| Registered number: SC543650 | ||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||
| CBJP Newco 2 Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| City of Edinburgh | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in SC - Scotland, registered number SC543650 | ||||||||
| ACCOUNTANTS | ||||||||
| Hodgson and Company | ||||||||
| 16 Barnes Green | ||||||||
| Livingston | ||||||||
| West Lothian | ||||||||
| EH54 8PP | ||||||||
| CBJP Newco 2 Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31 AUGUST 2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Director's Report | 3 | |||||||
| Accountants' Report | 4 | |||||||
| Statement Of Comprehensive Income | 5 | |||||||
| Balance Sheet | 6 | |||||||
| Notes To The Accounts | 7 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | 10 | |||||||
| Profit And Loss Account Summaries | 11 | |||||||
| CBJP Newco 2 Ltd | ||||||||
| DIRECTORS' REPORT | ||||||||
| FOR THEYEARENDED | ||||||||
| The directors present their report and accounts for theyearended | ||||||||
| DIRECTORS | ||||||||
| The directors who served during theyearwere as follows: | ||||||||
| The report of the directors has been prepared in accordance with the special provisions within Part 15 of the Companies Act 2006. | ||||||||
| This report was approved by the board on | ||||||||
| Director | ||||||||
| CBJP Newco 2 Ltd | ||||||||
| ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE UNAUDITED ACCOUNTS | ||||||||
| OF CBJP NEWCO 2 LTD, FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||
| In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of CBJP Newco 2 Ltd for the year ended 31 August 2025 as set out on pages 5 to 9 from the company's accounting records and from information and explanations you have given us. | ||||||||
| As a practising member of the ICAEW, we are subject to its ethical and other professional requirements which are detailed on their website. | ||||||||
| This report is made solely to the Board of Directors of CBJP Newco 2 Ltd, as a body, in accordance with the terms of our engagement letter dated 9 February 2022. Our work has been undertaken solely to prepare for your approval the accounts of CBJP Newco 2 Ltd and state those matters that we have agreed to state to the Board of Directors of CBJP Newco 2 Ltd, as a body, in this report, in accordance with the requirements of the ICAEW as detailed on their website. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CBJP Newco 2 Ltd and its Board of Directors as a body for our work or for this report. | ||||||||
| It is your duty to ensure that CBJP Newco 2 Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profitability of CBJP Newco 2 Ltd. You consider that CBJP Newco 2 Ltd is exempt from the statutory audit requirement for the year. | ||||||||
| We have not been instructed to carry out an audit or a review of the accounts of CBJP Newco 2 Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts. | ||||||||
| Hodgson and Company | ||||||||
| 16 Barnes Green | ||||||||
| Livingston | ||||||||
| West Lothian | ||||||||
| EH54 8PP | ||||||||
| CBJP Newco 2 Ltd | ||||||||
| STATEMENT OF COMPREHENSIVE INCOME | ||||||||
| FOR THEYEARENDED | ||||||||
| Notes | 2025 | 2024 | ||||||
| £ | £ | |||||||
| TURNOVER | ||||||||
| GROSS PROFIT | ||||||||
| Distribution costs and selling expenses | ( | |||||||
| Administrative expenses | ( | ( | ||||||
| OPERATING (LOSS) / PROFIT | ( | |||||||
| Interest receivable and similar income | - | 455 | ||||||
| (LOSS) / PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION | (7,104) | 5,328 | ||||||
| Tax on profit on ordinary activities | - | (86) | ||||||
| (LOSS) / PROFIT ON ORDINARY ACTIVITIES AFTER TAXATION | ( | |||||||
