|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Directors' Report |
1 |
|
Statement of Income and Retained Earnings |
2 |
|
Statement of Financial Position |
3 |
|
Notes to the Financial Statements |
5 |
|
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements |
12 |
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
|
|
|
|
Director |
|
Trading address: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
– |
|
|
---- |
--------- |
|
|
Gross Profit |
– |
|
|
Administrative expenses |
(
|
|
|
Other operating income |
|
|
|
--------- |
--------- |
|
|
Operating Profit |
|
|
|
Interest payable and similar expenses |
(
|
(
|
|
|
--------- |
--------- |
||
|
Profit Before Taxation |
4 |
|
|
|
Tax on profit |
(
|
(
|
|
------- |
--------- |
|
|
Profit for the Financial Year and Total Comprehensive Income |
|
|
|
------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Investments |
6 |
|
|
|
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------- |
------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
(
|
(
|
|
|
---------- |
---------- |
|||
|
Net Current Liabilities |
(
|
(
|
||
|
---------- |
---------- |
|||
|
Total Assets Less Current Liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
|
|
Taxation including deferred tax |
(
|
(
|
|
|
---------- |
---------- |
||
|
Net Assets |
|
|
|
|
---------- |
---------- |
||
|
Called up share capital |
10 |
|
|
|
|
Profit and loss account |
|
|
||
|
--------- |
--------- |
|||
|
Shareholders Funds |
|
|
||
|
--------- |
--------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
– |
|
|
Fair value adjustments to investment property |
|
(
|
|
------- |
--------- |
|
|
Equipment |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1st September 2024 and 31st August 2025 |
|
|
|
------- |
------- |
|
|
Depreciation |
||
|
At 1st September 2024 and 31st August 2025 |
|
|
|
------- |
------- |
|
|
Carrying amount |
||
|
At 31st August 2025 |
– |
– |
|
------- |
------- |
|
|
At 31st August 2024 |
– |
– |
|
------- |
------- |
|
|
Other investments other than loans |
|
|
£ |
|
|
Cost |
|
|
At 1st September 2024 |
|
|
Revaluations |
(
|
|
---------- |
|
|
At 31st August 2025 |
|
|
---------- |
|
|
Impairment |
|
|
At 1st September 2024 and 31st August 2025 |
– |
|
---------- |
|
|
Carrying amount |
|
|
At 31st August 2025 |
|
|
---------- |
|
|
At 31st August 2024 |
|
|
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Corporation tax |
|
|
|
Other creditors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
|
|
5 |
|
5 |
|
|
|
1 |
|
1 |
|
|
|
1 |
|
1 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
– |
(
|
|
|
|
(
|
(
|
– |
(
|
|
|
|
(
|
(
|
|
(
|
|
|
---------- |
------- |
------- |
---------- |
||
|
(
|
(
|
|
(
|
||
|
---------- |
------- |
------- |
---------- |
||
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
– |
(
|
|
|
|
(
|
(
|
– |
(
|
|
|
|
(
|
(
|
– |
(
|
|
|
---------- |
---- |
---- |
---------- |
||
|
(
|
(
|
– |
(
|
||
|
---------- |
---- |
---- |
---------- |
||
|
|
|
Management Information |
|
|
|
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|