14 01/09/2024 31/08/2025 2025-08-31 false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2024-09-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP NI035777 2024-09-01 2025-08-31 NI035777 2025-08-31 NI035777 2024-08-31 NI035777 2023-09-01 2024-08-31 NI035777 2024-08-31 NI035777 2023-08-31 NI035777 core:IntangibleAssetsOtherThanGoodwill 2024-09-01 2025-08-31 NI035777 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 NI035777 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 NI035777 core:MotorVehicles 2024-09-01 2025-08-31 NI035777 bus:RegisteredOffice 2024-09-01 2025-08-31 NI035777 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 NI035777 bus:Director1 2024-09-01 2025-08-31 NI035777 bus:CompanySecretary1 2024-09-01 2025-08-31 NI035777 core:WithinOneYear 2025-08-31 NI035777 core:WithinOneYear 2024-08-31 NI035777 core:AfterOneYear 2025-08-31 NI035777 core:AfterOneYear 2024-08-31 NI035777 core:ShareCapital 2025-08-31 NI035777 core:ShareCapital 2024-08-31 NI035777 core:OtherReservesSubtotal 2025-08-31 NI035777 core:OtherReservesSubtotal 2024-08-31 NI035777 core:RetainedEarningsAccumulatedLosses 2025-08-31 NI035777 core:RetainedEarningsAccumulatedLosses 2024-08-31 NI035777 bus:SmallEntities 2024-09-01 2025-08-31 NI035777 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 NI035777 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 NI035777 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 NI035777 bus:AbridgedAccounts 2024-09-01 2025-08-31
Company registration number: NI035777
Cameron Stewart (Northern Ireland) Limited
Unaudited filleted abridged financial statements
31 August 2025
Cameron Stewart (Northern Ireland) Limited
Contents
Directors and other information
Accountants report
Abridged statement of financial position
Notes to the financial statements
Cameron Stewart (Northern Ireland) Limited
Directors and other information
Director Mr Cameron Stewart
Secretary Cameron Stewart
Company number NI035777
Registered office 21 Morgan Hill Road
Cookstown
Co. Tyrone
BT80 8HA
Accountants ASM (D) Ltd
79 Cunninghams Lane
Dungannon
Co Tyrone
BT71 6BX
Bankers Ulster Bank Limited
20 William Street
Cookstown
BT80 8ND
Solicitors Doris & McMahon
63 James Street
Cookstown
BT80 8AE
Cameron Stewart (Northern Ireland) Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Cameron Stewart (Northern Ireland) Limited
Year ended 31 August 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cameron Stewart (Northern Ireland) Limited for the year ended 31 August 2025 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland, we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the director of Cameron Stewart (Northern Ireland) Limited, as a body, in accordance with the terms of our engagement letter dated 18 May 2015. Our work has been undertaken solely to prepare for your approval the financial statements of Cameron Stewart (Northern Ireland) Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of Chartered Accountants Ireland, as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cameron Stewart (Northern Ireland) Limited and its director as a body for our work or for this report.
It is your duty to ensure that Cameron Stewart (Northern Ireland) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cameron Stewart (Northern Ireland) Limited. You consider that Cameron Stewart (Northern Ireland) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Cameron Stewart (Northern Ireland) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
ASM (D) Ltd
Chartered Accountants
79 Cunninghams Lane
Dungannon
Co Tyrone
BT71 6BX
28 May 2026
Cameron Stewart (Northern Ireland) Limited
Abridged statement of financial position
31 August 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 2,708,161 2,726,036
________ ________
2,708,161 2,726,036
Current assets
Stocks 185,000 177,500
Debtors 18,260 7,116
Investments 7 204,176 -
Cash at bank and in hand 1,112,788 946,465
________ ________
1,520,224 1,131,081
Creditors: amounts falling due
within one year ( 496,585) ( 435,094)
________ ________
Net current assets 1,023,639 695,987
________ ________
Total assets less current liabilities 3,731,800 3,422,023
Creditors: amounts falling due
after more than one year ( 1,438) ( 5,907)
Provisions for liabilities ( 6,084) ( 7,911)
________ ________
Net assets 3,724,278 3,408,205
________ ________
Capital and reserves
Called up share capital 50,000 50,000
Other reserves 50,000 50,000
Profit and loss account 3,624,278 3,308,205
________ ________
Shareholder funds 3,724,278 3,408,205
________ ________
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of financial position for the current year ending 31 August 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 28 May 2026 , and are signed on behalf of the board by:
Mr Cameron Stewart
Director
Company registration number: NI035777
Cameron Stewart (Northern Ireland) Limited
Notes to the financial statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 21 Morgan Hill Road, Cookstown, Co. Tyrone, BT80 8HA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Licence - 10 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
Fittings fixtures and equipment - 20 % reducing balance
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 14 (2024: 15 ).
5. Intangible assets
£
Cost
At 1 September 2024 and 31 August 2025 156,303
________
Amortisation
At 1 September 2024 and 31 August 2025 156,303
________
Carrying amount
At 31 August 2025 -
________
At 31 August 2024 -
________
6. Tangible assets
£
Cost
At 1 September 2024 and 31 August 2025 3,274,983
________
Depreciation
At 1 September 2024 548,947
Charge for the year 17,875
________
At 31 August 2025 566,822
________
Carrying amount
At 31 August 2025 2,708,161
________
At 31 August 2024 2,726,036
________
Investment property
The value of the investment property as at 31 August 2025 has been reviewed by the directors and included at a value of £2,401,404 (2024: £2,401,404), being its considered open market value for existing use.
7. Investments
2025 2024
£ £
Other investments 204,176 -
________ ________