1 1 Monaviesh Developments Limited NI631351 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is property development. Digita Accounts Production Advanced 6.30.9574.0 true true NI631351 2024-06-01 2025-05-31 NI631351 2025-05-31 NI631351 bus:OrdinaryShareClass1 2025-05-31 NI631351 core:RetainedEarningsAccumulatedLosses 2025-05-31 NI631351 core:ShareCapital 2025-05-31 NI631351 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 NI631351 core:Non-currentFinancialInstruments 2025-05-31 NI631351 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 NI631351 core:LandBuildings 2025-05-31 NI631351 core:MotorVehicles 2025-05-31 NI631351 bus:SmallEntities 2024-06-01 2025-05-31 NI631351 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 NI631351 bus:FilletedAccounts 2024-06-01 2025-05-31 NI631351 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 NI631351 bus:RegisteredOffice 2024-06-01 2025-05-31 NI631351 bus:Director1 2024-06-01 2025-05-31 NI631351 bus:Director2 2024-06-01 2025-05-31 NI631351 bus:Director3 2024-06-01 2025-05-31 NI631351 bus:Director4 2024-06-01 2025-05-31 NI631351 bus:Director5 2024-06-01 2025-05-31 NI631351 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 NI631351 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 NI631351 bus:Agent1 2024-06-01 2025-05-31 NI631351 core:Associate1 2024-06-01 2025-05-31 NI631351 core:Associate1 countries:AllCountries 2024-06-01 2025-05-31 NI631351 core:Buildings 2024-06-01 2025-05-31 NI631351 core:LandBuildings 2024-06-01 2025-05-31 NI631351 core:MotorVehicles 2024-06-01 2025-05-31 NI631351 core:VehiclesPlantMachinery 2024-06-01 2025-05-31 NI631351 countries:AllCountries 2024-06-01 2025-05-31 NI631351 2024-05-31 NI631351 core:LandBuildings 2024-05-31 NI631351 core:MotorVehicles 2024-05-31 NI631351 2023-06-01 2024-05-31 NI631351 2024-05-31 NI631351 bus:OrdinaryShareClass1 2024-05-31 NI631351 core:RetainedEarningsAccumulatedLosses 2024-05-31 NI631351 core:ShareCapital 2024-05-31 NI631351 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 NI631351 core:Non-currentFinancialInstruments 2024-05-31 NI631351 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 NI631351 core:CostValuation 2024-05-31 NI631351 core:LandBuildings 2024-05-31 NI631351 core:MotorVehicles 2024-05-31 NI631351 core:Associate1 2023-06-01 2024-05-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: NI631351

Monaviesh Developments Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2025

 

Monaviesh Developments Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Monaviesh Developments Limited

Company Information

Directors

Ms Emma Dowds-Tsang

Joseph Bernard Dowds

Mr Nicholas McKee

Mr John Joseph Dowds

Mrs Carolyn McKiernan

Registered office

111a Bridge Road
Dunloy
Co Antrim
BT44 9EG

Solicitors

Thomas Taggart & Sons
27 Church Street
Ballymoney
BT53 6HS

Accountants

McKeague Morgan & Company
Chartered Accountants27 College Gardens
Belfast
BT9 6BS

 

Monaviesh Developments Limited

(Registration number: NI631351)
Balance Sheet as at 31 May 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

55,812

72,135

Investment property

5

502,970

502,970

Investments

6

50

50

 

558,832

575,155

Current assets

 

Debtors

7

103,249

310,773

Cash at bank and in hand

 

286,366

40,631

 

389,615

351,404

Creditors: Amounts falling due within one year

8

(567,063)

(536,359)

Net current liabilities

 

(177,448)

(184,955)

Total assets less current liabilities

 

381,384

390,200

Creditors: Amounts falling due after more than one year

8

(37,686)

(44,018)

Net assets

 

343,698

346,182

Capital and reserves

 

Called up share capital

6

6

Profit and loss account

343,692

346,176

Total equity

 

343,698

346,182

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 May 2026 and signed on its behalf by:
 

.........................................

Mrs Carolyn McKiernan

Director

 

Monaviesh Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
111a Bridge Road
Dunloy
Co Antrim
BT44 9EG

These financial statements were authorised for issue by the Board on 29 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Monaviesh Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

5% Straight Line

Motor Vehicles

20% Straight Line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Monaviesh Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Monaviesh Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2024 - 1).

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2024

8,554

79,476

88,030

At 31 May 2025

8,554

79,476

88,030

Depreciation

At 1 June 2024

-

15,895

15,895

Charge for the year

428

15,895

16,323

At 31 May 2025

428

31,790

32,218

Carrying amount

At 31 May 2025

8,126

47,686

55,812

At 31 May 2024

8,554

63,581

72,135

Included within the net book value of land and buildings above is £8,126 (2024 - £8,554) in respect of freehold land and buildings.
 

 

Monaviesh Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

5

Investment properties

2025
£

At 1 June

502,970

At 31 May

502,970

There has been no valuation of investment property by an independent valuer.

6

Investments

2025
£

2024
£

Investments in associates

50

50

Associates

£

Cost

At 1 June 2024

50

Carrying amount

At 31 May 2025

50

At 31 May 2024

50

Details of undertakings

Associates

Vict Properties Limited

The principal activity of Vict Properties Limited is property development..

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Associates

Vict Properties Limited

51 Main Street, Ballymoney, Co. Antrim, United Kingdom, BT53 6AN

Ordinary

50%

50%

Northern Ireland

 

Monaviesh Developments Limited

Notes to the Financial Statements for the Year Ended 31 May 2025

7

Debtors

2025
£

2024
£

Prepayments

877

779

Other debtors

102,372

309,994

103,249

310,773

8

Creditors

Note

2025
£

2024
£

Due within one year

 

HP and finance lease liabilities

 

10,258

10,258

Trade creditors

 

986

1,707

Corporation tax liability

 

3,246

1,827

Taxation and social security

 

3,444

2,710

Other creditors

 

46,652

51,133

Loans from directors

 

489,437

461,724

Accruals and deferred income

 

13,040

7,000

 

567,063

536,359

Due after one year

 

Obligations under finance leases

 

37,686

44,018

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

6

6

6

6