1 September 2024 false Taxfiler 2024.6 04509780business:PrivateLimitedCompanyLtd2024-09-012025-08-31 045097802024-08-31 045097802024-09-012025-08-31 04509780business:AuditExemptWithAccountantsReport2024-09-012025-08-31 04509780business:FilletedAccounts2024-09-012025-08-31 045097802025-08-31 04509780business:Director12024-09-012025-08-31 04509780business:Director22024-09-012025-08-31 04509780business:CompanySecretary12024-09-012025-08-31 04509780business:RegisteredOffice2024-09-012025-08-31 045097802024-08-31 04509780core:WithinOneYear2025-08-31 04509780core:WithinOneYear2024-08-31 04509780core:ShareCapitalcore:PreviouslyStatedAmount2025-08-31 04509780core:ShareCapitalcore:PreviouslyStatedAmount2024-08-31 04509780core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-08-31 04509780core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-08-31 04509780core:PreviouslyStatedAmount2025-08-31 04509780core:PreviouslyStatedAmount2024-08-31 04509780business:SmallEntities2024-09-012025-08-31 04509780countries:EnglandWales2024-09-012025-08-31 04509780core:PlantMachinery2024-09-012025-08-31 04509780core:MotorVehicles2024-09-012025-08-31 04509780core:OtherPropertyPlantEquipment2024-09-012025-08-31 04509780core:Goodwill2024-08-31 04509780core:Goodwill2025-08-31 04509780core:PlantMachinery2024-08-31 04509780core:MotorVehicles2024-08-31 04509780core:FurnitureFittings2024-08-31 04509780core:FurnitureFittings2024-09-012025-08-31 04509780core:PlantMachinery2025-08-31 04509780core:MotorVehicles2025-08-31 04509780core:FurnitureFittings2025-08-31 045097802023-09-012024-08-31 iso4217:GBP xbrli:pure
Company Registration No. 04509780 (England and Wales)
Waterfall Garage Services Limited Unaudited accounts for the year ended 31 August 2025
Waterfall Garage Services Limited Unaudited accounts Contents
Page
- 2 -
Waterfall Garage Services Limited Company Information for the year ended 31 August 2025
Directors
Martin Cruttenden David Cruttenden
Secretary
Martin Cruttenden
Company Number
04509780 (England and Wales)
Registered Office
33 BEULAH ROAD WIMBLEDON SW19 3SB UK
Accountants
Warp Drive Solutions Ltd The Old Thatch Yarcombe Honiton Devon EX14 9AG
- 3 -
Waterfall Garage Services Limited Statement of financial position as at 31 August 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
56,711 
73,827 
Current assets
Inventories
20,422 
15,996 
Debtors
50,791 
52,873 
Cash at bank and in hand
72,503 
111,384 
143,716 
180,253 
Creditors: amounts falling due within one year
(178,221)
(184,695)
Net current liabilities
(34,505)
(4,442)
Net assets
22,206 
69,385 
Capital and reserves
Called up share capital
12 
12 
Profit and loss account
22,194 
69,373 
Shareholders' funds
22,206 
69,385 
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 30 May 2026 and were signed on its behalf by
Martin Cruttenden Director Company Registration No. 04509780
- 4 -
Waterfall Garage Services Limited Notes to the Accounts for the year ended 31 August 2025
1
Statutory information
Waterfall Garage Services Limited is a private company, limited by shares, registered in England and Wales, registration number 04509780. The registered office is 33 BEULAH ROAD, WIMBLEDON, SW19 3SB, UK.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Reducing balance
Motor vehicles
25% Reducing balance
Other tangible fixed assets
12.5% Straight Line
Goodwill
Goodwill has been written off in equal annual installments over its estimated economic life of 7 years.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to sell.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 September 2024
40,000 
At 31 August 2025
40,000 
Amortisation
At 1 September 2024
40,000 
At 31 August 2025
40,000 
Net book value
At 31 August 2025
- 
- 5 -
Waterfall Garage Services Limited Notes to the Accounts for the year ended 31 August 2025
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 September 2024
87,473 
189,665 
15,199 
292,337 
Additions
1,650 
772 
- 
2,422 
Disposals
(4,770)
- 
- 
(4,770)
At 31 August 2025
84,353 
190,437 
15,199 
289,989 
Depreciation
At 1 September 2024
67,760 
139,216 
11,534 
218,510 
Charge for the year
5,805 
12,740 
458 
19,003 
On disposals
(4,235)
- 
- 
(4,235)
At 31 August 2025
69,330 
151,956 
11,992 
233,278 
Net book value
At 31 August 2025
15,023 
38,481 
3,207 
56,711 
At 31 August 2024
19,713 
50,449 
3,665 
73,827 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
10,995 
11,921 
Accrued income and prepayments
32,646 
33,677 
Other debtors
7,150 
7,275 
50,791 
52,873 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Trade creditors
61,496 
57,433 
Taxes and social security
66,468 
72,600 
Other creditors
50,257 
54,662 
178,221 
184,695 
8
Average number of employees
During the year the average number of employees was 12 (2024: 12).
- 6 -