Caseware UK (AP4) 2024.0.164 2024.0.164 falsefalse2024-09-01falseDevelopment of Building Projects11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. NI640454 2024-09-01 2025-08-31 NI640454 2023-09-01 2024-08-31 NI640454 2025-08-31 NI640454 2024-08-31 NI640454 c:Director1 2024-09-01 2025-08-31 NI640454 d:MotorVehicles 2024-09-01 2025-08-31 NI640454 d:MotorVehicles 2025-08-31 NI640454 d:MotorVehicles 2024-08-31 NI640454 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 NI640454 d:FurnitureFittings 2024-09-01 2025-08-31 NI640454 d:FurnitureFittings 2025-08-31 NI640454 d:FurnitureFittings 2024-08-31 NI640454 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 NI640454 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 NI640454 d:FreeholdInvestmentProperty 2024-09-01 2025-08-31 NI640454 d:FreeholdInvestmentProperty 2025-08-31 NI640454 d:FreeholdInvestmentProperty 2024-08-31 NI640454 d:CurrentFinancialInstruments 2025-08-31 NI640454 d:CurrentFinancialInstruments 2024-08-31 NI640454 d:Non-currentFinancialInstruments 2025-08-31 NI640454 d:Non-currentFinancialInstruments 2024-08-31 NI640454 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 NI640454 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 NI640454 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 NI640454 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 NI640454 d:ShareCapital 2025-08-31 NI640454 d:ShareCapital 2024-08-31 NI640454 d:RetainedEarningsAccumulatedLosses 2025-08-31 NI640454 d:RetainedEarningsAccumulatedLosses 2024-08-31 NI640454 c:OrdinaryShareClass1 2024-09-01 2025-08-31 NI640454 c:OrdinaryShareClass1 2025-08-31 NI640454 c:OrdinaryShareClass1 2024-08-31 NI640454 c:OrdinaryShareClass2 2024-09-01 2025-08-31 NI640454 c:OrdinaryShareClass2 2025-08-31 NI640454 c:OrdinaryShareClass2 2024-08-31 NI640454 c:FRS102 2024-09-01 2025-08-31 NI640454 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 NI640454 c:FullAccounts 2024-09-01 2025-08-31 NI640454 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 NI640454 2 2024-09-01 2025-08-31 NI640454 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: NI640454










Myarno Properties Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 August 2025

 
Myarno Properties Limited
Registered number:NI640454

Balance Sheet
As at 31 August 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
82,679
13,177

Investment property
 5 
22,226,491
22,023,866

  
22,309,170
22,037,043

Current assets
  

Debtors: amounts falling due within one year
 6 
156,601
84,914

Cash at bank and in hand
 7 
383,811
538,720

  
540,412
623,634

Creditors: amounts falling due within one year
 8 
(1,619,683)
(1,635,572)

Net current liabilities
  
 
 
(1,079,271)
 
 
(1,011,938)

Total assets less current liabilities
  
21,229,899
21,025,105

Creditors: amounts falling due after more than one year
 9 
(14,635,806)
(15,761,295)

Provisions for liabilities
  

Deferred tax
  
(297,016)
(2,085,038)

  
 
 
(297,016)
 
 
(2,085,038)

Net assets
  
6,297,077
3,178,772


Capital and reserves
  

Called up share capital 
 10 
2,417,039
2,417,039

Profit and loss account
  
3,880,038
761,733

  
6,297,077
3,178,772


img1a70.png
Page 1

 
Myarno Properties Limited
Registered number:NI640454

Balance Sheet (continued)
As at 31 August 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 March 2026.




David Calvert
Director

The notes on pages 3 to 9 form part of these financial statements.

img220d.png
Page 2

 


Myarno Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 August 2025

1.


General information

Myarno Properties Limited is a private company limited by shares incorporated in Northern Ireland. The registration number and address of the registered office are given in the company information section of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

img49ef.png
Page 3

 
Myarno Properties Limited
 

Notes to the Financial Statements
For the Year Ended 31 August 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

img6bcb.png
Page 4

 
Myarno Properties Limited
 

Notes to the Financial Statements
For the Year Ended 31 August 2025

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

img789d.png
Page 5

 


Myarno Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 August 2025

4.


Tangible fixed assets


Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 September 2024
-
16,471
16,471


Additions
90,995
-
90,995



At 31 August 2025

90,995
16,471
107,466



Depreciation


At 1 September 2024
-
3,294
3,294


Charge for the year on owned assets
18,199
3,294
21,493



At 31 August 2025

18,199
6,588
24,787



Net book value



At 31 August 2025
72,796
9,883
82,679



At 31 August 2024
-
13,177
13,177

img7e23.png
Page 6

 


Myarno Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 August 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 September 2024
22,023,866


Additions at cost
202,625



At 31 August 2025
22,226,491

As part of the acquisition of the property in 2023, the property was valued by independent third party commercial property agents. The valuation at that time was prepared on the basis of current tenancies and on an assumption of proposed future letting. Due to increased occupation during the prior year, the property value was uplifted to £21,380,000 as set out in the 2023 valuation report based on being fully let. The director has reviewed the revaluation as at 31 August 2025 and after considering refurbishment works and additional expenditure and improvements, is satisfied that the valuation as set out for 31 August 2025 is appropriate.






img2011.png
Page 7

 


Myarno Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 August 2025

6.


Debtors

2025
2024
£
£


Trade debtors
143,323
62,782

Other debtors
11,359
16

Prepayments and accrued income
1,919
22,116

156,601
84,914



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
383,811
538,720

383,811
538,720



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
7,770
18,940

Amounts owed to group undertakings
1,095,213
1,064,936

Other taxation and social security
151,917
118,516

Other creditors
27,482
105,059

Accruals and deferred income
337,301
328,121

1,619,683
1,635,572



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
14,635,806
15,761,295


img3f79.png
Page 8

 


Myarno Properties Limited
 
 
Notes to the Financial Statements
For the Year Ended 31 August 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2,417,038 (2024 - 2,417,038) Redemable Preference shares of £1.00 each
2,417,038
2,417,038
1 (2024 - 1) Ordinary share of £1.00
1
1

2,417,039

2,417,039



11.


Related party transactions

The company has availed of the exemption under FRS 102 in relation to the disclosure of transaction with wholly owned group companies.


img3b9b.png
Page 9