Company registration number SC490276 (Scotland)
CRAIGDON MOUNTAIN SPORTS (PERTH) LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
CRAIGDON MOUNTAIN SPORTS (PERTH) LTD.
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CRAIGDON MOUNTAIN SPORTS (PERTH) LTD.
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
26,271
32,998
Current assets
Stocks
231,000
240,000
Debtors
6
13,927
31,271
Cash at bank and in hand
16,540
5,464
261,467
276,735
Creditors: amounts falling due within one year
7
(285,996)
(289,224)
Net current liabilities
(24,529)
(12,489)
Total assets less current liabilities
1,742
20,509
Creditors: amounts falling due after more than one year
8
(57,074)
(66,517)
Net liabilities
(55,332)
(46,008)
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
(55,333)
(46,009)
Total equity
(55,332)
(46,008)
For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 29 May 2026
Miss K Mason
Director
Company registration number SC490276 (Scotland)
CRAIGDON MOUNTAIN SPORTS (PERTH) LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information
Craigdon Mountain Sports (Perth) Ltd. is a private company limited by shares incorporated in Scotland. The registered office is 32 Scott Street, Perth, Perthshire, Scotland, PH1 5EH.
1.1
Basis of preparation
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
1.2
Going concern
The company had a deficiency of assets at the balance sheet date, however this is whollytrue covered by amounts owed to the director. Therefore, the director considers it appropriate to prepare the accounts on the going concern basis.
1.3
Turnover
Revenue comprises the sale of goods, net of Value Added Tax and discounts.
Revenue is recognised on the sale of goods when the company has delivered products to the customer, the customer has accepted the products and collectability of the related receivables is fairly assured.
1.4
Goodwill
Goodwill represents the excess of the cost of acquisition of the business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
1.5
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
Amortised in year accrued
1.6
Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
25% reducing balance
Equipment
25% reducing balance
Motor vehicles
20% reducing balance
CRAIGDON MOUNTAIN SPORTS (PERTH) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Impairment of fixed assets
Assets are reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable. When a review for impairment is conducted, the recoverable amount of an asset is determined based on value-in-use calculations prepared on the basis of management's assumptions and estimates.
1.8
Stocks
Stocks comprise goods for resale and are stated at the lower of cost and estimated selling price.
Provision is made for slow moving and obsolete items of stock.
1.9
Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, cash at bank, trade creditors, accruals, other creditors, taxes, bank loans and directors' loans to the company.
Trade debtors and trade creditors are measured at the undiscounted amounts receivable from a customer or payable to a supplier, which is normally the invoice price.
Cash at bank is measured at the undiscounted amount held by a bank.
Accruals, other creditors and taxes due at the end of the reporting period are measured at the amount payable.
Loans received from a bank at a market rate of interest are recognised at the amount of cash received from the bank, less separately incurred transaction costs and capital repayments in the year.
Directors' loans to the company which are repayable on demand are measured at the undiscounted amount of the cash expected to be paid.
1.10
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Current tax
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all material timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it isprobable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
CRAIGDON MOUNTAIN SPORTS (PERTH) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.11
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
1.12
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
6
6
4
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
4,509
Amortisation and impairment
At 1 June 2024 and 31 May 2025
4,509
Carrying amount
At 31 May 2025
At 31 May 2024
CRAIGDON MOUNTAIN SPORTS (PERTH) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
5
Tangible fixed assets
Fixtures and fittings
Equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2024 and 31 May 2025
7,894
2,030
38,122
48,046
Depreciation and impairment
At 1 June 2024
6,023
1,401
7,624
15,048
Depreciation charged in the year
469
158
6,100
6,727
At 31 May 2025
6,492
1,559
13,724
21,775
Carrying amount
At 31 May 2025
1,402
471
24,398
26,271
At 31 May 2024
1,871
629
30,498
32,998
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,094
11,121
Other debtors
12,833
20,150
13,927
31,271
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
30,477
25,507
Trade creditors
128,507
171,925
Taxation and social security
37,440
21,441
Other creditors
89,572
70,351
285,996
289,224
Bank loans amounting to £nil (2024 - £25,507) disclosed under creditors falling due within one year are secured by the company.
CRAIGDON MOUNTAIN SPORTS (PERTH) LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
28,000
32,880
Other creditors
29,074
33,637
57,074
66,517
Bank loans amounting to £nil (2024 - £32,880) disclosed under creditors falling due after more than one year are secured by the company.
Included within creditors: amounts falling due after more than one year is an amount of £6,080 (2024 - £11,920) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
110,833
18,667