Company registration number 07392244 (England and Wales)
FOX BROTHERS (LANCASHIRE) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
FOX BROTHERS (LANCASHIRE) LTD
COMPANY INFORMATION
Directors
P Fox
L Hardy
D Colderley
S Sweet
Secretary
P Fox
Company number
07392244
Registered office
11 Neptune Court
Hallam Way
Whitehills Business Park
Blackpool
Lancashire
FY4 5LZ
Auditor
Champion Accountants LLP
2nd Floor Refuge House
33-37 Watergate Row
Chester
CH1 2LE
FOX BROTHERS (LANCASHIRE) LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 24
FOX BROTHERS (LANCASHIRE) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
The directors present the strategic report for the year ended 31 August 2025.
Review of the business
The principal activities of the company are transport services, waste management, removal/disposal of spoil and the supply of aggregates.
The company is the premier operator throughout the northwest of England having developed a reputation for providing consistently resilient, efficient and proactive services to companies of all levels in the construction sector.
With a fleet size of over 100 vehicles of various types, with an average age of 3-5 years, we can consistently offer reliability. The company has excellent maintenance facilities and our average fleet utilisation rates were over 93%.
Our commitment to health & safety, compliance with regulations and a pool of highly experienced and qualified employees allows the company to offer excellent service to our customers, offering the latest industry technology.
The Directors are satisfied with the performance of the company during the year, with the business continuing to demonstrate resilience despite challenging market conditions and continued pressures within the sector. Turnover remained broadly stable at £22.4m compared to £22.9m in the prior year with the company continuing to benefit from its established customer relationships and market presence. Gross profit reduced from £3.6m to £3.1m but overheads were well maintained and reduced slightly from £3.5m to £3.4m. The loss before taxation improved from £1.6m to £1.1m and the company generated a positive EBITDA of £1.5m in the year.
The company continued to reinvest in its modern fleet and fixed assets increased from £8.5m to £9.6m.
The company maintained a positive net asset position of £0.3m at the year end. In addition, net current liabilities reduced from £6.4m to £4.2m during the year, reflecting an improvement in working capital and the company’s overall financial position.
Principal risks and uncertainties
The key business risks considered are economic conditions, general competition, compliance risk and sustainability of resources. All risks are constantly monitored and risk mitigation measures or alternative solutions are regularly considered.
The company operates in a highly competitive market, so recruitment, training and retention of skilled and experienced employees is a critical factor in our success and ability to grow.
Financial risk management
The company has a normal level of exposure to price, credit, liquidity and cash flow risks arising from trading activities which are conducted in sterling.
The price risk relates to fluctuations in diesel and energy prices which are closely monitored in order to ensure that these are taken into account when pricing work. The company may offer credit terms to its customers which allow payment of the debt after delivery of goods and services. The company is at risk to the extent that the customer may not be able to pay on the specified due date. Debtors are closely monitored and any issues arising are dealt with on a timely basis.
The company manages its liquidity risk, to ensure it meets its financial obligations as and when they fall due. Cash at bank is closely monitored to ensure that sufficient funds are available. The company expects to meet its financial obligations through operating cash flows, but the company can also borrow from its parent entity, if required.
Development and performance
The company continues to invest in its fleet of vehicles and trailers to maintain modern, safe, and reliable equipment.
The company continues to invest in improving options for recycling of spoil and materials to reduce the environmental impact on landfill and produce recycled aggregates for re-use within the industry.
FOX BROTHERS (LANCASHIRE) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Key performance indicators
The company's key financial and other performance indicators during the year were as follows:
The key performance indicators monitored by the board are Turnover, Earnings before Interest, Taxes, Depreciation and Amortisation and Exceptional Items ("EBITDA"), and the safety measures of Lost Time Injury Frequency Rate ("LTIFR").
P Fox
Director
30 May 2026
FOX BROTHERS (LANCASHIRE) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 August 2025.
