TVFB (3) Limited 03709406 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is the sale of plant and machinery and freight transport by road Digita Accounts Production Advanced 6.30.9574.0 true false 03709406 2024-09-01 2025-08-31 03709406 2025-08-31 03709406 core:RetainedEarningsAccumulatedLosses 2025-08-31 03709406 core:ShareCapital 2025-08-31 03709406 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2025-08-31 03709406 core:CurrentFinancialInstruments 2025-08-31 03709406 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 03709406 core:Non-currentFinancialInstruments 2025-08-31 03709406 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 03709406 core:CostValuation 2025-08-31 03709406 core:FurnitureFittingsToolsEquipment 2025-08-31 03709406 core:MotorVehicles 2025-08-31 03709406 core:OtherPropertyPlantEquipment 2025-08-31 03709406 bus:SmallEntities 2024-09-01 2025-08-31 03709406 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 03709406 bus:FilletedAccounts 2024-09-01 2025-08-31 03709406 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 03709406 bus:RegisteredOffice 2024-09-01 2025-08-31 03709406 bus:Director1 2024-09-01 2025-08-31 03709406 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 03709406 bus:Agent1 2024-09-01 2025-08-31 03709406 core:FurnitureFittings 2024-09-01 2025-08-31 03709406 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 03709406 core:MotorVehicles 2024-09-01 2025-08-31 03709406 core:OfficeEquipment 2024-09-01 2025-08-31 03709406 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 03709406 core:PlantMachinery 2024-09-01 2025-08-31 03709406 countries:AllCountries 2024-09-01 2025-08-31 03709406 2024-08-31 03709406 core:FurnitureFittingsToolsEquipment 2024-08-31 03709406 core:MotorVehicles 2024-08-31 03709406 core:OtherPropertyPlantEquipment 2024-08-31 03709406 2023-09-01 2024-08-31 03709406 2024-08-31 03709406 core:RetainedEarningsAccumulatedLosses 2024-08-31 03709406 core:ShareCapital 2024-08-31 03709406 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2024-08-31 03709406 core:CurrentFinancialInstruments 2024-08-31 03709406 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 03709406 core:Non-currentFinancialInstruments 2024-08-31 03709406 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 03709406 core:CostValuation 2024-08-31 03709406 core:FurnitureFittingsToolsEquipment 2024-08-31 03709406 core:MotorVehicles 2024-08-31 03709406 core:OtherPropertyPlantEquipment 2024-08-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 03709406

TVFB (3) Limited

Unaudited Financial Statements

31 August 2025

image-name

 

TVFB (3) Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
TVFB (3) Limited
for the Year Ended 31 August 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of TVFB (3) Limited for the year ended 31 August 2025 as set out on pages 2 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of TVFB (3) Limited, as a body, in accordance with the terms of our engagement letter dated 22 March 2024. Our work has been undertaken solely to prepare for your approval the accounts of TVFB (3) Limited and state those matters that we have agreed to state to the Board of Directors of TVFB (3) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TVFB (3) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that TVFB (3) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of TVFB (3) Limited. You consider that TVFB (3) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of TVFB (3) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

29 May 2026

 

TVFB (3) Limited

(Registration number: 03709406)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

571,465

813,714

Investment property

5

500,000

500,000

Investments

6

10,471,699

10,471,699

Other financial assets

7

-

246,594

 

11,543,164

12,032,007

Current assets

 

Stocks

11,000

46,558

Debtors

8

4,173,808

3,591,499

Cash at bank and in hand

 

908,455

1,426,318

 

5,093,263

5,064,375

Creditors: Amounts falling due within one year

9

(12,754,587)

(13,240,910)

Net current liabilities

 

(7,661,324)

(8,176,535)

Total assets less current liabilities

 

3,881,840

3,855,472

Creditors: Amounts falling due after more than one year

9

(124,956)

(172,988)

Provisions for liabilities

(142,614)

(213,133)

Net assets

 

3,614,270

3,469,351

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Non-distributable reserve

 

220,469

220,469

Profit and loss account

3,393,701

3,248,782

Total equity

 

3,614,270

3,469,351

 

TVFB (3) Limited

(Registration number: 03709406)
Balance Sheet as at 31 August 2025 (continued)

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 May 2026 and signed on its behalf by:
 

.........................................

