IRIS Accounts Production v26.1.0.640 05541982 director 1.9.24 31.8.25 31.8.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh055419822024-08-31055419822025-08-31055419822024-09-012025-08-31055419822023-08-31055419822023-09-012024-08-31055419822024-08-3105541982ns15:EnglandWales2024-09-012025-08-3105541982ns14:PoundSterling2024-09-012025-08-3105541982ns10:Director12024-09-012025-08-3105541982ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3105541982ns10:SmallEntities2024-09-012025-08-3105541982ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3105541982ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3105541982ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3105541982ns10:FullAccounts2024-09-012025-08-310554198212024-09-012025-08-3105541982ns10:OrdinaryShareClass12024-09-012025-08-3105541982ns10:RegisteredOffice2024-09-012025-08-3105541982ns5:CurrentFinancialInstruments2025-08-3105541982ns5:CurrentFinancialInstruments2024-08-3105541982ns5:Non-currentFinancialInstruments2025-08-3105541982ns5:Non-currentFinancialInstruments2024-08-3105541982ns5:ShareCapital2025-08-3105541982ns5:ShareCapital2024-08-3105541982ns5:RetainedEarningsAccumulatedLosses2025-08-3105541982ns5:RetainedEarningsAccumulatedLosses2024-08-3105541982ns5:NetGoodwill2024-09-012025-08-3105541982ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3105541982ns5:FurnitureFittings2024-09-012025-08-3105541982ns5:MotorVehicles2024-09-012025-08-3105541982ns5:ComputerEquipment2024-09-012025-08-3105541982ns5:NetGoodwill2024-08-3105541982ns5:NetGoodwill2025-08-3105541982ns5:NetGoodwill2024-08-3105541982ns5:PlantMachinery2024-08-3105541982ns5:FurnitureFittings2024-08-3105541982ns5:MotorVehicles2024-08-3105541982ns5:ComputerEquipment2024-08-3105541982ns5:PlantMachinery2024-09-012025-08-3105541982ns5:PlantMachinery2025-08-3105541982ns5:FurnitureFittings2025-08-3105541982ns5:MotorVehicles2025-08-3105541982ns5:ComputerEquipment2025-08-3105541982ns5:PlantMachinery2024-08-3105541982ns5:FurnitureFittings2024-08-3105541982ns5:MotorVehicles2024-08-3105541982ns5:ComputerEquipment2024-08-3105541982ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3105541982ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3105541982ns10:OrdinaryShareClass12025-08-3105541982ns5:RetainedEarningsAccumulatedLosses2024-08-3105541982ns5:RetainedEarningsAccumulatedLosses2024-09-012025-08-31
REGISTERED NUMBER: 05541982 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

FOR

KOASTA LIMITED

KOASTA LIMITED (REGISTERED NUMBER: 05541982)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 August 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


KOASTA LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 August 2025







DIRECTOR: M N Raza





REGISTERED OFFICE: 14a Daws Hill Lane
High Wycombe
HP11 1PW





REGISTERED NUMBER: 05541982 (England and Wales)





ACCOUNTANTS: Richmond Gatehouse LLP
Thames House, 2nd floor
3 Wellington Street
London
SE18 6NY

KOASTA LIMITED (REGISTERED NUMBER: 05541982)

BALANCE SHEET
31 August 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 579,991 964,987
Tangible assets 5 117,883 174,170
697,874 1,139,157

CURRENT ASSETS
Stocks 195,600 372,500
Debtors 6 532,877 746,329
Cash at bank and in hand 63,901 155,563
792,378 1,274,392
CREDITORS
Amounts falling due within one year 7 (1,095,813 ) (2,306,564 )
NET CURRENT LIABILITIES (303,435 ) (1,032,172 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

394,439

106,985

CREDITORS
Amounts falling due after more than one
year

8

(479,925

)

(482,837

)
NET LIABILITIES (85,486 ) (375,852 )

CAPITAL AND RESERVES
Called up share capital 9 20 20
Retained earnings 10 (85,506 ) (375,872 )
SHAREHOLDERS' FUNDS (85,486 ) (375,852 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 May 2026 and were signed by:



M N Raza - Director


KOASTA LIMITED (REGISTERED NUMBER: 05541982)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 August 2025


1. STATUTORY INFORMATION

Koasta Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 36 (2024 - 35 ) .

KOASTA LIMITED (REGISTERED NUMBER: 05541982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 August 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2024 964,987
Disposals (384,996 )
At 31 August 2025 579,991
NET BOOK VALUE
At 31 August 2025 579,991
At 31 August 2024 964,987

Goodwill is not being written off as it is believed to have enduring value in excess of the carrying value.

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2024 169,350 103,748 24,709 7,427 305,234
Additions - - 10,190 - 10,190
Disposals - (25,000 ) - - (25,000 )
At 31 August 2025 169,350 78,748 34,899 7,427 290,424
DEPRECIATION
At 1 September 2024 53,522 58,518 15,260 3,764 131,064
Charge for year 33,870 4,590 4,910 1,857 45,227
Eliminated on disposal - (3,750 ) - - (3,750 )
At 31 August 2025 87,392 59,358 20,170 5,621 172,541
NET BOOK VALUE
At 31 August 2025 81,958 19,390 14,729 1,806 117,883
At 31 August 2024 115,828 45,230 9,449 3,663 174,170

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 266,412 503,439
Other debtors 266,465 242,890
532,877 746,329

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 22,332 73,111
Trade creditors 398,339 783,267
Amounts owed to group undertakings 539,822 1,430,929
Taxation and social security (12,410 ) 14,516
Other creditors 147,730 4,741
1,095,813 2,306,564

KOASTA LIMITED (REGISTERED NUMBER: 05541982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 August 2025


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 401,093 404,005
Hire purchase contracts 78,832 78,832
479,925 482,837

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
20 Ordinary £1 20 20

10. RESERVES
Retained
earnings
£   

At 1 September 2024 (375,872 )
Profit for the year 290,366
At 31 August 2025 (85,506 )

11. RELATED PARTY DISCLOSURES

As at the year end, the company is owed £514,822 to Bucks Pharmacy Limited (2024: £1,430,929 ), the parent company.

The amount owing is interest free, with no security and is repayable on demand.

12. ULTIMATE CONTROLLING PARTY

The controlling party is M N Raza.