Principal activities
The principal activities of the company continued to be that of transport services, waste management, removal and disposal of spoil, and the supply of aggregates.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £275,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
P Fox
L Hardy
I Coulton
(Resigned 27 February 2026)
D Colderley
S Sweet
I Robinson
(Resigned 27 September 2024)
M Gale
(Resigned 13 April 2026)
M Hierons
(Resigned 26 September 2024)
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
P Fox
Director
30 May 2026
FOX BROTHERS (LANCASHIRE) LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
FOX BROTHERS (LANCASHIRE) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOX BROTHERS (LANCASHIRE) LTD
- 5 -
Opinion
We have audited the financial statements of Fox Brothers (Lancashire) Ltd (the 'company') for the year ended 31 August 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
FOX BROTHERS (LANCASHIRE) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOX BROTHERS (LANCASHIRE) LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of our planning process:
- We enquired of management the systems and controls the company has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. Management did not inform us of any known, suspected or alleged fraud.
- We obtained an understanding of the legal and regulatory frameworks applicable to the company. We determined that the following were most relevant: FRS 102, Companies Act 2006, compliance with regulations set out within the vehicle operator licence and waste carrier licence, compliance with health and safety laws, and tax legislation.
- We considered the incentives and opportunities that exist in the company, including the extent of management bias, which present a potential for irregularities and fraud to be perpetrated, and tailored our risk assessment accordingly.
- Using our knowledge of the company, together with the discussions held with management at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
- Identifying and testing journal entries in overall accounting records, in particular those that were significant and unusual.
- Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
- Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates, in particular in relation to doubtful debt provisions and depreciation methods.
- Assessing the extent of compliance, or lack of, with the relevant laws and regulations.
- Documenting and verifying all significant related party balances and transactions.
FOX BROTHERS (LANCASHIRE) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FOX BROTHERS (LANCASHIRE) LTD (CONTINUED)
- 7 -
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing Standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Susan Harris (MA ACA) (Senior Statutory Auditor)
For and on behalf of Champion Accountants LLP, Statutory Auditor
Chartered Accountants
2nd Floor Refuge House
33-37 Watergate Row
Chester
CH1 2LE
30 May 2026
FOX BROTHERS (LANCASHIRE) LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
2025
2024
Notes
£'000
£'000
Turnover
3
22,415
22,859
Cost of sales
(19,268)
(19,244)
Gross profit
3,147
3,615
Administrative expenses
(3,414)
(3,457)
Other operating income
113
Operating (loss)/profit
5
(154)
158
Interest payable and similar expenses
8
(949)
(1,081)
Exceptional write off
4
(665)
Loss before taxation
(1,103)
(1,588)
Tax on loss
9
925
469
Loss for the financial year
(178)
(1,119)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
FOX BROTHERS (LANCASHIRE) LTD
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 9 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
11
164
187
Tangible assets
12
9,601
8,467
9,765
8,654
Current assets
Stocks
13
101
141
Debtors
14
7,494
5,859
Cash at bank and in hand
224
12
7,819
6,012
Creditors: amounts falling due within one year
15
(11,989)
(12,421)
Net current liabilities
(4,170)
(6,409)
Total assets less current liabilities
5,595
2,245
Creditors: amounts falling due after more than one year
16
(5,278)
(958)
Provisions for liabilities
Deferred tax liability
19
337
-
(337)
Net assets
317
950
Capital and reserves
Called up share capital
21
500
680
Profit and loss reserves
22
(183)
270
Total equity
317
950
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 May 2026 and are signed on its behalf by:
P Fox
Director
Company registration number 07392244 (England and Wales)
FOX BROTHERS (LANCASHIRE) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
Balance at 1 September 2023
680
2,510
3,190
Year ended 31 August 2024:
Loss and total comprehensive income for the year
-
(1,119)
(1,119)
Dividends
10
-
(4,016)
(4,016)
Capital contribution from parent
-
2,895
2,895
Balance at 31 August 2024
680
270
950
Year ended 31 August 2025:
Loss and total comprehensive income for the year
-
(178)
(178)
Dividends
10
-
(275)
(275)
Reduction of shares
21
(180)
(180)
Balance at 31 August 2025
500
(183)
317
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 11 -
1
Accounting policies
Company information
Fox Brothers (Lancashire) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 11 Neptune Court, Hallam Way, Whitehills Business Park, Blackpool, Lancashire, FY4 5LZ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006, including the provisions of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated into the financial statements of Fox Brothers Holdings Limited. These consolidated financial statements are available from its registered office, 11 Neptune Court, Hallam Way, Whitehills Business Park, Blackpool, FY4 5LZ.