W A Tinkler

Director

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 August 2025 and meets its day to day working capital requirements through the support of the director by way of a short term loan which is repayable on demand. On the basis of this support, the director considers it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its director, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10%/20% straight line

Motor vehicles

10% straight line

Fixtures and fittings

20% straight line

Office equipment

20% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director uses observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Equity shares and debt securities
 Recognition and measurement
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 Impairment
For instruments measured at cost less impairment the impairment is the difference between the assets' carrying amount and the best estimate the entity would receive for the asset if it were sold at the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2024 - 10).

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

4

Tangible assets

Plant and equipment
 £

Motor vehicles
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 September 2024

508,149

627,180

78,850

1,214,179

Additions

88,805

30,920

2,201

121,926

Disposals

(261,540)

(66,964)

-

(328,504)

At 31 August 2025

335,414

591,136

81,051

1,007,601

Depreciation

At 1 September 2024

224,848

118,277

57,340

400,465

Charge for the year

80,570

69,047

9,227

158,844

Eliminated on disposal

(103,333)

(19,840)

-

(123,173)

At 31 August 2025

202,085

167,484

66,567

436,136

Carrying amount

At 31 August 2025

133,329

423,652

14,484

571,465

At 31 August 2024

283,301

508,903

21,510

813,714

5

Investment properties

£

At 1 September 2024

500,000

At 31 August 2025

500,000

Investment property is shown at its open market value based upon the valuation of A W Tinkler (director) as at 31 August 2025.

There has been no valuation of investment property by an independent valuer.

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

6

Investments

2025
£

2024
£

Investments in subsidiaries

160

160

Investments in joint ventures

50

50

Investments in associates

10,471,489

10,471,489

10,471,699

10,471,699

Subsidiaries

£

Cost or valuation

At 1 September 2024

160

At 31 August 2025

160

Carrying amount

At 31 August 2025

160

At 31 August 2024

160

Joint ventures

£

Cost

At 1 September 2024

50

At 31 August 2025

50

Carrying amount

At 31 August 2025

50

At 31 August 2024

50

Associates

£

Cost

At 1 September 2024

10,471,489

At 31 August 2025

10,471,489

Carrying amount

At 31 August 2025

10,471,489

At 31 August 2024

10,471,489

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

7

Other financial assets (current and non-current)

2025
£

2024
£

Non-current financial assets

Financial assets at fair value through profit and loss

-

246,594

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 September 2024

246,594

246,594

Fair value adjustments

(45,878)

(45,878)

Disposals

(200,716)

(200,716)

At 31 August 2025

-

-

Carrying amount

At 31 August 2025

-

-

8

Debtors

2025
£

2024
£

Trade debtors

1,691,039

614,648

Amounts owed by group undertakings and undertakings in which the company has a participating interest

2,244,001

2,218,986

Other debtors

238,768

757,865

4,173,808

3,591,499

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

9

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

11,306,659

12,197,378

Trade creditors

 

1,128,255

240,386

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

-

313,086

Taxation and social security

 

154,801

71,895

Corporation tax liability

 

56,794

-

Other creditors

 

108,078

418,165

 

12,754,587

13,240,910

Due after one year

 

Loans and borrowings

10

124,956

172,988

10

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Finance lease liabilities

48,031

48,031

Other borrowings

11,258,628

12,149,347

11,306,659

12,197,378

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Finance lease liabilities

48,031

48,031

Finance lease liabilities are secured on the assets to which they relate.

 

TVFB (3) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2025
£

2024
£

Non-current loans and borrowings

Finance lease liabilities

124,956

172,988

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Finance lease liabilities

124,956

172,988

Finance lease liabilities are secured on the assets to which they relate.