|
Registered number: 05289932
FREEDOM BREWERY LTD
Financial statements
Information for filing with the registrar
For the Year Ended 31 December 2025
|
|
FREEDOM BREWERY LTD
Registered number: 05289932
Balance Sheet
As at 31 December 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debtors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 May 2026.
................................................
Mr M W Willson
|
|
|
The notes on pages 3 to 11 form part of these financial statements.
Page 1
|
|
FREEDOM BREWERY LTD
Registered number: 05289932
Balance Sheet (continued)
As at 31 December 2025
Page 2
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
1.Accounting policies
|
|
|
Basis of preparation of financial statements
|
Freedom Brewery Limited is a private company limited by shares incorporated in England within the United Kingdom. The registered office address is included on the information page of these accounts and is the same as the place of business. The company’s registration number is 05289932.
The financial statements have been prepared on the going concern basis under the historical cost convention. The financial statements have been prepared in accordance with the provisions of FRS102 Section 1A small entities the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland, and the Companies Act 2006. There were no material departures from that standard.
The financial statements are presented in sterling which is the functional currency of the company and are rounded to the nearest £1.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
At 31 December 2025 the company had net liabilities of £9,359,427. Confirmation has been received from the parent company that intercompany balances will not be required to be repaid until the company has sufficient funds to repay the balance and the parent company shareholders have also signalled their intention to continue to provide adequate financial support to the company to enable it to continue trading and to pay all of its liabilities as they fall due for a period of at least twelve months from the date of signing of the audit report. The directors have reviewed the cash flow forecasts and the facilities provided by the bank and have confirmed that as a result of the continued parent company shareholder support, the company has sufficient funds in place to support the business for a period of at least 12 months from the date of signature of these accounts and therefore the accounts have been prepared on a going concern basis.
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on despatch of the goods.
|
|
|
Operating leases: the Company as lessee
|
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.
Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
Page 3
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
1.Accounting policies (continued)
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.
Interest income is recognised in profit or loss using the effective interest method.
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
All borrowing costs are recognised in profit or loss in the year in which they are incurred.
The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life.
Depreciation is provided on the following basis:
|
|
|
|
|
|
|
over the life of the lease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 4
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
1.Accounting policies (continued)
Stocks are valued at the lower of cost and net realisable value. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.
|
|
The average monthly number of employees, including directors, during the year was 28 (2024 - 26).
|
Page 5
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
Page 6
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
|
|
Short-term leasehold property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge for the year on owned assets
|
|
|
|
|
|
|
|
|
Charge for the year on financed assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 7
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments and accrued income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 8
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
|
|
Creditors: Amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed to group undertakings
|
|
|
|
|
Other taxation and social security
|
|
|
|
|
Net obligations under finance lease and hire purchase contracts
|
|
|
|
|
|
|
|
|
|
Accruals and deferred income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade finance is provided by Close Brothers and is secured by a fixed and floating charge over trade debtors.
Obligations under hire purchase contracts and other loans are secured against the assets to which they relate.
|
|
|
Creditors: Amounts falling due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net obligations under finance leases and hire purchase contracts
|
|
|
|
|
Other taxation and social security
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured loans
The company's assets have been used as security in a fixed and floating charge in respect of its parent company's creditors. The balance secured in the parent company totals £4,402,971 (2024: £3,525,114).
There is also a composite guarantee and debenture in place dated April 2018 which contains a fixed and floating charge over all property or undertakings of the company.
Trade finance is provided by Close Brothers and is secured by a fixed and floating charge over trade debtors.
Obligations under hire purchase contracts and other loans are secured against the assets to which they relate.
|
Page 9
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
|
|
|
|
|
Analysis of the maturity of loans is given below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due 1-2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due 2-5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hire purchase and finance leases
|
|
|
Minimum lease payments under hire purchase fall due as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 10
|
|
FREEDOM BREWERY LTD
Notes to the Financial Statements
For the Year Ended 31 December 2025
|
|
|
Allotted, called up and fully paid
|
|
|
|
|
|
|
|
|
|
|
|
60,000 (2024 - 60,000) Class shares of £1.00 each
|
|
|
The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £22,629 (2024: £17,345).
Contributions totalling £4,709 (2024: £3,232) were payable to the scheme at the end of the year and are included in other creditors.
|
|
Related party transactions
|
|
|
The company has taken advantage of the FRS 102 exemption not to disclose transactions with companies within the group.
|
The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.
The audit report was signed on 26 May 2026 by Julie Stringer (Senior Statutory Auditor) on behalf of PKF Smith Cooper Audit Limited.
Page 11
|