1.2
Going concern
The directors have considered the company’s ability to continue as a going concern for a period of at least twelve months from the date of approval of the financial statements. In making this assessment, the directors have considered the company’s current financial position, cash flow forecasts and the ongoing support available from the wider group.true
The company forms part of a larger group of companies and continues to benefit from the operational and financial support of the wider group where required. Based on this assessment, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and have therefore prepared the financial statements on the going concern basis.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 12 -
Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is determined by the point at which the full service has been provided, usually when the transport has been provided. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
10% - 20% straight line
Fixtures and fittings
20% straight line
Motor vehicles
20% reducing balance / 2 - 7 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 13 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other debtors, amounts owed by group undertakings, and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other creditors, and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 16 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of fixed assets
Depreciation is provided to write down the assets to their residual values over the estimated economic useful lives as set out in the Company's accounting policies. The selection of these estimated lives requires the exercise of management judgement. Useful lives are regularly reviewed and should management's assessment of useful lives change, then depreciation charges and carrying value of fixed assets in the financial statements would change accordingly.
3
Turnover
2025
2024
£'000
£'000
Turnover analysed by class of business
Haulage and plant hire
22,415
22,859
The company's turnover was principally derived from the UK.
4
Exceptional items
The exceptional item in the prior year relates to the write off of a loan with a related company as part of the reorganisation of the business prior to new ownership.
5
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging:
£'000
£'000
Fees payable to the company's auditor for the audit of the company's financial statements
25
23
Depreciation of tangible fixed assets
1,593
1,736
Loss on disposal of tangible fixed assets
1
73
Amortisation of intangible assets
23
23
Operating lease charges
201
196
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 17 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Admin and management
21
12
Drivers and operators
100
106
Total
121
118
Their aggregate remuneration comprised:
2025
2024
£'000
£'000
Wages and salaries
5,148
4,421
Social security costs
572
426
Pension costs
236
240
5,956
5,087
7
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
81
49
Company pension contributions to defined contribution schemes
29
24
110
73
8
Interest payable and similar expenses
2025
2024
£'000
£'000
Interest on bank overdrafts and loans
31
210
Interest on invoice finance arrangements
296
Interest on finance leases and hire purchase contracts
514
185
Other interest
108
686
949
1,081
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 18 -
9
Taxation
2025
2024
£'000
£'000
Current tax
Adjustments in respect of prior periods
(74)
Group tax relief
(588)
Total current tax
(588)
(74)
Deferred tax
Origination and reversal of timing differences
(337)
(395)
Total tax credit
(925)
(469)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£'000
£'000
Loss before taxation
(1,103)
(1,588)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(276)
(397)
Effects of:
Expenses that are not deductible in determining taxable profit
11
36
Utilisation of tax losses not previously recognised
(179)
Group relief
(588)
Permanent capital allowances in excess of depreciation
145
Research and development tax credit
(74)
Deferred tax assets not recognised
(72)
Taxation credit in the financial statements
(925)
(469)
10
Dividends
2025
2024
£'000
£'000
Final paid
275
4,016
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 19 -
11
Intangible fixed assets
Goodwill
£'000
Cost
At 1 September 2024 and 31 August 2025
233
Amortisation and impairment
At 1 September 2024
46
Amortisation charged for the year
23
At 31 August 2025
69
Carrying amount
At 31 August 2025
164
At 31 August 2024
187
12
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£'000
£'000
£'000
£'000
Cost
At 1 September 2024
224
141
12,611
12,976
Additions
3
3,210
3,213
Disposals
(672)
(672)
At 31 August 2025
224
144
15,149
15,517
Depreciation and impairment
At 1 September 2024
195
117
4,197
4,509
Depreciation charged in the year
12
12
1,569
1,593
Eliminated in respect of disposals
(186)
(186)
At 31 August 2025
207
129
5,580
5,916
Carrying amount
At 31 August 2025
17
15
9,569
9,601
At 31 August 2024
29
24
8,414
8,467
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
12
Tangible fixed assets
(Continued)
- 20 -
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£'000
£'000
Motor vehicles
9,569
1,723
Leasehold improvements
17
19
9,586
1,742
13
Stocks
2025
2024
£'000
£'000
Raw materials and consumables
101
52
Work in progress
-
89
101
141
14
Debtors
2025
2024
Amounts falling due within one year:
£'000
£'000
Trade debtors
5,554
3,312
Corporation tax recoverable
113
75
Amounts owed by group undertakings
969
344
Other debtors
40
692
Prepayments and accrued income
818
1,436
7,494
5,859
Trade debtors are stated net of a provision of £nil (2024: £185,000).