| CBJP Newco 2 Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 17,857 | 22,258 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT LIABILITIES | ( | (16,294) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ( | ( | ||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | ||||||||||
| Profit and loss account | (11,377) | (4,273) | ||||||||
| SHAREHOLDERS' FUNDS | ( | ( | ||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| CBJP Newco 2 Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting FRS 1021 a | ||||||||
| The accounts have been prepared under the historical cost convention. The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. | ||||||||
| 1b. Going Concern | ||||||||
| The company has net liabilities of £11,277 (2024: £4,173). The accounts have been prepared on a going concern basis on the assumption that the director continues to make available sufficient funds to finance the company's working capital requirements. | ||||||||
| 1c. Turnover | ||||||||
| Turnover represents the value of invoiced sales for machine hire, net of value added tax, attributable to the financial period. | ||||||||
| 1d. Depreciation | ||||||||
| Plant and Machinery | reducing balance 25% | |||||||
| 1e. Taxation | ||||||||
| Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. | ||||||||
| CBJP Newco 2 Ltd | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 1 | |||||
| 3. TANGIBLE FIXED ASSETS | ||||
| Plant and | ||||
| Machinery | Total | |||
| £ | £ | |||
| Cost | ||||
| At 1 September 2024 | 40,865 | 40,865 | ||
| Additions | 32,152 | 32,152 | ||
| At 31 August 2025 | 73,017 | 73,017 | ||
| Depreciation | ||||
| At 1 September 2024 | 28,744 | 28,744 | ||
| For the year | 11,068 | 11,068 | ||
| At 31 August 2025 | 39,812 | 39,812 | ||
| Net Book Amounts | ||||
| At 31 August 2025 | 33,205 | |||
| At 31 August 2024 | 12,121 | |||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 3,600 | 14,400 | ||||||
| VAT | 1,661 | - | ||||||
| Directors current account | 7,655 | 4,055 | ||||||
| 12,916 | 18,455 | |||||||
| CBJP Newco 2 Ltd | ||||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 99 | 99 | ||||||
| VAT | - | 2,404 | ||||||
| Trade creditors | 3,590 | - | ||||||
| Other creditors | 56,033 | 32,308 | ||||||
| Accrued expenses | 2,617 | 3,741 | ||||||
| 62,339 | 38,552 | |||||||
| CBJP Newco 2 Ltd | ||||||||
| TRADING AND PROFIT AND LOSS ACCOUNT | ||||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||||
| 2025 | 2024 | |||||||||
| £ | £ | |||||||||
| Turnover | ||||||||||
| Cost of Sales: | ||||||||||
| Gross Profit | ||||||||||
| 6,000 | 6,000 | |||||||||
| Less: | ||||||||||
| Distribution costs | 840 | - | ||||||||
| Administrative expenses | ||||||||||
| Interest receivable and similar income | - | (455) | ||||||||
| 13,104 | 672 | |||||||||
| Net (loss) / profit for the year before taxation | (7,104) | 5,328 | ||||||||
| Taxation | - | 86 | ||||||||
| Net (loss) / profit for the year after taxation | (7,104) | 5,242 | ||||||||
| Retained losses brought forward | (4,273) | (9,515) | ||||||||
| Retained losses carried forward | (11,377) | (4,273) | ||||||||
| This page does not form part of the Company's Statutory Accounts and is prepared for the information of the Directors only. | ||||||||||
| CBJP Newco 2 Ltd | ||||||||
| PROFIT AND LOSS ACCOUNT SUMMARIES | ||||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||||
| 2025 | 2024 | |||||||||
| £ | £ | |||||||||
| Distribution Costs: | ||||||||||
| Freight out, carriage, packing | ||||||||||
| 840 | - | |||||||||
| Administrative Expenses: | ||||||||||
| Accountancy fees | ||||||||||
| Bank charges | ||||||||||
| Sundry expenses | ||||||||||
| Depreciation and Amortisation: | ||||||||||
| Depreciation of plant and machinery | 11,068 | - | ||||||||
| 12,264 | 1,127 | |||||||||
| This page does not form part of the Company's Statutory Accounts and is prepared for the information of the Directors only. | ||||||||||