IRIS Accounts Production v26.1.10.61 04855702 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh048557022024-12-31048557022025-12-31048557022025-01-012025-12-31048557022023-12-31048557022024-01-012024-12-31048557022024-12-3104855702ns15:EnglandWales2025-01-012025-12-3104855702ns14:PoundSterling2025-01-012025-12-3104855702ns10:Director12025-01-012025-12-3104855702ns10:Director22025-01-012025-12-3104855702ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3104855702ns10:SmallEntities2025-01-012025-12-3104855702ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3104855702ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3104855702ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104855702ns10:FullAccounts2025-01-012025-12-310485570212025-01-012025-12-3104855702ns10:RegisteredOffice2025-01-012025-12-3104855702ns5:CurrentFinancialInstruments2025-12-3104855702ns5:CurrentFinancialInstruments2024-12-3104855702ns5:Non-currentFinancialInstruments2025-12-3104855702ns5:Non-currentFinancialInstruments2024-12-3104855702ns5:ShareCapital2025-12-3104855702ns5:ShareCapital2024-12-3104855702ns5:RetainedEarningsAccumulatedLosses2025-12-3104855702ns5:RetainedEarningsAccumulatedLosses2024-12-3104855702ns5:NetGoodwill2025-01-012025-12-3104855702ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104855702ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3104855702ns5:PlantMachinery2025-01-012025-12-3104855702ns5:NetGoodwill2024-12-3104855702ns5:NetGoodwill2025-12-3104855702ns5:NetGoodwill2024-12-3104855702ns5:LandBuildings2024-12-3104855702ns5:PlantMachinery2024-12-3104855702ns5:MotorVehicles2024-12-3104855702ns5:LandBuildings2025-01-012025-12-3104855702ns5:MotorVehicles2025-01-012025-12-3104855702ns5:LandBuildings2025-12-3104855702ns5:PlantMachinery2025-12-3104855702ns5:MotorVehicles2025-12-3104855702ns5:LandBuildings2024-12-3104855702ns5:PlantMachinery2024-12-3104855702ns5:MotorVehicles2024-12-3104855702ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3104855702ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104855702ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-12-3104855702ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-12-3104855702ns5:Non-currentFinancialInstruments2025-01-012025-12-31
REGISTERED NUMBER: 04855702 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

MISTYBAY LIMITED

MISTYBAY LIMITED (REGISTERED NUMBER: 04855702)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MISTYBAY LIMITED

COMPANY INFORMATION
for the year ended 31 December 2025







DIRECTORS: Mrs B C Barnes
S R Barnes





REGISTERED OFFICE: Two Mills Touring Park
Yarmouth Road
North Walsham
Norfolk
NR28 9NA





REGISTERED NUMBER: 04855702 (England and Wales)





ACCOUNTANTS: Sexty & Co
124 Thorpe Road
Norwich
Norfolk
NR1 1RS

MISTYBAY LIMITED (REGISTERED NUMBER: 04855702)

BALANCE SHEET
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 516,228 542,363
516,228 542,363

CURRENT ASSETS
Stocks 6 500 500
Debtors 7 4,057 1,487
Cash at bank and in hand 41,394 21,061
45,951 23,048
CREDITORS
Amounts falling due within one year 8 275,318 248,588
NET CURRENT LIABILITIES (229,367 ) (225,540 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

286,861

316,823

CREDITORS
Amounts falling due after more than one
year

9

(35,000

)

(35,000

)

PROVISIONS FOR LIABILITIES (350 ) (2,000 )
NET ASSETS 251,511 279,823

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 251,411 279,723
SHAREHOLDERS' FUNDS 251,511 279,823

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MISTYBAY LIMITED (REGISTERED NUMBER: 04855702)

BALANCE SHEET - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 May 2026 and were signed on its behalf by:




Mrs B C Barnes - Director



S R Barnes - Director


MISTYBAY LIMITED (REGISTERED NUMBER: 04855702)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2025

1. STATUTORY INFORMATION

Mistybay Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in pounds sterling and are rounded to the nearest pound.

Turnover
Turnover represents net invoiced sales of goods/services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business, is being amortised evenly over its estimated useful life.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost or valuation
Machinery and equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MISTYBAY LIMITED (REGISTERED NUMBER: 04855702)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 175,000
AMORTISATION
At 1 January 2025
and 31 December 2025 175,000
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 -

5. TANGIBLE FIXED ASSETS
Machinery
Freehold and Motor
property equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2025 491,910 336,987 5,500 834,397
Additions - 1,224 - 1,224
At 31 December 2025 491,910 338,211 5,500 835,621
DEPRECIATION
At 1 January 2025 52,376 234,158 5,500 292,034
Charge for year 1,585 25,774 - 27,359
At 31 December 2025 53,961 259,932 5,500 319,393
NET BOOK VALUE
At 31 December 2025 437,949 78,279 - 516,228
At 31 December 2024 439,534 102,829 - 542,363

Included in cost of land and buildings is freehold land of £ 276,110 (2024 - £ 276,110 ) which is not depreciated.

6. STOCKS
2025 2024
£    £   
Stocks 500 500

MISTYBAY LIMITED (REGISTERED NUMBER: 04855702)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025

7. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Other debtors 2,667 1,487

Amounts falling due after more than one year:
Other debtors 1,390 -

Aggregate amounts 4,057 1,487

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Amounts received in advance 92,828 84,717
Trade creditors 3,410 2,844
Taxation and social security 6,762 12,739
Other creditors 172,318 148,288
275,318 248,588

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Other creditors 35,000 35,000

This amount is owed to the directors and represents an interest free loan.