Company Registration No. 06378013 (England and Wales)
AFFINITY CARE MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
AFFINITY CARE MANAGEMENT LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
AFFINITY CARE MANAGEMENT LIMITED
STATEMENT OF FINANCIAL POSITION
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
5
4,219
3,616
Current assets
Trade and other receivables - deferred tax
8
2,578
3,124
Trade and other receivables - other
6
104,387
146,776
Cash and cash equivalents
378,320
162,285
485,285
312,185
Current liabilities
7
(259,720)
(160,355)
Net current assets
225,565
151,830
Net assets
229,784
155,446
Equity
Called up share capital
10
2
2
Retained earnings
11
229,782
155,444
Total equity
229,784
155,446
For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 31 May 2026 and are signed on its behalf by:
Mr C Bialan
Director
Company registration number 06378013 (England and Wales)
AFFINITY CARE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information
Affinity Care Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31/33 Commercial Road, Poole, Dorset, BH14 0HU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the supply of care home management services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where payments are received from customers in advance of services provided the amounts are recorded as deferred income and included as part of payables due within one year.
Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliability. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Website
3 years straight line
AFFINITY CARE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
Amortisation is charged when the intangible asset is available for use, i.e. when it is in the location and condition necessary for it to be usable in the manner intended by management.
1.5
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
20% straight line
Computer equipment
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
AFFINITY CARE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
AFFINITY CARE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
9
10
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
23,695
Deferred tax
Origination and reversal of timing differences
546
1,380
Total tax charge
24,241
1,380
AFFINITY CARE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
4
Intangible fixed assets
Website
£
Cost
At 1 June 2024 and 31 May 2025
6,500
Amortisation and impairment
At 1 June 2024 and 31 May 2025
6,500
Carrying amount
At 31 May 2025
At 31 May 2024
5
Property, plant and equipment
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 June 2024
700
9,709
10,409
Additions
1,883
1,883
At 31 May 2025
700
11,592
12,292
Depreciation and impairment
At 1 June 2024
700
6,093
6,793
Depreciation charged in the year
1,280
1,280
At 31 May 2025
700
7,373
8,073
Carrying amount
At 31 May 2025
4,219
4,219
At 31 May 2024
3,616
3,616
6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
19,300
62,196
Other receivables
74,685
12,569
Prepayments and accrued income
10,402
72,011
104,387
146,776
AFFINITY CARE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
6
Trade and other receivables
(Continued)
- 7 -
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 8)
2,578
3,124
Total debtors
106,965
149,900
7
Current liabilities
2025
2024
£
£
Trade payables
8,115
11,088
Corporation tax
24,595
Other taxation and social security
119,718
52,890
Other payables
53,503
53,293
Accruals and deferred income
53,789
43,084
259,720
160,355
8
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Assets
Assets
2025
2024
Balances:
£
£
Decelerated capital allowances
2,578
3,124
2025
Movements in the year:
£
Asset at 1 June 2024
(3,124)
Charge to profit or loss
546
Asset at 31 May 2025
(2,578)
Of the deferred tax asset set out above, an amount of £278 is expected to reverse within 12 months and relates to decelerated capital allowances.
AFFINITY CARE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
9
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
4,362
25,851
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
10
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
Ordinary shares carry voting rights but have no right to fixed income or fixed repayment of capital.
11
Reserves
Retained earnings
Retained earnings represents cumulative profits or losses, including unrealised profit on the remeasurement of investment properties, net of dividends paid and other adjustments.
12
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
14,963
Included in the above are amounts totalling £nil (2024: £14,963) paid by the company on behalf of its ultimate parent company and its fellow subsidiaries.
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Services provided
Services received
2025
2024
2025
2024
£
£
£
£
Other related parties
375,751
263,052
-
26,487
375,751
263,052
-
26,487
AFFINITY CARE MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
12
Related party transactions
(Continued)
- 9 -
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Other related parties
3,845
3,845
3,845
3,845
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Other related parties
73,893
74,731
73,893
74,731
No guarantees have been given or received.
13
Controlling party
As at 31 May 2025, the controlling party was a director by virtue of his 100% holding of the issued share capital.
2025-05-312024-06-01falsefalsefalse31 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C BialanMr R Cousins063780132024-06-012025-05-31063780132025-05-31063780132024-05-3106378013core:FurnitureFittings2025-05-3106378013core:ComputerEquipment2025-05-3106378013core:FurnitureFittings2024-05-3106378013core:ComputerEquipment2024-05-3106378013core:Non-currentFinancialInstruments2025-05-3106378013core:Non-currentFinancialInstruments2024-05-3106378013core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3106378013core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3106378013core:ShareCapital2025-05-3106378013core:ShareCapital2024-05-3106378013core:RetainedEarningsAccumulatedLosses2025-05-3106378013core:RetainedEarningsAccumulatedLosses2024-05-3106378013core:ShareCapitalOrdinaryShareClass12025-05-3106378013core:ShareCapitalOrdinaryShareClass12024-05-3106378013bus:Director12024-06-012025-05-3106378013core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3106378013core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-012025-05-3106378013core:FurnitureFittings2024-06-012025-05-3106378013core:ComputerEquipment2024-06-012025-05-31063780132023-06-012024-05-3106378013core:UKTax2024-06-012025-05-3106378013core:UKTax2023-06-012024-05-3106378013core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-3106378013core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-05-3106378013core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-3106378013core:FurnitureFittings2024-05-3106378013core:ComputerEquipment2024-05-31063780132024-05-3106378013core:CurrentFinancialInstruments2025-05-3106378013core:CurrentFinancialInstruments2024-05-3106378013bus:PrivateLimitedCompanyLtd2024-06-012025-05-3106378013bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3106378013bus:FRS1022024-06-012025-05-3106378013bus:AuditExemptWithAccountantsReport2024-06-012025-05-3106378013bus:Director22024-06-012025-05-3106378013bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP