Registered number
04784703
Shivrika Ltd
Filleted Accounts
31 August 2025
Shivrika Ltd
Registered number: 04784703
Balance Sheet
as at 31 August 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 3,002,513 3,397,102
Investments 4 214,782 146,013
3,217,295 3,543,115
Current assets
Stocks 1,250 1,250
Debtors 5 1,009,098 684,822
Cash at bank and in hand 2,291,619 1,844,508
3,301,967 2,530,580
Creditors: amounts falling due within one year 6 (279,837) (261,813)
Net current assets 3,022,130 2,268,767
Total assets less current liabilities 6,239,425 5,811,882
Creditors: amounts falling due after more than one year 7 (243,246) (243,246)
Provisions for liabilities (34,396) (39,682)
Net assets 5,961,783 5,528,954
Capital and reserves
Called up share capital 2 2
Profit and loss account 5,961,781 5,528,952
Shareholders' funds 5,961,783 5,528,954
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr R Kalia
Director
Approved by the board on 20 May 2026
Shivrika Ltd
Notes to the Accounts
for the year ended 31 August 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 6 6
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 September 2024 3,720,717 310,886 38,396 4,069,999
Additions - 14,200 - 14,200
Disposals reanalysed (349,702) - - (349,702)
At 31 August 2025 3,371,015 325,086 38,396 3,734,497
Depreciation
At 1 September 2024 482,344 185,754 4,799 672,897
Charge for the year 27,867 25,026 9,598 62,491
On disposals reanlysed (3,404) - - (3,404)
At 31 August 2025 506,807 210,780 14,397 731,984
Net book value
At 31 August 2025 2,864,208 114,306 23,999 3,002,513
At 31 August 2024 3,238,373 125,132 33,597 3,397,102
4 Investments
Other
investments
£
Cost
At 1 September 2024 146,013
Additions 68,769
At 31 August 2025 214,782
5 Debtors 2025 2024
£ £
Trade debtors 19,896 26,507
Amounts owed by group undertakings and undertakings in which the company has a participating interest 989,202 642,304
Other debtors - 16,011
1,009,098 684,822
6 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 15,599 50,997
Taxation and social security costs 249,931 206,891
Other creditors 14,307 3,925
279,837 261,813
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 243,246 243,246
8 Other information
Shivrika Ltd is a private company limited by shares and incorporated in England. Its registered office is:
15 Brighton Road
Crawley
RH10 6AE
Shivrika Ltd 04784703 false 2024-09-01 2025-08-31 2025-08-31 VT Final Accounts May 2026 Mr R Kalia No description of principal activity 04784703 2023-09-01 2024-08-31 04784703 core:WithinOneYear 2024-08-31 04784703 core:AfterOneYear 2024-08-31 04784703 core:ShareCapital 2024-08-31 04784703 core:RetainedEarningsAccumulatedLosses 2024-08-31 04784703 2024-09-01 2025-08-31 04784703 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04784703 bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 04784703 bus:Director40 2024-09-01 2025-08-31 04784703 1 2024-09-01 2025-08-31 04784703 2 2024-09-01 2025-08-31 04784703 core:LandBuildings 2024-09-01 2025-08-31 04784703 core:PlantMachinery 2024-09-01 2025-08-31 04784703 core:Vehicles 2024-09-01 2025-08-31 04784703 countries:England 2024-09-01 2025-08-31 04784703 bus:FRS102 2024-09-01 2025-08-31 04784703 bus:FilletedAccounts 2024-09-01 2025-08-31 04784703 2025-08-31 04784703 core:WithinOneYear 2025-08-31 04784703 core:AfterOneYear 2025-08-31 04784703 core:ShareCapital 2025-08-31 04784703 core:RetainedEarningsAccumulatedLosses 2025-08-31 04784703 core:LandBuildings 2025-08-31 04784703 core:PlantMachinery 2025-08-31 04784703 core:Vehicles 2025-08-31 04784703 core:AdditionsToInvestments 2025-08-31 04784703 2024-08-31 04784703 core:LandBuildings 2024-08-31 04784703 core:PlantMachinery 2024-08-31 04784703 core:Vehicles 2024-08-31 iso4217:GBP xbrli:pure