Acorah Software Products - Accounts Production 19.2.450 false true 31 March 2025 1 April 2024 false 1 April 2025 31 March 2026 31 March 2026 03853390 Mr S Kellner Mr A Biddle iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03853390 2025-03-31 03853390 2026-03-31 03853390 2025-04-01 2026-03-31 03853390 frs-core:CurrentFinancialInstruments 2026-03-31 03853390 frs-core:Non-currentFinancialInstruments 2026-03-31 03853390 frs-core:BetweenOneFiveYears 2026-03-31 03853390 frs-core:ComputerEquipment 2026-03-31 03853390 frs-core:ComputerEquipment 2025-04-01 2026-03-31 03853390 frs-core:ComputerEquipment 2025-03-31 03853390 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-01 2026-03-31 03853390 frs-core:FurnitureFittings 2026-03-31 03853390 frs-core:FurnitureFittings 2025-04-01 2026-03-31 03853390 frs-core:FurnitureFittings 2025-03-31 03853390 frs-core:OtherResidualIntangibleAssets 2026-03-31 03853390 frs-core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 03853390 frs-core:OtherResidualIntangibleAssets 2025-03-31 03853390 frs-core:WithinOneYear 2026-03-31 03853390 frs-core:CapitalRedemptionReserve 2026-03-31 03853390 frs-core:ShareCapital 2026-03-31 03853390 frs-core:RetainedEarningsAccumulatedLosses 2026-03-31 03853390 frs-bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03853390 frs-bus:FilletedAccounts 2025-04-01 2026-03-31 03853390 frs-bus:SmallEntities 2025-04-01 2026-03-31 03853390 frs-bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 03853390 frs-bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 03853390 frs-bus:Director1 2025-04-01 2026-03-31 03853390 frs-bus:Director1 2025-03-31 03853390 frs-bus:Director1 2026-03-31 03853390 frs-bus:Director2 2025-04-01 2026-03-31 03853390 frs-countries:EnglandWales 2025-04-01 2026-03-31 03853390 2024-03-31 03853390 2025-03-31 03853390 2024-04-01 2025-03-31 03853390 frs-core:CurrentFinancialInstruments 2025-03-31 03853390 frs-core:Non-currentFinancialInstruments 2025-03-31 03853390 frs-core:BetweenOneFiveYears 2025-03-31 03853390 frs-core:WithinOneYear 2025-03-31 03853390 frs-core:CapitalRedemptionReserve 2025-03-31 03853390 frs-core:ShareCapital 2025-03-31 03853390 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31
Registered number: 03853390
Dufton Kellner Limited
Unaudited Financial Statements
For The Year Ended 31 March 2026
Dufton Kellner Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 03853390
2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 2,502
Tangible Assets 5 2,189 2,917
2,189 5,419
CURRENT ASSETS
Stocks 6 50,000 50,000
Debtors 7 604,833 474,800
Cash at bank and in hand 135,359 189,921
790,192 714,721
Creditors: Amounts Falling Due Within One Year 8 (212,875 ) (160,029 )
NET CURRENT ASSETS (LIABILITIES) 577,317 554,692
TOTAL ASSETS LESS CURRENT LIABILITIES 579,506 560,111
Creditors: Amounts Falling Due After More Than One Year 9 - (3,333 )
PROVISIONS FOR LIABILITIES
Deferred Taxation - (729 )
NET ASSETS 579,506 556,049
CAPITAL AND RESERVES
Called up share capital 10 98 98
Capital redemption reserve 64 64
Profit and Loss Account 579,344 555,887
SHAREHOLDERS' FUNDS 579,506 556,049
Page 1
Page 2
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr S Kellner
Director
1st June 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dufton Kellner Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03853390 . The registered office is Barnston House, Beacon Lane, Heswall, Wirral, CH60 0EE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover represents net invoiced sales of services, excluding value added tax.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 15% straight line
Computer Equipment 33% straight line
2.5. Stocks and Work in Progress
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.
Work in progress is valued at the cost of work undertaken but not billed by the balance sheet date.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Page 3
Page 4
3. Average Number of Employees
Average number of employees during the year was: 8 (2025: 9)
8 9
4. Intangible Assets
Other
£
Cost
As at 1 April 2025 2,502
Disposals (2,502 )
As at 31 March 2026 -
Net Book Value
As at 31 March 2026 -
As at 1 April 2025 2,502
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 April 2025 6,934 32,917 39,851
Additions - 1,500 1,500
Disposals (6,934 ) (30,158 ) (37,092 )
As at 31 March 2026 - 4,259 4,259
Depreciation
As at 1 April 2025 6,934 30,000 36,934
Provided during the period - 2,228 2,228
Disposals (6,934 ) (30,158 ) (37,092 )
As at 31 March 2026 - 2,070 2,070
Net Book Value
As at 31 March 2026 - 2,189 2,189
As at 1 April 2025 - 2,917 2,917
6. Stocks
2026 2025
£ £
Stock 1,500 1,500
Work in progress 48,500 48,500
50,000 50,000
Page 4
Page 5
7. Debtors
2026 2025
£ £
Due within one year
Trade debtors 140,220 113,688
Other debtors 464,613 361,112
604,833 474,800
8. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 3,239 3,403
Bank loans and overdrafts 3,334 10,000
Other creditors 66,653 68,484
Taxation and social security 139,649 78,142
212,875 160,029
9. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Bank loans - 3,333
10. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 98 98
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2026 2025
£ £
Not later than one year 30,000 30,000
Later than one year and not later than five years 30,000 60,000
60,000 90,000
Page 5
Page 6
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2025 Amounts advanced Amounts repaid Amounts written off As at 31 March 2026
£ £ £ £ £
Mr Stuart Kellner 147,624 157,146 106,121 - 198,649
The above loan is unsecured, interest free and repayable on demand.
Participator advances
During the year, interest free, unsecured advances were made to Mrs C Kellner, a shareholder in the company and were repayable on demand. The amount due to the company at 31/03/2026 was £185,785 (2025 £133,843). 
13. Related Party Transactions
During the year the company paid rent of £30,000 (2025 - £30,000) to a pension fund in which S Kellner, a director
and majority shareholder of the company, is a beneficiary.
Page 6