15
Creditors: amounts falling due within one year
2025
2024
Notes
£'000
£'000
Bank loans
17
333
326
Obligations under finance leases
18
2,491
691
Trade creditors
2,316
1,622
Amounts owed to group undertakings
1,847
1,846
Taxation and social security
1,051
328
Other creditors
3,803
7,188
Accruals and deferred income
148
420
11,989
12,421
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
15
Creditors: amounts falling due within one year
(Continued)
- 21 -
Included within other creditors are liabilities totalling £3,650,000 (2024: £7,078,000) secured by fixed and floating charges over the property and undertaking of the company.
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£'000
£'000
Bank loans and overdrafts
17
612
218
Obligations under finance leases
18
4,666
740
5,278
958
17
Loans and overdrafts
2025
2024
£'000
£'000
Bank loans
945
544
Payable within one year
333
326
Payable after one year
612
218
The long-term loan is payable over three years and is secured by fixed and floating charges over the property and undertaking of the company.
18
Finance lease obligations
2025
2024
Amounts due:
£'000
£'000
Within one year
2,491
691
After more than one year
4,666
740
7,157
1,431
2025
2024
Future minimum lease payments due:
£'000
£'000
Within one year
2,820
786
In two to five years
5,592
849
8,412
1,635
Less: future finance charges
(1,255)
(204)
7,157
1,431
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
18
Finance lease obligations
(Continued)
- 22 -
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Finance lease obligations are secured upon the assets to which they relate.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£'000
£'000
Accelerated capital allowances
-
1,320
Tax losses
-
(983)
-
337
2025
Movements in the year:
£'000
Liability at 1 September 2024
337
Credit to profit or loss
(337)
Liability at 31 August 2025
-
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
236
240
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
4
4
Ordinary B shares of £1 each
500,000
680,000
500
680
All share classes rank pari passu in all respects.
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
21
Share capital
(Continued)
- 23 -
On 13 September 2024, the company purchased and cancelled 180,000 Ordinary B shares at par value.
22
Profit and loss reserves
Retained earnings comprise cumulative profit and loss net of distributions to the owners.
23
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£'000
£'000
Acquisition of tangible fixed assets
628
-
24
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Other related parties
28
225
30
270
Sale of tangible fixed assets
2025
2024
£'000
£'000
Other related parties
348
-
2025
2024
Amounts due to related parties
£'000
£'000
Other related parties
6
2,515
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£'000
£'000
Entities with control, joint control or significant influence over the company
-
344
Other related parties
46
1,639
FOX BROTHERS (LANCASHIRE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
24
Related party transactions
(Continued)
- 24 -
The following amounts were recognised as an expense in the period in respect of bad and doubtful debts due from related parties:
2025
2024
£'000
£'000
Other related parties
-
665
25
Ultimate controlling party
On 19 September 2024, the immediate parent company of the group changed from PRF Group Ltd (formerly Fox Brothers Group Ltd) to Fox Brothers Holdings Limited and and the ultimate parent company of the group changed from PRF Group Ltd to Stellex Capital Holdings II Luxembourg SARL, a company incorporated in Luxembourg.
