
- |
|
|
|
|
|
|
________ |
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 September 2024 and 31 August 2025 |
3,274,983 |
|
|
|
|
|
|
|
________ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
At 1 September 2024 |
548,947 |
|
|
|
|
|
|
Charge for the year |
17,875 |
|
|
|
|
|
|
|
________ |
|
|
|
|
|
|
At 31 August 2025 |
566,822 |
|
|
|
|
|
|
|
________ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 August 2025 |
2,708,161 |
|
|
|
|
|
|
|
________ |
|
|
|
|
|
|
At 31 August 2024 |
2,726,036 |
|
|
|
|
|
|
|
________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
The value of the investment property as at 31 August 2025 has been reviewed by the directors and included at a value of £2,401,404 (2024: £2,401,404), being its considered open market value for existing use.
7.
Investments
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Other investments |
|
204,176 |
- |
|
|
|
________ |
________ |
|
|
|
|
|