| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,521,943 | 923,045 | |||
|
Director
|
|
|
| Freehold |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Motor Vehicles | Fixtures & Fittings | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 June 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 May 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 June 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 May 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 May 2025 |
|
|
|
|
| As at 1 June 2024 |
|
|
|
|
| Other | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 June 2024 |
|
| Additions |
|
| As at 31 May 2025 |
|
| Provision | |
| As at 1 June 2024 |
|
| As at 31 May 2025 |
|
| Net Book Value | |
| As at 31 May 2025 |
|
| As at 1 June 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Materials |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Director's loan account |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Corporation tax |
|
|
|
| VAT |
|
|
|
| Accruals and deferred income |
|
|
|
|
|
|
||
| As at 1 June 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 May 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr IEUAN SPOONER |
|
|
|
- |
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Mr IEUAN SPOONER | 8,400 | 7,070 |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Interim dividend paid |
|
|
|