Fox Brothers Holdings Ltd is the parent of the smallest and largest group for which consolidated accounts are drawn up, of which this company is a member. Copies of the consolidated financial statements of the group headed by Fox Brothers Holdings Limited, can be obtained from 11 Neptune Court Hallam Way, Whitehills Business Park, Blackpool, Lancashire, England, FY4 5LZ.
The ultimate controlling party is Stellex Capital Holdings II Luxembourg SARL, a company incorporated in Luxembourg.
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100L HardyI CoultonD ColderleyS SweetI RobinsonM GaleM HieronsM HieronsP Fox073922442024-09-012025-08-3107392244bus:CompanySecretaryDirector12024-09-012025-08-3107392244bus:Director12024-09-012025-08-3107392244bus:Director32024-09-012025-08-3107392244bus:Director42024-09-012025-08-3107392244bus:CompanySecretary12024-09-012025-08-3107392244bus:Director22024-09-012025-08-3107392244bus:Director52024-09-012025-08-3107392244bus:Director62024-09-012025-08-3107392244bus:Director72024-09-012025-08-3107392244bus:Director82024-09-012025-08-3107392244bus:RegisteredOffice2024-09-012025-08-31073922442025-08-31073922442023-09-012024-08-3107392244core:RetainedEarningsAccumulatedLosses2023-09-012024-08-3107392244core:RetainedEarningsAccumulatedLosses2024-09-012025-08-3107392244core:Goodwill2025-08-3107392244core:Goodwill2024-08-31073922442024-08-3107392244core:LeasedAssetsHeldAsLessee2025-08-3107392244core:FurnitureFittings2025-08-3107392244core:MotorVehicles2025-08-3107392244core:LandBuildings2024-08-3107392244core:FurnitureFittings2024-08-3107392244core:MotorVehicles2024-08-3107392244core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3107392244core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3107392244core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3107392244core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3107392244core:Non-currentFinancialInstruments2025-08-3107392244core:Non-currentFinancialInstruments2024-08-3107392244core:ShareCapital2025-08-3107392244core:ShareCapital2024-08-3107392244core:RetainedEarningsAccumulatedLosses2025-08-3107392244core:RetainedEarningsAccumulatedLosses2024-08-3107392244core:ShareCapital2023-08-3107392244core:RetainedEarningsAccumulatedLosses2023-08-3107392244core:ShareCapitalOrdinaryShareClass12025-08-3107392244core:ShareCapitalOrdinaryShareClass12024-08-3107392244core:ShareCapitalOrdinaryShareClass22025-08-3107392244core:ShareCapitalOrdinaryShareClass22024-08-3107392244core:ShareCapital2024-09-012025-08-3107392244core:Goodwill2024-09-012025-08-3107392244core:LandBuildingscore:LongLeaseholdAssets2024-09-012025-08-3107392244core:FurnitureFittings2024-09-012025-08-3107392244core:MotorVehicles2024-09-012025-08-310739224412024-09-012025-08-310739224412023-09-012024-08-3107392244core:UKTax2024-09-012025-08-3107392244core:UKTax2023-09-012024-08-3107392244core:Goodwill2024-08-3107392244core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3107392244core:FurnitureFittings2024-08-3107392244core:MotorVehicles2024-08-31073922442024-08-3107392244core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-08-3107392244core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-012025-08-3107392244core:CurrentFinancialInstruments2025-08-3107392244core:CurrentFinancialInstruments2024-08-3107392244core:WithinOneYear2025-08-3107392244core:WithinOneYear2024-08-3107392244core:BetweenTwoFiveYears2025-08-3107392244core:BetweenTwoFiveYears2024-08-3107392244bus:OrdinaryShareClass12025-08-3107392244bus:OrdinaryShareClass12024-08-3107392244bus:OrdinaryShareClass22025-08-3107392244bus:OrdinaryShareClass22024-08-3107392244core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-09-012025-08-3107392244core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-09-012024-08-3107392244bus:PrivateLimitedCompanyLtd2024-09-012025-08-3107392244bus:FRS1022024-09-012025-08-3107392244bus:Audited2024-09-012025-08-3107392244bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP